COM:PORSCHE
Porsche AG
- Stock
Last Close
57.68
25/11 09:25
Market Cap
64.62B
Beta: -
Volume Today
183.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|
net income | 3.11B - | 2.80B 10.18% | 4.40B 57.26% | 5.73B 30.29% | 7.07B 23.39% | 5.16B 27.05% | |
depreciation and amortization | 1.55B - | 3.04B 96.26% | 3.36B 10.28% | 3.21B 4.26% | 3.19B 0.78% | 3.53B 10.63% | |
deferred income tax | |||||||
stock based compensation | |||||||
change in working capital | -1.36B - | -1.19B 12.09% | -2.83B 137.33% | -811M 71.33% | -791M 2.47% | -1.62B 104.30% | |
accounts receivables | -505M - | -638M 26.34% | -734M 15.05% | -409M 44.28% | -252M 38.39% | -190M 24.60% | |
inventory | -851M - | -86M 89.89% | -223M 159.30% | -152M 31.84% | -1.01B 564.47% | -694M 31.29% | |
accounts payables | |||||||
other working capital | -468M - | -1.87B 300% | -250M 86.65% | 471M 288.40% | -732M 255.41% | ||
other non cash items | 537M - | -162M 130.17% | -785M 384.57% | -1.72B 118.60% | -2.35B 37.12% | -46M 98.05% | |
net cash provided by operating activities | 3.85B - | 4.49B 16.67% | 4.14B 7.71% | 6.42B 54.98% | 7.11B 10.88% | 7.02B 1.28% | |
investments in property plant and equipment | -3.16B - | -2.99B 5.19% | -2.77B 7.38% | -3.04B 9.78% | -1.95B 35.89% | -4.10B 109.99% | |
acquisitions net | -6M - | -46M 666.67% | -352M 665.22% | -183M 48.01% | -148M 19.13% | ||
purchases of investments | -211M - | -346M 63.98% | -635M 83.53% | -759M 19.53% | -90M 88.14% | ||
sales maturities of investments | 346M - | 2.08B 500.29% | 18M 99.13% | 50M 177.78% | |||
other investing activites | -409M - | -426M 4.16% | -201M 52.82% | -4.01B 1,896.02% | -3.73B 7.00% | 3.07B 182.39% | |
net cash used for investing activites | -3.57B - | -3.64B 1.96% | -3.02B 16.97% | -5.96B 97.58% | -6.61B 10.75% | -1.21B 81.67% | |
debt repayment | -41M - | -2.55B 6,119.51% | -3.81B 49.57% | -426M 88.83% | -1.33B 211.97% | ||
common stock issued | 1.27B - | 1.03B 19.25% | 471M 54.18% | 3.06B 549.04% | |||
common stock repurchased | -77M - | 3.12B 4,151.95% | 5.13B 64.52% | 426M 91.70% | |||
dividends paid | -2.16B - | -2.29B 6.35% | -1.80B 21.45% | -1.86B 3.44% | -3.36B 80.31% | -4.89B 45.64% | |
other financing activites | 1.55B - | 723M 53.38% | 282M 61.00% | -444M 257.45% | -785M 76.80% | 2.52B 421.53% | |
net cash used provided by financing activities | -606M - | -334M 44.88% | 78M 123.35% | -518M 764.10% | -1.09B 110.23% | -3.70B 239.76% | |
effect of forex changes on cash | 2M - | 23M 1,050% | -29M 226.09% | 50M 272.41% | -2M 104% | -31M 1,450% | |
net change in cash | -325M - | 876M 369.54% | 1.17B 33.56% | -17M 101.45% | -582M 3,323.53% | 2.10B 461.00% | |
cash at beginning of period | 2.96B - | 2.63B 10.98% | 3.17B 20.46% | 4.34B 36.86% | 4.33B 0.39% | 3.72B 14.05% | |
cash at end of period | 2.63B - | 3.51B 33.24% | 4.34B 23.73% | 4.33B 0.39% | 3.75B 13.45% | 5.82B 55.41% | |
operating cash flow | 3.85B - | 4.49B 16.67% | 4.14B 7.71% | 6.42B 54.98% | 7.11B 10.88% | 7.02B 1.28% | |
capital expenditure | -3.16B - | -2.99B 5.19% | -2.77B 7.38% | -3.04B 9.78% | -1.95B 35.89% | -4.10B 109.99% | |
free cash flow | 688M - | 1.49B 117.01% | 1.37B 8.37% | 3.37B 146.56% | 5.16B 53.07% | 2.93B 43.33% |
All numbers in EUR (except ratios and percentages)