PRIC
COM:PRICER
Pricer
- Stock
Last Close
11.38
25/11 09:29
Market Cap
2.02B
Beta: -
Volume Today
70.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 151.91M - | 103.60M 31.80% | 147.90M 42.76% | 158.30M 7.03% | 173.23M 9.43% | 147.50M 14.85% | 236.60M 60.41% | 308M 30.18% | 178.49M 42.05% | 155.40M 12.93% | 204.20M 31.40% | 210M 2.84% | 188.04M 10.46% | 174.20M 7.36% | 206.70M 18.66% | 193.80M 6.24% | 252.98M 30.54% | 180.10M 28.81% | 222M 23.26% | 406M 82.88% | 386.52M 4.80% | 261.80M 32.27% | 270.60M 3.36% | 232.50M 14.08% | 237.81M 2.28% | 225.90M 5.01% | 287.60M 27.31% | 565.70M 96.70% | 680.28M 20.26% | 392.90M 42.24% | 389M 0.99% | 496M 27.51% | 487.90M 1.63% | 465.90M 4.51% | 530.30M 13.82% | 575.60M 8.54% | 695.99M 20.92% | 571.40M 17.90% | 687.20M 20.27% | 621.90M 9.50% | 800.60M 28.73% | 670.30M 16.28% | 644M 3.92% | 613.80M 4.69% | |
cost of revenue | 122.29M - | 79.60M 34.91% | 149.40M 87.69% | 112.70M 24.56% | 138.99M 23.33% | 112.20M 19.28% | 193.20M 72.19% | 240.10M 24.28% | 134.44M 44.01% | 116M 13.71% | 147.80M 27.41% | 147.70M 0.07% | 132.89M 10.02% | 126.40M 4.89% | 150M 18.67% | 139.80M 6.80% | 195.67M 39.96% | 130.80M 33.15% | 153.80M 17.58% | 331.10M 115.28% | 306.74M 7.36% | 185.60M 39.49% | 180.80M 2.59% | 154.10M 14.77% | 151.36M 1.78% | 155.10M 2.47% | 221.80M 43.00% | 432M 94.77% | 527.58M 22.12% | 298.90M 43.34% | 293.80M 1.71% | 388.90M 32.37% | 389.48M 0.15% | 382.20M 1.87% | 442.40M 15.75% | 480.10M 8.52% | 588.18M 22.51% | 481.40M 18.15% | 577M 19.86% | 509.50M 11.70% | 658.60M 29.26% | 542M 17.70% | 496.80M 8.34% | 478.30M 3.72% | |
gross profit | 29.62M - | 24M 18.98% | -1.50M 106.25% | 45.60M 3,140% | 34.24M 24.91% | 35.30M 3.10% | 43.40M 22.95% | 67.90M 56.45% | 44.05M 35.13% | 39.40M 10.55% | 56.40M 43.15% | 62.30M 10.46% | 55.15M 11.48% | 47.80M 13.32% | 56.70M 18.62% | 54M 4.76% | 57.31M 6.13% | 49.30M 13.98% | 68.20M 38.34% | 74.90M 9.82% | 79.77M 6.51% | 76.20M 4.48% | 89.80M 17.85% | 78.40M 12.69% | 86.45M 10.27% | 70.80M 18.11% | 65.80M 7.06% | 133.70M 103.19% | 152.70M 14.21% | 94M 38.44% | 95.20M 1.28% | 107.10M 12.50% | 98.42M 8.11% | 83.70M 14.95% | 87.90M 5.02% | 95.50M 8.65% | 107.81M 12.89% | 90M 16.52% | 110.20M 22.44% | 112.40M 2.00% | 142M 26.33% | 128.30M 9.65% | 147.20M 14.73% | 135.50M 7.95% | |
