OPYG
COM:POLYUS
Polyus
- Stock
Last Close
21.00
03/03 14:43
Market Cap
28.45B
Beta: -
Volume Today
1.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 634M - | 535M 15.62% | 511M 4.49% | 571M 11.74% | 706M 23.64% | 670M 5.10% | 609M 9.10% | 625M 2.63% | 744M 19.04% | 743M 0.13% | 617M 16.96% | 692M 12.16% | 832M 20.23% | 774M 6.97% | 751M 2.97% | 897M 19.44% | 1.07B 19.29% | 1.29B 20.28% | 872M 32.25% | 1.16B 32.68% | 1.45B 25.67% | 1.51B 4.20% | 1.03B 32.15% | 1.25B 21.11% | 1.40B 12.45% | 1.29B 7.64% | 926M 28.38% | 1.20B 29.86% | 177.07B 14,624.98% | 1.19B 99.33% | 213.44B 17,790.74% | 1.52B 99.29% | 272.60B 17,775.10% | |
cost of revenue | 247M - | 236M 4.45% | 179M 24.15% | 212M 18.44% | 260M 22.64% | 268M 3.08% | 234M 12.69% | 235M 0.43% | 273M 16.17% | 258M 5.49% | 225M 12.79% | 231M 2.67% | 309M 33.77% | 299M 3.24% | 290M 3.01% | 329M 13.45% | 395M 20.06% | 424M 7.34% | 291M 31.37% | 334M 14.78% | 393M 17.66% | 411M 4.58% | 311M 24.33% | 368M 18.33% | 442M 20.11% | 399M 9.73% | 254.50M 36.22% | 549.50M 115.91% | 80.91B 14,624.98% | 303.50M 99.62% | 54.30B 17,790.74% | 400M 99.26% | 71.50B 17,775.10% | |
gross profit | 387M - | 299M 22.74% | 332M 11.04% | 359M 8.13% | 446M 24.23% | 402M 9.87% | 375M 6.72% | 390M 4% | 471M 20.77% | 485M 2.97% | 392M 19.18% | 461M 17.60% | 523M 13.45% | 475M 9.18% | 461M 2.95% | 568M 23.21% | 675M 18.84% | 863M 27.85% | 581M 32.68% | 823M 41.65% | 1.06B 28.92% | 1.10B 4.05% | 717M 35.05% | 877M 22.32% | 958M 9.24% | 894M 6.68% | 671.50M 24.89% | 653M 2.76% | 96.15B 14,624.98% | 889.50M 99.07% | 159.14B 17,790.74% | 1.13B 99.29% | 201.09B 17,775.10% | |
selling and marketing expenses | 3M - | 6M 100% | 2M 66.67% | 4M 100% | 5M 25% | 8M 60% | 9M 12.50% | 7M 22.22% | 6M 14.29% | 14M 133.33% | 7M 50% | 10M 42.86% | 12M 20% | 19M 58.33% | 9M 52.63% | 14M 55.56% | 10M 28.57% | 21M 110.00% | 7M 66.67% | 7M 0% | 10M 42.86% | 19M 90% | 7M 63.16% | 7M 0% | 10M 42.86% | 16M 60% | ||||||||
general and administrative expenses | 4M - | 4M 0% | 2M 50% | 3M 50% | 3M 0% | 2M 33.33% | 2M 0% | 4M 100% | 5M 25% | 3M 40% | 3M 0% | 2M 33.33% | 2M 0% | 4M 100% | 1M 75% | 3M 200% | 3M 0% | 5M 66.67% | 2M 60% | 2M 0% | 5M 150% | 6M 20% | 2M 66.67% | 3M 50% | 5M 66.67% | 9M 80% | ||||||||
selling general and administrative expenses | 7M - | 10M 42.86% | 4M 60% | 7M 75% | 8M 14.29% | 10M 25% | 11M 10% | 11M 0% | 11M 0% | 17M 54.55% | 10M 41.18% | 12M 20% | 14M 16.67% | 23M 64.29% | 10M 56.52% | 17M 70% | 13M 23.53% | 26M 100% | 9M 65.38% | 9M 0% | 15M 66.67% | 25M 66.67% | 9M 64% | 10M 11.11% | 15M 50% | 25M 66.67% | 78M 212% | 110M 41.03% | 16.20B 14,624.98% | 107.50M 99.34% | 19.23B 17,790.74% | 96.50M 99.50% | 17.25B 17,775.10% | |
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | -29M - | 64M 320.69% | 113M 76.56% | 100M 11.50% | -34M 134% | |||||||||||||||||||||||||||||
cost and expenses | 274M - | 262M 4.38% | 213M 18.70% | 251M 17.84% | 306M 21.91% | 326M 6.54% | 279M 14.42% | 301M 7.89% | 334M 10.96% | 352M 5.39% | 285M 19.03% | 307M 7.72% | 390M 27.04% | 355M 8.97% | 355M 0% | 391M 10.14% | 480M 22.76% | 562M 17.08% | 391M 30.43% | 455M 16.37% | 506M 11.21% | 407M 19.57% | 384M 5.65% | 491M 27.86% | 557M 13.44% | 390M 29.98% | 464M 18.97% | 1.07B 130.06% | 157.19B 14,624.98% | 831M 99.47% | 148.67B 17,790.74% | 683.50M 99.54% | 122.18B 17,775.10% | |
