PRIC
COM:PRICER
Pricer
- Stock
Last Close
11.38
25/11 09:29
Market Cap
2.02B
Beta: -
Volume Today
70.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 524.61M - | 583.03M 11.14% | 870.59M 49.32% | 757.64M 12.97% | 827.78M 9.26% | 1.19B 44.30% | 1.00B 16.04% | 1.76B 75.44% | 1.77B 0.36% | 2.27B 28.43% | 2.68B 18.23% | |
cost of revenue | 397.59M - | 480.69M 20.90% | 679.94M 41.45% | 544.39M 19.93% | 611.77M 12.38% | 922.34M 50.77% | 671.96M 27.15% | 1.34B 98.88% | 1.37B 2.60% | 1.89B 38.05% | 2.23B 17.63% | |
gross profit | 127.02M - | 102.34M 19.43% | 190.65M 86.29% | 213.25M 11.85% | 216.01M 1.30% | 272.17M 26.00% | 330.95M 21.60% | 423.10M 27.84% | 394.72M 6.71% | 375.01M 4.99% | 454.70M 21.25% | |
selling and marketing expenses | 56.49M - | 74.99M 32.74% | 77.86M 3.83% | 78.93M 1.38% | 87.30M 10.60% | 108.13M 23.86% | 121.85M 12.69% | 148.73M 22.06% | 149.43M 0.48% | 203.09M 35.91% | ||
general and administrative expenses | 38.46M - | 43.70M 13.61% | 45.08M 3.16% | 50.34M 11.66% | 49.32M 2.02% | 54.49M 10.48% | 69.60M 27.73% | 77.99M 12.06% | 77.90M 0.12% | 107.79M 38.37% | ||
selling general and administrative expenses | 94.96M - | 118.69M 24.99% | 122.94M 3.58% | 129.27M 5.15% | 136.62M 5.69% | 162.61M 19.03% | 191.45M 17.73% | 226.72M 18.42% | 227.33M 0.27% | 310.89M 36.75% | 379.30M 22.01% | |
research and development expenses | 24.28M - | 36.72M 51.25% | 19.91M 45.80% | 20.38M 2.39% | 18.74M 8.04% | 25.70M 37.10% | 35.77M 39.22% | 55.37M 54.78% | 64.51M 16.50% | 51.92M 19.51% | 65.50M 26.15% | |
other expenses | 510K - | |||||||||||
cost and expenses | 516.83M - | 636.10M 23.08% | 822.78M 29.35% | 693.53M 15.71% | 767.13M 10.61% | 1.11B 44.78% | 899.18M 19.04% | 1.62B 79.99% | 1.66B 2.75% | 2.26B 35.64% | 2.67B 18.43% | |
operating expenses | 119.24M - | 155.41M 30.34% | 142.84M 8.09% | 149.14M 4.41% | 155.36M 4.17% | 188.31M 21.21% | 227.22M 20.66% | 282.09M 24.15% | 291.84M 3.46% | 362.81M 24.32% | 444.80M 22.60% | |
interest expense | 584K - | 387K 33.73% | 255K 34.11% | 271K 6.27% | 280K 3.32% | 249K 11.07% | 1.32M 428.92% | 1.28M 2.89% | 2.40M 87.72% | 18.73M 679.97% | 56.20M 200.10% | |
ebitda | 21.25M - | -11.27M 153.01% | 67.58M 699.77% | 89.64M 32.66% | 79.24M 11.61% | 107.31M 35.42% | 138.92M 29.46% | 178.16M 28.25% | 156.66M 12.07% | 86.29M 44.92% | 70.20M 18.64% | |
operating income | 7.78M - | -53.07M 781.80% | 47.81M 190.08% | 64.11M 34.10% | 55.69M 13.13% | 89.06M 59.91% | 100.43M 12.76% | 155.19M 54.53% | 97.23M 37.34% | 21.09M 78.31% | 9.90M 53.06% | |
depreciation and amortization | 12.97M - | 41.55M 220.32% | 18.13M 56.38% | 12.64M 30.27% | 14.82M 17.29% | 20.03M 35.14% | 38.49M 92.13% | 22.98M 40.30% | 59.43M 158.62% | 65.20M 9.71% | 60.30M 7.51% | |
total other income expenses net | -86K - | -138K 60.47% | 1.39M 1,105.07% | 12.63M 810.24% | -8.95M 170.90% | 4.91M 154.80% | 828K 83.12% | -21.54M 2,701.93% | 368K 101.71% | -16.67M 4,630.71% | -50.70M 204.08% | |
income before tax | 7.70M - | -53.21M 791.21% | 49.19M 192.45% | 76.73M 55.99% | 51.70M 32.63% | 88.77M 71.71% | 101.25M 14.07% | 133.64M 31.99% | 97.60M 26.97% | 4.42M 95.47% | -40.80M 1,023.49% | |
income tax expense | 3.47M - | 2.31M 33.47% | 12.23M 429.44% | 19.45M 59.00% | 13.02M 33.04% | 1.49M 88.54% | 3.51M 135.52% | 6.17M 75.44% | 18.47M 199.59% | -380K 102.06% | 7.50M 2,073.68% | |
net income | 4.23M - | -55.52M 1,413.75% | 36.96M 166.58% | 57.29M 54.99% | 38.67M 32.49% | 87.28M 125.66% | 97.74M 11.99% | 127.48M 30.42% | 79.13M 37.92% | 4.80M 93.94% | -48.30M 1,106.67% | |
weighted average shs out | 109.97M - | 109.89M 0.07% | 109.90M 0.01% | 109.98M 0.07% | 110.15M 0.15% | 110.27M 0.11% | 124.08M 12.52% | 124.13M 0.04% | 110.23M 11.20% | 110.34M 0.10% | 137.10M 24.25% | |
weighted average shs out dil | 109.97M - | 110.17M 0.18% | 110.17M 0% | 110.21M 0.03% | 110.38M 0.15% | 110.90M 0.48% | 125.02M 12.73% | 125.14M 0.10% | 111.02M 11.28% | 111.79M 0.70% | 137.10M 22.64% | |
eps | 0.04 - | -0.51 1,375% | 0.34 166.67% | 0.52 52.94% | 0.35 32.69% | 0.79 125.71% | 0.79 0% | 1.03 30.38% | 0.72 30.10% | 0.04 94.44% | -0.35 975.00% | |
epsdiluted | 0.04 - | -0.50 1,350% | 0.34 168.00% | 0.52 52.94% | 0.35 32.69% | 0.79 125.71% | 0.78 1.27% | 1.02 30.77% | 0.71 30.39% | 0.04 94.37% | -0.35 975.00% |
All numbers in SEK (except ratios and percentages)