PPIX

COM:PROPHOTONIX

ProPhotonix

Stock

GBP

Last Close

8.25

01/01 00:00

Volume Today

5.75K

Avg: -

Overview Metrics Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20
revenue	16.43M -	14.41M 12.29%	16.25M 12.73%	17.74M 9.22%	16.40M 7.56%	14.98M 8.69%	13.56M 9.47%
cost of revenue	10.01M -	8.44M 15.64%	8.86M 4.99%	9.82M 10.83%	10.06M 2.39%	8.97M 10.82%	7.86M 12.34%
gross profit	6.42M -	5.97M 7.08%	7.38M 23.67%	7.92M 7.29%	6.34M 19.91%	6.01M 5.31%	5.70M 5.18%
selling and marketing expenses	5.35M -	4.53M 15.40%	5.08M 12.17%	5.95M 17.21%	6.33M 6.32%	3.69M 41.74%	4.13M 11.94%
general and administrative expenses							4.13M -
selling general and administrative expenses	5.35M -	4.53M 15.40%	5.08M 12.17%	5.95M 17.21%	6.33M 6.32%	3.69M 41.74%	8.25M 123.87%
research and development expenses	879K -	654K 25.60%	814K 24.46%	763K 6.27%	1.01M 32.50%	1.23M 21.27%	980K 20.07%
other expenses	100K -						-4.13M -
cost and expenses	16.34M -	13.62M 16.61%	14.75M 8.31%	16.54M 12.09%	17.39M 5.19%	13.88M 20.20%	12.97M 6.58%
operating expenses	6.33M -	5.18M 18.15%	5.89M 13.73%	6.71M 13.97%	7.34M 9.29%	4.91M 33.06%	5.11M 3.95%
interest expense	300K -	224K 25.33%	133K 40.63%	49K 63.16%	91K 85.71%	106K 16.48%	71K 33.02%
ebitda	-782K -	605K 177.37%	1.46M 141.82%	1.72M 17.63%	-1.05M 160.89%	1.35M 228.63%	972K 27.89%
operating income	96K -	790K 722.92%	1.49M 88.86%	1.21M 19.10%	-994K 182.35%	1.09M 210.16%	590K 46.12%
depreciation and amortization	258K -	101K 60.85%	75K 25.74%	100K 33.33%	169K 69%	189K 11.83%	230K 21.69%
total other income expenses net	-1.44M -	-510K 64.48%	-237K 53.53%	365K 254.01%	-314K 186.03%	-42K 86.62%	81K 292.86%
income before tax	-1.34M -	280K 120.90%	1.25M 348.21%	1.57M 25.26%	-1.31M 183.21%	1.05M 180.50%	671K 36.28%
income tax expense	-1.14M -	-286K 74.82%	-104K 63.64%	-469K 350.96%	-223K 52.45%	57K 125.56%	-421K 838.60%
net income	-1.34M -	280K 120.90%	1.25M 348.21%	2.04M 62.63%	-1.31M 164.09%	996K 176.15%	1.09M 9.64%
weighted average shs out	83.67M -	83.67M 0%	83.67M 0%	92.57M 10.64%	92.78M 0.23%	93.15M 0.40%	93.23M 0.08%
weighted average shs out dil	83.67M -	83.67M 0%	90.74M 8.46%	104.19M 14.83%	92.78M 10.95%	93.15M 0.40%	101.48M 8.94%
eps	-0.02 -	0.00 120.63%	0.01 354.55%	0.02 46.67%	-0.01 164.09%	0.01 175.89%	0.01 9.35%
epsdiluted	-0.02 -	0.00 120.63%	0.01 318.18%	0.02 42.03%	-0.01 171.94%	0.01 175.89%	0.01 0.93%

All numbers in GBP (except ratios and percentages)