av/prosiebensat-1-na-o-n--big.svg

COM:PROSIEBENSAT1

ProSiebenSat.1 Media SE

  • Stock

Last Close

4.77

22/11 16:35

Market Cap

1.57B

Beta: -

Volume Today

297.03K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
revenue
2.61B
-
2.88B
10.38%
3.26B
13.39%
3.80B
16.51%
4.08B
7.37%
4.01B
1.74%
4.13B
3.17%
4.05B
2.13%
4.49B
11.05%
4.16B
7.37%
3.85B
7.47%
cost of revenue
1.43B
-
1.56B
8.98%
1.76B
13.04%
2.02B
14.52%
2.39B
18.32%
2.57B
7.45%
2.38B
7.40%
2.47B
3.78%
2.75B
11.26%
2.62B
4.66%
2.85B
9.05%
gross profit
1.17B
-
1.32B
12.08%
1.50B
13.80%
1.78B
18.85%
1.69B
5.06%
1.44B
14.74%
1.76B
22.01%
1.58B
10.13%
1.75B
10.70%
1.54B
11.61%
997M
35.47%
selling and marketing expenses
201M
-
255.20M
26.97%
308.80M
21.00%
416M
34.72%
465M
11.78%
426M
8.39%
504M
18.31%
507M
0.60%
552M
8.88%
517M
6.34%
495M
4.26%
general and administrative expenses
78.50M
-
88.40M
12.61%
117.60M
33.03%
119M
1.19%
160M
34.45%
155M
3.13%
167M
7.74%
146M
12.57%
123M
15.75%
144M
17.07%
140M
2.78%
selling general and administrative expenses
279.50M
-
343.60M
22.93%
426.40M
24.10%
535M
25.47%
625M
16.82%
581M
7.04%
671M
15.49%
653M
2.68%
675M
3.37%
661M
2.07%
1.01B
52.80%
research and development expenses
other expenses
4.90M
-
7.50M
53.06%
10.90M
45.33%
469M
4,202.75%
531M
13.22%
11M
97.93%
501M
4,454.55%
504M
0.60%
509M
0.99%
649M
27.50%
cost and expenses
1.93B
-
2.19B
13.34%
2.54B
16.01%
3.02B
19.13%
3.55B
17.26%
3.68B
3.67%
3.55B
3.43%
3.63B
2.11%
3.93B
8.41%
3.93B
0.05%
3.87B
1.60%
operating expenses
498.70M
-
627.70M
25.87%
774.60M
23.40%
1.00B
29.62%
1.16B
15.14%
1.11B
4.15%
1.17B
5.78%
1.16B
1.28%
1.18B
2.33%
1.31B
10.64%
1.01B
22.90%
interest expense
135M
-
101.50M
24.81%
93.40M
7.98%
89M
4.71%
85M
4.49%
70M
17.65%
58M
17.14%
75M
29.31%
56M
25.33%
42M
25%
103M
145.24%
ebitda
761.10M
-
804.10M
5.65%
873.60M
8.64%
974M
11.49%
707M
27.41%
549M
22.35%
832M
51.55%
577M
30.65%
775M
34.32%
634M
18.19%
177M
72.08%
operating income
668.90M
-
694.50M
3.83%
729.90M
5.10%
777M
6.45%
820M
5.53%
348M
57.56%
578M
66.09%
329M
43.08%
553M
68.09%
236M
57.32%
-13M
105.51%
depreciation and amortization
88.90M
-
123.80M
39.26%
151.10M
22.05%
206M
36.33%
263M
27.67%
222M
15.59%
254M
14.41%
248M
2.36%
222M
10.48%
398M
79.28%
190M
52.26%
total other income expenses net
-147.90M
-
-127.50M
13.79%
-118.60M
6.98%
-117M
1.35%
114M
197.44%
12M
89.47%
-6M
150%
41M
783.33%
54M
31.71%
-139M
357.41%
-153M
10.07%
income before tax
526.90M
-
560.10M
6.30%
603.60M
7.77%
658M
9.01%
646M
1.82%
344M
46.75%
572M
66.28%
370M
35.31%
607M
64.05%
97M
84.02%
-166M
271.13%
income tax expense
162.20M
-
178.60M
10.11%
207.70M
16.29%
206M
0.82%
165M
19.90%
94M
43.03%
161M
71.28%
118M
26.71%
165M
39.83%
147M
10.91%
-30M
120.41%
net income
312.10M
-
346.30M
10.96%
390.90M
12.88%
402M
2.84%
471M
17.16%
248M
47.35%
413M
66.53%
267M
35.35%
449M
68.16%
-50M
111.14%
-124M
148%
weighted average shs out
212.90M
-
213.32M
0.20%
213.78M
0.22%
216.76M
1.39%
228.85M
5.58%
228.70M
0.07%
226.09M
1.14%
226.15M
0.03%
226.23M
0.04%
226.32M
0.04%
226.50M
0.08%
weighted average shs out dil
215.05M
-
215.00M
0.02%
215.43M
0.20%
217.65M
1.03%
229.47M
5.43%
229.25M
0.09%
226.76M
1.09%
227.01M
0.11%
227.19M
0.08%
226.97M
0.10%
226.50M
0.21%
eps
1.47
-
1.62
10.20%
1.83
12.96%
1.86
1.64%
2.06
10.75%
1.08
47.57%
1.83
69.44%
1.18
35.52%
2.01
70.34%
-0.22
110.95%
-0.55
150.00%
epsdiluted
1.45
-
1.61
11.03%
1.81
12.42%
1.82
0.55%
2.04
12.09%
1.08
47.06%
1.80
66.67%
1.18
34.44%
2.01
70.34%
-0.22
110.95%
-0.55
150.00%

All numbers in (except ratios and percentages)