COM:PROPHASELABS
ProPhase Labs
- Stock
Last Close
0.78
22/11 21:00
Market Cap
66.20M
Beta: -
Volume Today
199.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.07M - | 20.60M 6.64% | 21.01M 1.99% | 9.87M 53.05% | 13.13M 33.03% | 9.88M 24.76% | 14.51M 46.96% | 79.04M 444.59% | 122.65M 55.17% | 45.24M 63.12% | |
cost of revenue | 7.89M - | 8.43M 6.78% | 10.95M 29.93% | 7.92M 27.67% | 8.35M 5.38% | 7.26M 12.99% | 9.91M 36.46% | 46.23M 366.57% | 51.99M 12.47% | 29.00M 44.23% | |
gross profit | 14.18M - | 12.18M 14.11% | 10.07M 17.34% | 1.95M 80.65% | 4.78M 145.43% | 2.62M 45.30% | 4.61M 76.14% | 32.81M 612.42% | 70.65M 115.32% | 16.24M 77.02% | |
selling and marketing expenses | 8.96M - | 7.70M 14.13% | 7.08M 7.98% | 699K 90.13% | 1.11M 58.37% | 1.04M 5.87% | 1.29M 23.51% | ||||
general and administrative expenses | 8.14M - | 6.99M 14.21% | 5.06M 27.53% | 4.81M 5.04% | 4.91M 2.12% | 4.48M 8.76% | 6.67M 48.91% | 22.49M 237.18% | 46.41M 106.32% | ||
selling general and administrative expenses | 17.11M - | 14.68M 14.17% | 12.15M 17.28% | 5.51M 54.66% | 6.02M 9.26% | 5.52M 8.23% | 7.96M 44.11% | 22.49M 182.65% | 46.41M 106.32% | 36.43M 21.49% | |
research and development expenses | 1.32M - | 1.08M 18.46% | 575K 46.66% | 431K 25.04% | 398K 7.66% | 332K 16.58% | 633K 90.66% | 520K 17.85% | 652K 25.38% | 1.42M 117.48% | |
other expenses | 6.99M - | 5.06M 27.53% | 150K 97.04% | 4.91M 3,173.33% | 4.48M 8.76% | 6.67M 48.91% | 46.41M - | 7.44M 83.97% | |||
cost and expenses | 26.32M - | 24.19M 8.10% | 23.67M 2.14% | 13.86M 41.46% | 14.76M 6.52% | 13.12M 11.14% | 18.50M 41.05% | 69.24M 274.30% | 99.05M 43.05% | 66.85M 32.51% | |
operating expenses | 18.43M - | 15.76M 14.48% | 12.72M 19.29% | 5.94M 53.32% | 6.42M 8.03% | 5.85M 8.75% | 8.59M 46.75% | 23.01M 167.87% | 47.06M 104.49% | 37.85M 19.56% | |
interest expense | 10K - | 16K 60% | 213K 1,231.25% | 54K 74.65% | 295K - | 1.15M 289.15% | 764K 33.45% | 1.27M 66.88% | |||
ebitda | -4.25M - | -3.58M 15.61% | -2.23M 37.81% | -3.61M 61.91% | -1.63M 54.72% | -2.84M 73.87% | -3.46M 21.96% | 14.01M 504.21% | 28.81M 105.69% | -14.90M 151.73% | |
operating income | -7.83M - | -3.58M 54.22% | -2.66M 25.89% | -3.99M 50.23% | -1.63M 59.05% | -3.24M 98.23% | -3.98M 23.03% | 9.80M 345.95% | 23.59M 140.74% | -21.61M 191.60% | |
depreciation and amortization | 277K - | 367K 32.49% | 426K 16.08% | 337K 20.89% | 383K 13.65% | 398K 3.92% | 520K 30.65% | 4.21M 708.65% | 5.21M 24.00% | 6.71M 28.69% | |
total other income expenses net | -3.58M - | -16K 99.55% | -212K 1,225% | 150K 170.75% | 167K 11.33% | 133K 20.36% | 1.66M 1,147.37% | -4.50M 371.01% | -687K 84.72% | -1.19M 72.78% | |
income before tax | -7.83M - | -3.60M 54.05% | -2.87M 20.33% | -3.66M 27.72% | -1.47M 59.95% | -3.11M 111.72% | -2.33M 25.11% | 5.30M 328.07% | 22.91M 331.82% | -22.80M 199.53% | |
income tax expense | 3.58M - | 16K 99.55% | 212K 1,225% | -17.99M 8,585.85% | 103K 100.57% | -93K 190.29% | 94K 201.08% | -968K 1,129.79% | 4.45M 559.19% | -6.02M 235.39% | |
net income | -7.83M - | -3.60M 54.05% | -2.87M 20.33% | 41.83M 1,558.54% | -1.74M 104.16% | -3.01M 73.16% | -2.42M 19.68% | 6.27M 359.21% | 18.46M 194.32% | -16.78M 190.90% | |
weighted average shs out | 16.77M - | 16.40M 2.24% | 17.08M 4.17% | 15.56M 8.88% | 11.40M 26.78% | 11.56M 1.47% | 11.60M 0.27% | 15.17M 30.85% | 15.85M 4.44% | 17.21M 8.60% | |
weighted average shs out dil | 16.77M - | 16.40M 2.24% | 17.08M 4.17% | 15.70M 8.11% | 11.40M 27.40% | 11.56M 1.47% | 11.60M 0.27% | 18.39M 58.63% | 18.65M 1.40% | 17.21M 7.74% | |
eps | -0.47 - | -0.22 53.19% | -0.17 22.73% | 2.61 1,635.29% | -0.15 105.75% | -0.26 73.33% | -0.21 19.23% | 0.41 295.24% | 1.17 185.37% | -0.98 183.76% | |
epsdiluted | -0.47 - | -0.22 53.19% | -0.17 22.73% | 2.59 1,623.53% | -0.15 105.79% | -0.26 73.33% | -0.21 19.23% | 0.40 290.48% | 1.02 155.00% | -0.98 196.08% |
All numbers in USD (except ratios and percentages)