COM:POLYMETALINTERNATIONAL
Polymetal International Plc
- Stock
Last Close
165.00
14/08 17:39
Market Cap
10.18M
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 422.60M - | 422.60M 0% | 422.60M 0% | 422.60M 0% | 360.27M 14.75% | 360.27M 0% | 360.27M 0% | 360.27M 0% | 395.75M 9.85% | 395.75M 0% | 395.75M 0% | 453.75M 14.66% | 453.75M 0% | 453.75M 0% | 426.50M 6.01% | 426.50M 0% | 426.50M 0% | 560.25M 31.36% | 560.25M 0% | 560.25M 0% | 876.50M 56.45% | 876.50M 0% | 657.50M 24.99% | 657.50M 0% | |
cost of revenue | 246.01M - | 246.01M 0% | 246.01M 0% | 246.01M 0% | 194.81M 20.81% | 194.81M 0% | 194.81M 0% | 194.81M 0% | 211.50M 8.57% | 211.50M 0% | 211.50M 0% | 276.50M 30.73% | 276.50M 0% | 276.50M 0% | 242.75M 12.21% | 242.75M 0% | 242.75M 0% | 299.25M 23.27% | 299.25M 0% | 299.25M 0% | 518M 73.10% | 518M 0% | 311M 39.96% | 311M 0% | |
gross profit | 176.59M - | 176.59M 0% | 176.59M 0% | 176.59M 0% | 165.47M 6.30% | 165.47M 0% | 165.47M 0% | 165.47M 0% | 184.25M 11.35% | 184.25M 0% | 184.25M 0% | 177.25M 3.80% | 177.25M 0% | 177.25M 0% | 183.75M 3.67% | 183.75M 0% | 183.75M 0% | 261M 42.04% | 261M 0% | 261M 0% | 358.50M 37.36% | 358.50M 0% | 346.50M 3.35% | 346.50M 0% | |
selling and marketing expenses | 20.80M - | 20.80M 0% | 20.80M 0% | 20.80M 0% | 2.96M 85.78% | 2.96M 0% | 2.96M 0% | 2.96M 0% | 500K 83.10% | 500K 0% | 500K 0% | 1M - | 1M 0% | 1M 0% | 4.75M 375% | 4.75M 0% | 4.75M 0% | ||||||||
general and administrative expenses | 7.73M - | 7.73M 0% | 7.73M 0% | 7.73M 0% | 7.58M 1.90% | 7.58M 0% | 7.58M 0% | 7.58M 0% | 5.75M 24.18% | 5.75M 0% | 5.75M 0% | 7M 21.74% | 7M 0% | 7M 0% | 7.25M 3.57% | 7.25M 0% | 7.25M 0% | 6.25M 13.79% | 6.25M 0% | 6.25M 0% | |||||
selling general and administrative expenses | 28.54M - | 28.54M 0% | 28.54M 0% | 28.54M 0% | 10.54M 63.06% | 10.54M 0% | 10.54M 0% | 10.54M 0% | 6.25M 40.71% | 6.25M 0% | 6.25M 0% | 7M 12% | 7M 0% | 7M 0% | 8.25M 17.86% | 8.25M 0% | 8.25M 0% | 11M 33.33% | 11M 0% | 11M 0% | 97M 781.82% | 97M 0% | 81.50M 15.98% | 81.50M 0% | |
research and development expenses | |||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||
cost and expenses | 309.68M - | 309.68M 0% | 309.68M 0% | 309.68M 0% | 239.17M 22.77% | 239.17M 0% | 239.17M 0% | 239.17M 0% | 250.25M 4.63% | 250.25M 0% | 250.25M 0% | 326.75M 30.57% | 326.75M 0% | 326.75M 0% | 295.50M 9.56% | 295.50M 0% | 295.50M 0% | 361.50M 22.34% | 361.50M 0% | 361.50M 0% | 837.50M 131.67% | 837.50M 0% | 513.50M 38.69% | 513.50M 0% | |
operating expenses | 28.54M - | 28.54M 0% | 28.54M 0% | 28.54M 0% | 10.54M 63.06% | 10.54M 0% | 10.54M 0% | 10.54M 0% | 6.25M 40.71% | 6.25M 0% | 6.25M 0% | 7M 12% | 7M 0% | 7M 0% | 8.25M 17.86% | 8.25M 0% | 8.25M 0% | 11M 33.33% | 11M 0% | 11M 0% | 319.50M 2,804.55% | 319.50M 0% | 202.50M 36.62% | 202.50M 0% | |
interest expense | 10.16M - | 10.16M 0% | 10.16M 0% | 10.16M 0% | 20.18M 98.65% | 20.18M 0% | 20.18M 0% | 20.18M 0% | 15.75M 21.94% | 15.75M 0% | 15.75M 0% | 15.75M 0% | 15.75M 0% | 15.75M 0% | 17.75M 12.70% | 17.75M 0% | 17.75M 0% | 20.25M 14.08% | 20.25M 0% | 20.25M 0% | |||||
ebitda | 40.81M - | 40.81M 0% | 40.81M 0% | 40.81M 0% | 128.09M 213.89% | 128.09M 0% | 128.09M 0% | 128.09M 0% | 195.50M 52.63% | 195.50M 0% | 195.50M 0% | 180M 7.93% | 180M 0% | 180M 0% | 169.25M 5.97% | 169.25M 0% | 169.25M 0% | 234.75M 38.70% | 234.75M 0% | 234.75M 0% | 150.50M 35.89% | 150.50M 0% | 270.50M 79.73% | 270.50M 0% | |