operating expenses | 27M - | 26M 3.70% | 34M 30.77% | 39M 14.71% | 46M 17.95% | 58M 26.09% | 45M 22.41% | 66M 46.67% | 61M 7.58% | 94M 54.10% | 60M 36.17% | 76M 26.67% | 81M 6.58% | 56M 30.86% | 65M 16.07% | 62M 4.62% | 85M 37.10% | 138M 62.35% | 100M 27.54% | 121M 21% | 113M 6.61% | -4M 103.54% | 73M 1,925% | 123M 68.49% | 115M 6.50% | -9M 107.83% | 209.50M 2,427.78% | 518M 147.26% | 76.28B 14,624.98% | 527.50M 99.31% | 94.37B 17,790.74% | 283.50M 99.70% | 50.68B 17,775.10% | |
interest expense | 13M - | 20M 53.85% | 22M 10% | 50M 127.27% | 43M 14.00% | 57M 32.56% | 59M 3.51% | 50M 15.25% | 47M 6% | 69M 46.81% | 53M 23.19% | 47M 11.32% | 63M 34.04% | 119M 88.89% | 69M 42.02% | 81M 17.39% | 80M 1.23% | 80M 0% | 76M 5% | 63M 17.11% | 55M 12.70% | 49M 10.91% | 49M 0% | 52M 6.12% | 51M 1.92% | 54M 5.88% | ||||||||
ebitda | 506M - | 381M 24.70% | 451M 18.37% | 505M 11.97% | 487M 3.56% | 501M 2.87% | 568M 13.37% | 249M 56.16% | 497M 99.60% | 471M 5.23% | 387M 17.83% | 174M 55.04% | 394M 126.44% | 408M 3.55% | 677M 65.93% | 666M 1.62% | 644M 3.30% | 921M 43.01% | 227M 75.35% | 918M 304.41% | 962M 4.79% | 1.18B 22.97% | 699M 40.91% | 849M 21.46% | 939M 10.60% | 891M 5.11% | 593M 33.45% | 601M 1.35% | 88.50B 14,624.98% | 792M 99.11% | 141.69B 17,790.74% | 1.06B 99.25% | 189.03B 17,775.10% | |
operating income | 373M - | 256M 31.37% | 298M 16.41% | 320M 7.38% | 401M 25.31% | 342M 14.71% | 330M 3.51% | 324M 1.82% | 410M 26.54% | 391M 4.63% | 332M 15.09% | 385M 15.96% | 442M 14.81% | 365M 17.42% | 396M 8.49% | 506M 27.78% | 590M 16.60% | 725M 22.88% | 481M 33.66% | 702M 45.95% | 948M 35.04% | 935M 1.37% | 612M 34.55% | 753M 23.04% | 843M 11.95% | 751M 10.91% | 516M 31.29% | 449.50M 12.89% | 66.19B 14,624.98% | 676.50M 98.98% | 121.03B 17,790.74% | 928M 99.23% | 165.88B 17,775.10% | |
depreciation and amortization | 32M - | 34M 6.25% | 30M 11.76% | 36M 20% | 41M 13.89% | 41M 0% | 39M 4.88% | 43M 10.26% | 47M 9.30% | 49M 4.26% | 43M 12.24% | 43M 0% | 68M 58.14% | 82M 20.59% | 82M 0% | 85M 3.66% | 95M 11.76% | 105M 10.53% | 74M 29.52% | 86M 16.22% | 93M 8.14% | 248M 166.67% | 87M 64.92% | 96M 10.34% | 96M 0% | 140M 45.83% | 80M 42.86% | 148.50M 85.63% | 22.31B 14,922.45% | 118M 99.47% | 20.66B 17,411.70% | 127M 99.39% | 23.15B 18,126.97% | |
total other income expenses net | -100M - | 13M 113.00% | 79M 507.69% | -19M 124.05% | 79M 515.79% | 271M 243.04% | 246M 9.23% | -200M 181.30% | 36M 118% | -6M 116.67% | -25M 316.67% | -352M 1,308% | -245M 30.40% | -351M 43.27% | 233M 166.38% | 2M 99.14% | -210M 10,600% | 135M 164.29% | -932M 790.37% | 146M 115.67% | -310M 312.33% | 92M 129.68% | -75M 181.52% | 23M 130.67% | -40M 273.91% | -109M 172.50% | 328.50M 401.38% | -348M 205.94% | -51.24B 14,624.98% | -347M 99.32% | -62.08B 17,790.74% | -193M 99.69% | -34.50B 17,775.10% | |
