COM:PORSCHE-SE
Porsche Automobil Holding SE
- Stock
Last Close
34.28
25/11 09:24
Market Cap
13.11B
Beta: -
Volume Today
134.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.03B - | -273M 109.02% | 1.37B 603.30% | 3.33B 142.50% | 3.47B 4.23% | 4.41B 26.92% | 2.62B 40.47% | 4.56B 73.89% | 4.69B 2.81% | 5.10B 8.63% | |
depreciation and amortization | 6M - | 83M 1,283.33% | 21M 74.70% | 22M 4.76% | 1M 95.45% | 1M 0% | 1M 0% | ||||
deferred income tax | -67M - | 51M 176.12% | |||||||||
stock based compensation | 67M - | -51M 176.12% | |||||||||
change in working capital | 45M - | -154M 442.22% | 7M 104.55% | -5M 171.43% | 5M 200% | 14M 180% | 6M 57.14% | 2M 66.67% | -1M 150% | -17M 1,600% | |
accounts receivables | |||||||||||
inventory | |||||||||||
accounts payables | |||||||||||
other working capital | 14M - | 2M - | -1M 150% | -17M 1,600% | |||||||
other non cash items | -2.76B - | 1.03B 137.15% | -1.48B 244.05% | -3.08B 108.59% | -3.00B 2.59% | -3.72B 23.91% | -1.88B 49.50% | -3.83B 103.99% | -3.90B 1.75% | -3.21B 17.77% | |
net cash provided by operating activities | 311M - | 599M 92.60% | -97M 116.19% | 250M 357.73% | 558M 123.20% | 722M 29.39% | 773M 7.06% | 733M 5.17% | 791M 7.91% | 1.87B 136.79% | |
investments in property plant and equipment | -2M - | -4M 100% | -6M 50% | -2M 66.67% | 3M 250% | 7.49B 249,533.33% | 243M 96.76% | ||||
acquisitions net | -41M - | -547M 1,234.15% | -290M - | -86M 70.34% | -308M 258.14% | -81M 73.70% | 28M 134.57% | -7.32B 26,246.43% | -64M 99.13% | ||
purchases of investments | -295M - | -447M 51.53% | -129M 71.14% | -2M - | -21M 950% | -106M 404.76% | -54M 49.06% | -7.56B 13,907.41% | -278M 96.32% | ||
sales maturities of investments | 1.16B - | 739M 36.35% | 470M 36.40% | 667M 41.91% | 38M 94.30% | 15M 60.53% | 3M 80% | 51M 1,600% | 75M 47.06% | 35M 53.33% | |
other investing activites | 1M - | 2M - | -32M - | 34M 206.25% | 64M 88.24% | ||||||
net cash used for investing activites | 825M - | -255M 130.91% | 341M 233.73% | 376M 10.26% | -54M 114.36% | -318M 488.89% | -186M 41.51% | -4M 97.85% | -7.29B 182,075% | -243M 96.67% | |
debt repayment | -301M - | -1M 99.67% | -5M 400% | -4M 20% | -1M 75% | -7.07B 706,800% | -440M 93.78% | ||||
common stock issued | |||||||||||
common stock repurchased | |||||||||||
dividends paid | -615M - | -615M 0% | -308M 49.92% | -308M 0% | -538M 74.68% | -676M 25.65% | -676M 0% | -676M 0% | -783M 15.83% | -783M 0% | |
other financing activites | -5M - | -3M 40% | -14M 366.67% | 14.14B 101,085.71% | 1M 99.99% | ||||||
net cash used provided by financing activities | -615M - | -615M 0% | -308M 49.92% | -609M 97.73% | -539M 11.49% | -681M 26.35% | -680M 0.15% | -691M 1.62% | 6.29B 1,009.70% | -1.22B 119.44% | |
effect of forex changes on cash | -1M - | 1M 200% | -1M - | -26M 2,500% | 25M 196.15% | ||||||
net change in cash | 521M - | -271M 152.02% | -64M 76.38% | 16M 125% | -34M 312.50% | -277M 714.71% | -94M 66.06% | 12M 112.77% | -185M 1,641.67% | 408M 320.54% | |
cash at beginning of period | 462M - | 983M 112.77% | 712M 27.57% | 648M 8.99% | 664M 2.47% | 630M 5.12% | 353M 43.97% | 259M 26.63% | 271M 4.63% | 86M 68.27% | |
cash at end of period | 983M - | 712M 27.57% | 648M 8.99% | 664M 2.47% | 630M 5.12% | 353M 43.97% | 259M 26.63% | 271M 4.63% | 86M 68.27% | 494M 474.42% | |
operating cash flow | 311M - | 599M 92.60% | -97M 116.19% | 250M 357.73% | 558M 123.20% | 722M 29.39% | 773M 7.06% | 733M 5.17% | 791M 7.91% | 1.87B 136.79% | |
capital expenditure | -2M - | -4M 100% | -6M 50% | -2M 66.67% | 3M 250% | 7.49B 249,533.33% | 243M 96.76% | ||||
free cash flow | 311M - | 599M 92.60% | -97M 116.19% | 248M 355.67% | 554M 123.39% | 716M 29.24% | 771M 7.68% | 736M 4.54% | 8.28B 1,025% | 2.12B 74.44% |
All numbers in EUR (except ratios and percentages)