selling and marketing expenses | 56.49M - | 74.99M - | 77.86M - | 78.93M - | 87.30M - | 38.10M 56.36% | 40.40M 6.04% | 108.13M - | 121.85M - | 38.70M 68.24% | 32.80M 15.25% | 32.60M 0.61% | 44.63M 36.89% | 36.20M 18.88% | 39M 7.73% | 33.20M 14.87% | 41.13M 23.90% | 48.30M 17.42% | 53.50M 10.77% | 44.60M 16.64% | 56.69M 27.12% | 59.70M 5.30% | 54.50M 8.71% | 49.40M 9.36% | 53.10M - | 46.70M - | |||||||||||||||||||
general and administrative expenses | -29.84M - | 25.70M 186.13% | 24.20M 5.84% | 27.70M 14.46% | -33.90M 222.39% | 30.10M 188.79% | 30.20M 0.33% | 31M 2.65% | -46.22M 249.10% | 32.50M 170.31% | 36.30M 11.69% | 28.90M 20.39% | -47.36M 263.89% | 36.90M 177.91% | 39.40M 6.78% | 28.70M 27.16% | -55.68M 294.00% | 39M - | -63.11M 261.82% | 49.50M 178.43% | 48.50M 2.02% | 43.20M 10.93% | -71.60M 265.74% | 17.10M 123.88% | 16.60M 2.92% | 21.20M 27.71% | 23.09M 8.92% | 23.40M 1.33% | 19.50M 16.67% | 15.90M 18.46% | 19.10M 20.12% | 24.60M 28.80% | 24.90M 1.22% | 26M 4.42% | 32.19M 23.82% | 34.30M 6.55% | 39.30M 14.58% | 36.30M 7.63% | 32.50M - | 25M - | |||||
selling general and administrative expenses | 26.66M - | 25.70M 3.59% | 24.20M 5.84% | 27.70M 14.46% | 41.09M 48.33% | 30.10M 26.74% | 30.20M 0.33% | 31M 2.65% | 31.64M 2.06% | 32.50M 2.72% | 36.30M 11.69% | 28.90M 20.39% | 31.57M 9.23% | 36.90M 16.89% | 39.40M 6.78% | 28.70M 27.16% | 31.62M 10.17% | 38.10M 20.49% | 40.40M 6.04% | 39M 3.47% | 45.01M 15.42% | 49.50M 9.97% | 48.50M 2.02% | 43.20M 10.93% | 50.25M 16.32% | 55.80M 11.05% | 49.40M 11.47% | 53.80M 8.91% | 67.72M 25.87% | 59.60M 11.99% | 58.50M 1.85% | 49.10M 16.07% | 60.23M 22.67% | 72.90M 21.03% | 78.40M 7.54% | 70.60M 9.95% | 88.89M 25.90% | 94M 5.75% | 93.80M 0.21% | 85.70M 8.64% | 105.70M 23.34% | 85.60M 19.02% | 86.20M 0.70% | 71.70M 16.82% | |
research and development expenses | 7.38M - | 7.50M 1.61% | 24.40M 225.33% | 6.80M 72.13% | -1.98M 129.06% | 4.30M 317.61% | 4.90M 13.95% | 5.70M 16.33% | 5.00M 12.19% | 4.80M 4.10% | 4.50M 6.25% | 5.10M 13.33% | 5.98M 17.27% | 5.10M 14.73% | 5M 1.96% | 3.10M 38% | 5.54M 78.81% | 4.70M 15.21% | 6.40M 36.17% | 5.80M 9.38% | 8.80M 51.67% | 8.50M 3.38% | 8.60M 1.18% | 9.30M 8.14% | 9.38M 0.81% | 9.70M 3.47% | 12.70M 30.93% | 11.30M 11.02% | 21.77M 92.67% | 14.70M 32.48% | 15.80M 7.48% | 15M 5.06% | 18.91M 26.05% | 15.90M 15.90% | 18M 13.21% | 3.10M 82.78% | 14.92M 381.39% | 12.80M 14.23% | 14.40M 12.50% | 11.70M 18.75% | 26.60M 127.35% | 9.50M 64.29% | 8.50M 10.53% | 8.50M 0% | |