operating income | -24.31M - | -24.31M 0% | -24.31M 0% | -24.31M 0% | 89.13M 466.61% | 89.13M 0% | 89.13M 0% | 89.13M 0% | 156.75M 75.86% | 156.75M 0% | 156.75M 0% | 126.50M 19.30% | 126.50M 0% | 126.50M 0% | 122.75M 2.96% | 122.75M 0% | 122.75M 0% | 174M 41.75% | 174M 0% | 174M 0% | 2.50M 98.56% | 2.50M 0% | 201M 7,940.00% | 201M 0% | |
depreciation and amortization | 65.12M - | 65.12M 0% | 65.12M 0% | 65.12M 0% | 38.96M 40.17% | 38.96M 0% | 38.96M 0% | 38.96M 0% | 38.75M 0.54% | 38.75M 0% | 38.75M 0% | 53.50M 38.06% | 53.50M 0% | 53.50M 0% | 46.50M 13.08% | 46.50M 0% | 46.50M 0% | 60.75M 30.65% | 60.75M 0% | 60.75M 0% | 148M 143.62% | 148M 0% | 69.50M 53.04% | 69.50M 0% | |
total other income expenses net | -10.16M - | -10.16M 0% | -10.16M 0% | -10.16M 0% | -20.18M 98.65% | -20.18M 0% | -20.18M 0% | -20.18M 0% | -15.75M 21.94% | -15.75M 0% | -15.75M 0% | -15.75M 0% | -15.75M 0% | -15.75M 0% | -18.50M 17.46% | -18.50M 0% | -18.50M 0% | -19.50M 5.41% | -19.50M 0% | -19.50M 0% | 5.50M 128.21% | 5.50M 0% | -83.50M 1,618.18% | -83.50M 0% | |
income before tax | -34.47M - | -34.47M 0% | -34.47M 0% | -34.47M 0% | 68.96M 300.05% | 68.96M 0% | 68.96M 0% | 68.96M 0% | 141M 104.48% | 141M 0% | 141M 0% | 110.75M 21.45% | 110.75M 0% | 110.75M 0% | 104.25M 5.87% | 104.25M 0% | 104.25M 0% | 154.50M 48.20% | 154.50M 0% | 154.50M 0% | 8M 94.82% | 8M 0% | 117.50M 1,368.75% | 117.50M 0% | |
income tax expense | 17.99M - | 17.99M 0% | 17.99M 0% | 17.99M 0% | 13.71M 23.81% | 13.71M 0% | 13.71M 0% | 13.71M 0% | 42.25M 208.23% | 42.25M 0% | 42.25M 0% | 22.25M 47.34% | 22.25M 0% | 22.25M 0% | 16.25M 26.97% | 16.25M 0% | 16.25M 0% | 33.75M 107.69% | 33.75M 0% | 33.75M 0% | 8.50M 74.81% | 8.50M 0% | 22.50M 164.71% | 22.50M 0% | |
net income | -52.46M - | -52.46M 0% | -52.46M 0% | -52.46M 0% | 55.25M 205.32% | 55.25M 0% | 55.25M 0% | 55.25M 0% | 98.75M 78.74% | 98.75M 0% | 98.75M 0% | 88.50M 10.38% | 88.50M 0% | 88.50M 0% | 88M 0.56% | 88M 0% | 88M 0% | 120.75M 37.22% | 120.75M 0% | 120.75M 0% | 16.50M 86.34% | 16.50M 0% | 95M 475.76% | 95M 0% | |
weighted average shs out | 395.92M - | 395.92M 0% | 395.92M 0% | 395.92M 0% | 422.96M 6.83% | 422.96M 0% | 422.96M 0% | 422.96M 0% | 426.14M 0.75% | 426.14M 0% | 426.14M 0% | 429.88M 0.88% | 429.88M 0% | 429.88M 0% | 449.02M 4.45% | 449.02M 0% | 449.02M 0% | 469.93M 4.66% | 469.93M 0% | 469.93M 0% | 473.63M 0.79% | 473.63M 0% | 473.63M 0% | 473.63M 0% | |
weighted average shs out dil | 395.92M - | 395.92M 0% | 395.92M 0% | 395.92M 0% | 423.25M 6.90% | 423.25M 0% | 423.25M 0% | 423.25M 0% | 426.39M 0.74% | 426.39M 0% | 426.39M 0% | 435.71M 2.19% | 435.71M 0% | 435.71M 0% | 450.51M 3.40% | 450.51M 0% | 450.51M 0% | 476.40M 5.75% | 476.40M 0% | 476.40M 0% | 473.63M 0.58% | 473.63M 0% | 473.63M 0% | 473.63M 0% | |
eps | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | 0.13 200% | 0.13 0% | 0.13 0% | 0.13 0% | 0.23 76.92% | 0.23 0% | 0.23 0% | 0.21 8.70% | 0.21 0% | 0.21 0% | 0.20 4.76% | 0.20 0% | 0.20 0% | 0.26 30% | 0.26 0% | 0.26 0% | 0.03 86.62% | 0.03 0% | 0.20 474.71% | 0.20 0% | |
epsdiluted | -0.13 - | -0.13 0% | -0.13 0% | -0.13 0% | 0.13 200% | 0.13 0% | 0.13 0% | 0.13 0% | 0.23 76.92% | 0.23 0% | 0.23 0% | 0.20 13.04% | 0.20 0% | 0.20 0% | 0.20 0% | 0.20 0% | 0.20 0% | 0.25 25.00% | 0.25 0% | 0.25 0% | 0.03 86.08% | 0.03 0% | 0.20 474.71% | 0.20 0% |
All numbers in (except ratios and percentages)