COM:POXELPHARMA
Poxel SA
- Stock
Last Close
0.26
13/11 16:35
Market Cap
22.74M
Beta: -
Volume Today
344.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
cost and expenses | 6.09M - | 6.09M 0% | 6.09M 0% | 15.52M - | 15.52M 0% | 15.52M 0% | 12.81M 17.46% | 12.81M 0% | 12.81M 0% | 24.99M 95.14% | 20.06M 19.72% | 19.11M 4.76% | 21.70M 13.55% | 16.55M 23.71% | 1.02M 93.85% | 10.86M 966.70% | 1.30M 88.00% | |||||||||||||
cost of revenue | 332K - | 364K 9.64% | 863K 137.09% | 17.88M 1,971.49% | ||||||||||||||||||||||||||
depreciation and amortization | 15.50K - | 15.50K 0% | 15.50K 0% | 106K 583.87% | 106K 0% | 106K 0% | 227K 114.15% | 274K 20.70% | 277K 1.09% | 283K 2.17% | 273K 3.53% | 281K 2.93% | 274K 2.49% | 16.92M 6,075.91% | ||||||||||||||||
ebitda | -5.55M - | -5.55M 0% | -5.55M 0% | 3.42M 161.51% | 3.42M 0% | 3.42M 0% | -6.28M 283.97% | -6.28M 0% | -6.28M 0% | -21.38M 240.15% | -13.42M 37.23% | -18.40M 37.11% | -8.14M 55.76% | -16.16M 98.49% | -654K 95.95% | -9.99M 1,428.13% | 16.57M 265.84% | 1.03M 93.81% | ||||||||||||
eps | -0.36 - | -0.36 0% | -0.36 0% | -0.36 0% | -0.18 50% | -0.18 0% | -0.18 0% | -0.18 0% | -0.30 66.67% | -0.30 0% | -0.30 0% | -0.24 20% | -0.24 0% | -0.24 0% | 0.14 158.33% | 0.14 0% | 0.14 0% | -0.25 278.57% | -0.25 0% | -0.25 0% | -0.77 208% | -0.45 41.56% | -0.70 55.56% | -0.28 60% | -0.55 96.43% | -0.46 16.36% | -0.62 34.78% | -0.83 33.87% | 0 100% | |
eps diluted | -0.36 - | -0.36 0% | -0.36 0% | -0.36 0% | -0.18 50% | -0.18 0% | -0.18 0% | -0.18 0% | -0.30 66.67% | -0.30 0% | -0.30 0% | -0.24 20% | -0.24 0% | -0.24 0% | 0.14 158.33% | 0.14 0% | 0.14 0% | -0.25 278.57% | -0.25 0% | -0.25 0% | -0.77 208% | -0.45 41.56% | -0.70 55.56% | -0.28 60% | -0.55 96.43% | -0.46 16.36% | -0.62 34.78% | -0.83 33.87% | 0 100% | |
general and administrative expenses | 1.12M - | 1.12M 0% | 1.12M 0% | 1.85M 65.20% | 1.85M 0% | 1.85M 0% | ||||||||||||||||||||||||
gross profit | 1.32M - | 1.32M 0% | 1.32M 0% | 18.65M 1,310.26% | 18.65M 0% | 18.65M 0% | 6.64M 64.40% | 6.64M 0% | 6.64M 0% | 3.39M 48.97% | 6.37M 88.08% | 434K 93.19% | 13.27M 2,958.53% | -209K 101.57% | -281K 34.45% | -272K 3.20% | -16.92M 6,121.32% | 1.03M 106.06% | ||||||||||||
income before tax | -3.52M - | -3.52M 0% | -3.52M 0% | -3.52M 0% | 3.40M - | 3.40M 0% | 3.40M 0% | -6.44M 289.25% | -6.44M 0% | -6.44M 0% | -22.75M 253.43% | -13.44M 40.90% | -20.90M 55.46% | -9.57M 54.22% | -16.46M 72.08% | -14.34M 12.91% | -18.55M 29.39% | -26.59M 43.35% | ||||||||||||
income tax expense | 92.84K - | 92.84K 0% | 92.84K 0% | 92.84K 0% | 214.14K 130.64% | 214.14K 0% | 214.14K 0% | 214.14K 0% | 19.25K - | 19.25K 0% | 19.25K 0% | 250 98.70% | 250 0% | 250 0% | -2.79M 1,117,700% | -1.38M 50.54% | -1.10M 20.48% | -1.54M 39.95% | -729K 52.60% | -936K 28.40% | -553K 40.92% | -348K 37.07% | ||||||||
interest expense | 92.84K - | 92.84K 0% | 92.84K 0% | 92.84K 0% | 214.14K 130.64% | 214.14K 0% | 214.14K 0% | 214.14K 0% | 45.25K - | 45.25K 0% | 45.25K 0% | 207K 357.46% | 707K 241.55% | 958K 35.50% | 1.37M 43.11% | 1.58M 15.17% | 1.54M 2.66% | 2.77M 80.35% | 3.11M 12.23% | |||||||||||
interest income | 106K - | 323K 204.72% | 59K 81.73% | 40K 32.20% | 8K 80% | 1K 87.50% | 16K 1,500% | |||||||||||||||||||||||