other expenses | 100K - | 700K 600% | 700K 0% | -990K 241.43% | 1.30M 231.31% | -1.30M 200% | -1.70M 30.77% | -1.70M 0% | 2.60M 252.94% | -1.30M 150% | 900K 169.23% | 2.20M 144.44% | -700K 131.82% | 1.30M 285.71% | -1.10M 184.62% | -500K 54.55% | 2M 500% | -200K 110.00% | 6.40M 3,300% | 8.20M 28.13% | -2.40M 129.27% | -1.70M 29.17% | 2.90M 270.59% | -3.60M 224.14% | 4.70M 230.56% | -1.80M 138.30% | 11.90M 761.11% | -14.90M 225.21% | -2.90M 80.54% | 4.80M 265.52% | -11.60M - | -595.50M 5,033.62% | -80.20M 86.53% | ||||||||||||
cost and expenses | 156.33M - | 112.80M 27.84% | 198M 75.53% | 147.20M 25.66% | 178.10M 20.99% | 146.60M 17.69% | 228.30M 55.73% | 276.80M 21.24% | 171.08M 38.19% | 153.20M 10.45% | 187.90M 22.65% | 181M 3.67% | 171.43M 5.29% | 167.10M 2.53% | 195.70M 17.12% | 173.30M 11.45% | 231.13M 33.37% | 171M 26.02% | 201.90M 18.07% | 375M 85.74% | 362.75M 3.27% | 244.30M 32.65% | 236.60M 3.15% | 207.70M 12.21% | 210.48M 1.34% | 218.60M 3.86% | 284.10M 29.96% | 490.70M 72.72% | 625.27M 27.42% | 375.60M 39.93% | 366.40M 2.45% | 455.90M 24.43% | 465.02M 2.00% | 475.70M 2.30% | 537M 12.89% | 565.70M 5.34% | 677.09M 19.69% | 585.30M 13.56% | 690M 17.89% | 609.90M 11.61% | 790.90M 29.68% | 637.10M 19.45% | 595.50M 6.53% | 558.50M 6.21% | |
operating expenses | 34.04M - | 33.20M 2.46% | 48.60M 46.39% | 34.50M 29.01% | 39.11M 13.37% | 34.40M 12.05% | 35.10M 2.03% | 36.70M 4.56% | 36.64M 0.16% | 37.20M 1.52% | 40.10M 7.80% | 33.30M 16.96% | 38.54M 15.73% | 40.70M 5.61% | 45.70M 12.29% | 33.50M 26.70% | 35.46M 5.86% | 40.20M 13.36% | 48.10M 19.65% | 43.90M 8.73% | 56.01M 27.59% | 58.70M 4.80% | 55.80M 4.94% | 53.60M 3.94% | 59.12M 10.31% | 63.50M 7.40% | 62.30M 1.89% | 58.70M 5.78% | 97.69M 66.42% | 76.70M 21.49% | 72.60M 5.35% | 67M 7.71% | 75.54M 12.75% | 93.50M 23.78% | 94.60M 1.18% | 85.60M 9.51% | 88.91M 3.87% | 103.90M 16.86% | 113M 8.76% | 100.40M 11.15% | 132.30M 31.77% | 95.10M 28.12% | 595.50M 526.18% | 80.20M 86.53% | |
interest expense | -1.40M - | -2.10M 50.43% | 700K 133.33% | -4.10M 685.71% | 13.23M 422.61% | 12.10M 8.52% | 11.20M 7.44% | 14M - | |||||||||||||||||||||||||||||||||||||