income before tax | 273M - | 269M 1.47% | 377M 40.15% | 301M 20.16% | 480M 59.47% | 613M 27.71% | 576M 6.04% | 124M 78.47% | 446M 259.68% | 385M 13.68% | 307M 20.26% | 33M 89.25% | 197M 496.97% | 14M 92.89% | 629M 4,392.86% | 508M 19.24% | 380M 25.20% | 860M 126.32% | -451M 152.44% | 848M 288.03% | 638M 24.76% | 1.03B 60.97% | 537M 47.71% | 776M 44.51% | 803M 3.48% | 642M 20.05% | 844.50M 31.54% | 101.50M 87.98% | 14.95B 14,624.98% | 329.50M 97.80% | 58.95B 17,790.74% | 735M 98.75% | 131.38B 17,775.10% | |
income tax expense | 56M - | 59M 5.36% | 83M 40.68% | 96M 15.66% | 90M 6.25% | 57M 36.67% | 77M 35.09% | 20M 74.03% | 75M 275% | 118M 57.33% | 63M 46.61% | -81M 228.57% | 53M 165.43% | 42M 20.75% | 101M 140.48% | 89M 11.88% | 80M 10.11% | 163M 103.75% | -62M 138.04% | 164M 364.52% | 122M 25.61% | 192M 57.38% | 87M 54.69% | 133M 52.87% | 139M 4.51% | 121M 12.95% | 156.50M 29.34% | 16M 89.78% | 2.36B 14,624.98% | 50.50M 97.86% | 9.03B 17,790.74% | 149.50M 98.35% | 26.72B 17,775.10% | |
net income | 194M - | 202M 4.12% | 297M 47.03% | 199M 33.00% | 367M 84.42% | 557M 51.77% | 504M 9.52% | 105M 79.17% | 360M 242.86% | 271M 24.72% | 247M 8.86% | 110M 55.47% | 135M 22.73% | -36M 126.67% | 532M 1,577.78% | 417M 21.62% | 284M 31.89% | 698M 145.77% | -408M 158.45% | 685M 267.89% | 482M 29.64% | 839M 74.07% | 449M 46.48% | 644M 43.43% | 657M 2.02% | 520M 20.85% | 688.50M 32.40% | 85.50M 87.58% | 12.59B 14,624.98% | 279.50M 97.78% | 50.00B 17,790.74% | 585M 98.83% | 104.57B 17,775.10% | |
weighted average shs out | 381.26M - | 354.79M - | 260.41M 26.60% | 260.22M 0.07% | 251.26M - | 251.24M 0.01% | 262.44M 4.46% | 263.97M - | 264.68M 0.27% | 264.68M 0% | 264.94M - | 266.39M 0.55% | 266.39M 0% | 266.62M - | 268.21M 0.60% | 268.52M 0.11% | 269.38M - | 270.01M 0.23% | 270.01M 0% | 135.67M - | 136.00M 0.24% | 136.00M 0.00% | 136.01M 0.01% | 136.01M 0% | 97.59M 28.25% | 97.59M 0.00% | ||||||||
weighted average shs out dil | 381.26M - | 354.79M - | 260.41M 26.60% | 260.22M 0.07% | 251.49M - | 251.57M 0.03% | 265.30M 5.46% | 271.56M - | 272.06M 0.18% | 272.92M 0.32% | 269.16M - | 270.78M 0.60% | 267.10M 1.36% | 267.10M - | 268.69M 0.60% | 269.24M 0.20% | 270.09M - | 270.69M 0.22% | 270.76M 0.03% | 135.61M - | 136.45M 0.62% | 136.45M 0% | 136.12M 0.24% | 136.12M 0% | 97.59M 28.31% | 97.59M 0% | ||||||||
eps | 0.51 - | 0 100% | 0.84 Infinity% | 0.77 8.33% | 1.41 83.12% | 0 100% | 2.01 Infinity% | 0.42 79.10% | 1.37 226.19% | 0 100% | 0.94 Infinity% | 0.42 55.32% | 0.51 21.43% | 0 100% | 2.01 Infinity% | 1.57 21.89% | 1.07 31.85% | 0 100% | -1.53 Infinity% | 2.56 267.32% | 1.80 29.69% | 0 100% | 1.67 Infinity% | 2.39 43.11% | 2.44 2.09% | 0 100% | 5.08 Infinity% | 0.63 87.60% | 92.58 14,595.24% | 2.06 97.77% | 367.65 17,747.09% | 5.99 98.37% | 1.07K 17,788.65% | |
epsdiluted | 0.51 - | 0 100% | 0.84 Infinity% | 0.77 8.33% | 1.41 83.12% | 0 100% | 2.01 Infinity% | 0.42 79.10% | 1.37 226.19% | 0 100% | 0.90 Infinity% | 0.37 58.89% | 0.50 35.14% | 0 100% | 2 Infinity% | 1.57 21.50% | 1.07 31.85% | 0 100% | -1.53 Infinity% | 2.56 267.32% | 1.79 30.08% | 0 100% | 1.66 Infinity% | 2.38 43.37% | 2.42 1.68% | 0 100% | 5.08 Infinity% | 0.63 87.60% | 92.27 14,546.03% | 2.05 97.78% | 367.35 17,819.51% | 5.99 98.37% | 1.07K 17,788.65% |
All numbers in USD (except ratios and percentages)