net income | -3.61M - | -3.61M 0% | -3.61M 0% | -3.61M 0% | -3.27M 9.38% | -3.27M 0% | -3.27M 0% | -3.27M 0% | -6.24M 90.59% | -6.24M 0% | -6.24M 0% | -5.59M 10.49% | -5.59M 0% | -5.59M 0% | 3.38M 160.53% | 3.38M 0% | 3.38M 0% | -6.44M 290.34% | -6.44M 0% | -6.44M 0% | -19.95M 210.00% | -12.06M 39.55% | -19.80M 64.16% | -8.03M 59.45% | -15.73M 95.96% | -13.40M 14.83% | -18.00M 34.30% | -26.24M 45.82% | ||
operating expenses | 6.76K - | 6.76K 0% | 6.76K 0% | 6.76K 0% | 10.18K 50.53% | 10.18K 0% | 10.18K 0% | 10.18K 0% | 18.38K 80.53% | 18.38K 0% | 18.38K 0% | -6.89M 37,568.20% | -6.89M 0% | -6.89M 0% | -15.25M 121.49% | -15.25M 0% | -15.25M 0% | -13.03M 14.56% | -13.03M 0% | -13.03M 0% | 24.76M 290.06% | 19.79M 20.09% | 18.83M 4.85% | 21.41M 13.72% | 16.22M 24.26% | 654K 95.97% | 10.00M 1,428.44% | -16.57M 265.81% | ||
operating income | -3.43M - | -3.43M 0% | -3.43M 0% | -3.43M 0% | -6.00M - | -6.00M 0% | -6.00M 0% | 3.40M - | 3.40M 0% | 3.40M 0% | -6.39M 287.92% | -6.39M 0% | -6.39M 0% | -21.60M 238.06% | -13.69M 36.62% | -18.67M 36.39% | -8.42M 54.90% | -16.43M 95.06% | -935K 94.31% | -10.27M 998.18% | -348K 96.61% | 1.03M 394.83% | ||||||||
other expenses | -13.77M - | -13.77M 0% | -13.77M 0% | -30.90M 124.34% | -30.90M 0% | -30.90M 0% | -26.02M 15.78% | -26.02M 0% | -26.02M 0% | |||||||||||||||||||||
research and development expenses | 2.31M - | 2.31M 0% | 2.31M 0% | 2.31M 0% | 5.23M 126.48% | 5.23M 0% | 5.23M 0% | 14.52M - | 14.52M 0% | 14.52M 0% | 11.14M 23.31% | 11.14M 0% | 11.14M 0% | 18.81M 68.87% | 14.08M 25.14% | 15.15M 7.63% | 16.25M 7.25% | 11.23M 30.93% | -3.36M 129.93% | 5.12M 252.44% | -20.50M 500.27% | |||||||||
revenue | 1.32M - | 1.32M 0% | 1.32M 0% | 18.65M 1,310.26% | 18.65M 0% | 18.65M 0% | 6.64M 64.40% | 6.64M 0% | 6.64M 0% | 3.39M 48.97% | 6.37M 88.08% | 434K 93.19% | 13.27M 2,958.53% | 123K 99.07% | 83K 32.52% | 591K 612.05% | 955K 61.59% | 1.03M 7.43% | ||||||||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||
selling general and administrative expenses | -1.74M - | -1.74M 0% | -1.74M 0% | -1.74M 0% | 1.12M - | 1.12M 0% | 1.12M 0% | 1.85M 65.20% | 1.85M 0% | 1.85M 0% | 5.96M 221.47% | 5.71M 4.15% | 3.67M 35.63% | 5.16M 40.41% | 4.99M 3.24% | 4.01M 19.61% | 4.87M 21.43% | 3.93M 19.41% | ||||||||||||
total other income expenses net | -92.84K - | -92.84K 0% | -92.84K 0% | -92.84K 0% | -214.14K 130.64% | -214.14K 0% | -214.14K 0% | -214.14K 0% | -45.25K - | -45.25K 0% | -45.25K 0% | -1.14M 2,423.76% | 249K 121.80% | -2.22M 993.17% | -1.15M 48.52% | -35K 96.94% | -13.40M 38,191.43% | -8.28M 38.20% | -26.24M 216.87% | |||||||||||
weighted average shs out | 9.98M - | 9.98M 0% | 9.98M 0% | 9.98M 0% | 17.92M 79.60% | 17.92M 0% | 17.92M 0% | 17.92M 0% | 21.07M 17.57% | 21.07M 0% | 21.07M 0% | 23.03M 9.33% | 23.03M 0% | 23.03M 0% | 24.83M 7.81% | 24.83M 0% | 24.83M 0% | 25.94M 4.44% | 25.94M 0% | 25.94M 0% | 25.95M 0.04% | 26.56M 2.35% | 28.46M 7.15% | 28.60M 0.49% | 28.67M 0.25% | 28.93M 0.93% | 29.19M 0.88% | 31.74M 8.74% | ||
weighted average shs out dil | 9.98M - | 9.98M 0% | 9.98M 0% | 9.98M 0% | 17.92M 79.60% | 17.92M 0% | 17.92M 0% | 17.92M 0% | 21.07M 17.57% | 21.07M 0% | 21.07M 0% | 23.03M 9.33% | 23.03M 0% | 23.03M 0% | 24.83M 7.81% | 24.83M 0% | 24.83M 0% | 25.94M 4.44% | 25.94M 0% | 25.94M 0% | 25.95M 0.04% | 26.56M 2.35% | 28.46M 7.15% | 28.60M 0.49% | 28.67M 0.25% | 28.93M 0.93% | 29.19M 0.88% | 31.74M 8.74% |
All numbers in (except ratios and percentages)