ebitda | -3.92M - | -9.20M 134.81% | -45.80M 397.83% | 15.10M 132.97% | 25.23M 67.11% | 4.70M 81.37% | 12.10M 157.45% | 38.40M 217.36% | 12.38M 67.77% | 5.30M 57.18% | 19.80M 273.58% | 32.10M 62.12% | 32.45M 1.07% | 10.80M 66.71% | 14.50M 34.26% | 24.30M 67.59% | 17.10M 29.63% | 13.50M 21.06% | 25.80M 91.11% | 36.70M 42.25% | 33.05M 9.95% | 27.90M 15.58% | 42.50M 52.33% | 33.80M 20.47% | 34.72M 2.72% | 17.20M 50.46% | 13.30M 22.67% | 87.90M 560.90% | 59.76M 32.01% | 31.30M 47.63% | 36.60M 16.93% | 54.20M 48.09% | 34.56M 36.23% | 5.90M 82.93% | 9.30M 57.63% | 25.70M 176.34% | 45.49M 77.00% | 900K 98.02% | 12.10M 1,244.44% | 26.90M 122.31% | 25.30M 5.95% | 49.40M 95.26% | 90.80M 83.81% | 73.60M 18.94% | |
operating income | -4.42M - | -9.20M 108.33% | -50.10M 444.57% | 11.10M 122.16% | -4.87M 143.88% | 900K 118.48% | 8.20M 811.11% | 31.30M 281.71% | 7.41M 76.34% | 2.20M 70.29% | 16.30M 640.91% | 29M 77.91% | 16.61M 42.73% | 7.20M 56.65% | 11M 52.78% | 20.50M 86.36% | 16.89M 17.60% | 9M 46.72% | 20.10M 123.33% | 31M 54.23% | 28.96M 6.58% | 17.60M 39.23% | 34.10M 93.75% | 24.80M 27.27% | 24.03M 3.12% | 7.30M 69.62% | 3.50M 52.05% | 75.10M 2,045.71% | 69.28M 7.74% | 17.30M 75.03% | 22.60M 30.64% | 40.10M 77.43% | 17.14M 57.27% | -9.70M 156.61% | -6.70M 30.93% | 9.70M 244.78% | 27.89M 187.54% | -13.90M 149.84% | -2.80M 79.86% | 12M 528.57% | 9.70M 19.17% | 33.20M 242.27% | 48.50M 46.08% | 63M 29.90% | |
depreciation and amortization | 498K - | 4.30M - | 4M 6.98% | 29.86M 646.38% | 3.80M 87.27% | 3.80M 0% | 7.20M 89.47% | 3.33M 53.78% | 3.10M 6.85% | 3.50M 12.90% | 3.10M 11.43% | 2.94M 5.16% | 3.60M 22.45% | 3.50M 2.78% | 3.80M 8.57% | 3.92M 3.29% | 4.50M 14.65% | 5.70M 26.67% | 5.70M 0% | 4.13M 27.47% | 10.40M 151.57% | 8.40M 19.23% | 9M 7.14% | 8.55M 5.03% | 9.80M 14.66% | 9.70M 1.02% | 12.90M 32.99% | 10.84M 15.94% | 14M 29.10% | 14.10M 0.71% | 14M 0.71% | 14.56M 3.99% | 15.60M 7.15% | 16M 2.56% | 16M 0% | 17.60M 9.98% | 14.80M 15.89% | 14.90M 0.68% | 14.90M 0% | 15.60M 4.70% | 16.20M 3.85% | 42.30M 161.11% | 18.30M 56.74% | ||
total other income expenses net | 414K - | -600K 244.93% | -700K 16.67% | 700K 200% | 462K 34% | 2.10M 354.55% | 100K 95.24% | -1.60M 1,700% | 887K 155.44% | -700K 178.92% | 3.70M 628.57% | 2.30M 37.84% | 7.33M 218.48% | -1.70M 123.21% | -800K 52.94% | -600K 25% | -5.75M 858.50% | -1M 82.61% | 6M 700% | -2.90M 148.33% | 2.81M 196.72% | 2.40M 14.44% | -700K 129.17% | 3.20M 557.14% | -7.28M 327.34% | 8.20M 212.71% | -9.80M 219.51% | -5.10M 47.96% | -673K 86.80% | 4.70M 798.37% | -3.10M 165.96% | -1.30M 58.06% | 1.40M 207.38% | -2.10M 250.43% | 600K 128.57% | -4.10M 783.33% | -11.17M 172.51% | -12.10M 8.30% | -11.20M 7.44% | -18.90M 68.75% | -3.60M 80.95% | -17M 372.22% | -48.50M 185.29% | -8.10M 83.30% | |
income before tax | -4.00M - | -9.80M 144.88% | -50.80M 418.37% | 11.80M 123.23% | -4.41M 137.36% | 3M 168.04% | 8.30M 176.67% | 29.60M 256.63% | 8.29M 71.98% | 1.50M 81.91% | 20M 1,233.33% | 31.30M 56.50% | 23.93M 23.53% | 5.50M 77.02% | 10.20M 85.45% | 19.90M 95.10% | 16.10M 19.12% | 8M 50.30% | 26.10M 226.25% | 28.10M 7.66% | 26.57M 5.46% | 19.90M 25.10% | 33.40M 67.84% | 28M 16.17% | 20.05M 28.38% | 15.60M 22.21% | -6.20M 139.74% | 69.90M 1,227.42% | 54.34M 22.26% | 22M 59.51% | 19.40M 11.82% | 38.90M 100.52% | 17.30M 55.52% | -11.80M 168.20% | -6.10M 48.31% | 5.60M 191.80% | 16.72M 198.54% | -26M 255.52% | -14M 46.15% | -6.90M 50.71% | 6.10M 188.41% | 16.20M 165.57% | 43.60M 169.14% | 54.90M 25.92% | |
income tax expense | 872K - | 200K 77.06% | 1.40M - | 710K 49.29% | 1.70M 139.44% | 1.30M 23.53% | 8.80M 576.92% | 430K 95.11% | 400K 6.98% | 5.40M 1,250% | 7.70M 42.59% | 5.95M 22.78% | 1.40M 76.45% | 2.50M 78.57% | 3.80M 52% | 5.32M 40.03% | 2.20M 58.65% | -2.30M 204.55% | 800K 134.78% | 892K 11.50% | 500K 43.95% | 1.10M 120% | 1M 9.09% | 914K 8.60% | 700K 23.41% | 700K 0% | 600K 14.29% | 4.17M 594.17% | 4.30M 3.24% | 4.20M 2.33% | 6.90M 64.29% | 3.07M 55.51% | -2.30M 174.92% | -2.60M 13.04% | 1.10M 142.31% | 3.42M 210.91% | 1.20M 64.91% | 1.80M 50% | 1.90M 5.56% | 2.50M 31.58% | 1.10M 56.00% | -42.30M 3,945.45% | 13M 130.73% | ||
net income | -4.87M - | -10M 105.17% | -50.80M 408% | 10.40M 120.47% | -5.12M 149.22% | 1.30M 125.40% | 7.10M 446.15% | 20.70M 191.55% | 7.86M 62.01% | 1.10M 86.01% | 14.60M 1,227.27% | 23.60M 61.64% | 17.99M 23.78% | 4M 77.76% | 7.70M 92.50% | 16.10M 109.09% | 10.78M 33.07% | 5.80M 46.17% | 28.40M 389.66% | 27.40M 3.52% | 25.77M 5.93% | 19.30M 25.12% | 32.20M 66.84% | 27M 16.15% | 19.14M 29.11% | 14.80M 22.68% | -6.90M 146.62% | 69.30M 1,104.35% | 50.18M 27.60% | 17.70M 64.72% | 15.20M 14.12% | 32M 110.53% | 14.23M 55.52% | -9.50M 166.75% | -3.50M 63.16% | 4.40M 225.71% | 13.30M 202.23% | -27.20M 304.54% | -15.80M 41.91% | -8.90M 43.67% | 3.60M 140.45% | 15.10M 319.44% | 42.30M 180.13% | 41.90M 0.95% | |
weighted average shs out | 109.90M - | 109.90M 0% | 109.90M 0% | 115.56M 5.15% | 109.90M 4.89% | 109.90M 0% | 109.90M 0% | 109.90M 0% | 108.95M 0.87% | 109.90M 0.87% | 109.90M 0% | 110M 0.09% | 110M 0% | 110M 0% | 110M 0% | 110.20M 0.18% | 110.20M 0% | 110.30M 0.09% | 110.30M 0% | 110.30M 0% | 110.30M 0% | 110.31M 0.01% | 110.30M 0.01% | 110.30M 0% | 110.30M 0% | 110.30M 0% | 110.30M 0% | 110.50M 0.18% | 110.50M 0% | 110.30M 0.18% | 110.20M 0.09% | 110.30M 0.09% | 110.30M 0% | 110.30M 0% | 110.30M 0% | 110.30M 0% | 110.34M 0.04% | 110.30M 0.04% | 110.40M 0.09% | 163.40M 48.01% | 163.37M 0.02% | 163.37M 0.00% | 163.37M 0% | 163.40M 0.02% | |
weighted average shs out dil | 109.90M - | 109.90M 0% | 109.90M 0% | 115.56M 5.15% | 109.90M 4.89% | 109.90M 0% | 109.90M 0% | 109.90M 0% | 108.95M 0.87% | 110.20M 1.15% | 110.10M 0.09% | 110.20M 0.09% | 110M 0.18% | 110.30M 0.27% | 110.50M 0.18% | 110.50M 0% | 110.20M 0.27% | 110.50M 0.27% | 110.90M 0.36% | 110.90M 0% | 110.30M 0.54% | 110.90M 0.54% | 111.20M 0.27% | 111.20M 0% | 110.30M 0.81% | 111.20M 0.82% | 111.40M 0.18% | 111.70M 0.27% | 110.50M 1.07% | 111.20M 0.63% | 111M 0.18% | 111.20M 0.18% | 110.80M 0.36% | 110.80M 0% | 110.60M 0.18% | 110.60M 0% | 111.79M 1.08% | 110.80M 0.89% | 110.80M 0% | 163.70M 47.74% | 163.60M 0.06% | 163.60M 0% | 163.60M 0% | 163.50M 0.06% | |
eps | -0.04 - | -0.09 105.42% | -0.46 405.49% | 0.09 119.57% | -0.05 151.78% | 0.01 121.46% | 0.06 500.00% | 0.19 216.67% | 0.07 62% | 0.01 86.15% | 0.13 1,200% | 0.21 61.54% | 0.16 23.81% | 0.04 75% | 0.07 75.00% | 0.15 114.29% | 0.10 34.80% | 0.05 48.88% | 0.26 420% | 0.25 3.85% | 0.23 8.00% | 0.18 21.74% | 0.29 61.11% | 0.25 13.79% | 0.17 32.00% | 0.13 23.53% | -0.06 148.15% | 0.63 1,106.39% | 0.45 28.57% | 0.16 64.44% | 0.14 12.50% | 0.29 107.14% | 0.13 55.17% | -0.09 166.23% | -0.03 63.18% | 0.04 226.18% | 0.12 200.00% | -0.25 308.33% | -0.14 44.00% | -0.05 61.07% | 0.02 140.37% | 0.09 320% | 0.26 181.39% | 0.26 0% | |
epsdiluted | -0.04 - | -0.09 105.42% | -0.46 405.49% | 0.09 119.57% | -0.05 151.78% | 0.01 121.46% | 0.06 500.00% | 0.19 216.67% | 0.07 62% | 0.01 86.15% | 0.13 1,200% | 0.21 61.54% | 0.16 23.81% | 0.04 75% | 0.07 75.00% | 0.15 114.29% | 0.10 34.80% | 0.05 48.88% | 0.26 420% | 0.25 3.85% | 0.23 8.00% | 0.17 26.09% | 0.29 70.59% | 0.24 17.24% | 0.17 29.17% | 0.13 23.53% | -0.06 147.62% | 0.62 1,101.62% | 0.45 27.42% | 0.16 64.44% | 0.14 12.50% | 0.29 107.14% | 0.13 55.17% | -0.09 165.92% | -0.03 63.13% | 0.04 226.58% | 0.12 200.00% | -0.25 308.33% | -0.14 44.00% | -0.05 61.14% | 0.02 140.44% | 0.09 319.55% | 0.26 181.69% | 0.26 0% |
All numbers in SEK (except ratios and percentages)