COM:PROSUS
Prosus N.V.
- Stock
Last Close
38.10
22/11 16:35
Market Cap
81.71B
Beta: -
Volume Today
278
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.21B - | 1.44B 19.24% | 1.42B 1.87% | 1.91B 35.00% | 2.17B 13.59% | 2.94B 35.43% | 1.38B 53.23% | 1.38B 0% | 1.90B 38.07% | 566.50M 70.19% | 1.62B 185.97% | 1.62B 0% | 1.26B 22.07% | 1.26B 0% | 2.56B 102.46% | 2.91B 13.89% | |
cost of revenue | 682M - | 918M 34.60% | 869M 5.34% | 1.31B 50.52% | 1.44B 9.71% | 2.02B 40.77% | 1.02B 49.33% | 1.02B 0% | 1.37B 33.56% | 435M 68.18% | 1.21B 177.47% | 1.21B 0% | 847M 29.83% | 847M 0% | 1.52B 79.81% | 1.72B 13.07% | |
gross profit | 529M - | 526M 0.57% | 548M 4.18% | 605M 10.40% | 738M 21.98% | 923M 25.07% | 353M 61.76% | 353M 0% | 533.50M 51.13% | 131.50M 75.35% | 413M 214.07% | 413M 0% | 415.50M 0.61% | 415.50M 0% | 1.03B 148.62% | 1.19B 15.10% | |
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | |||||||||||||||||
selling general and administrative expenses | 623M - | 814M 30.66% | 806M 0.98% | 956M 18.61% | 921M 3.66% | 1.69B 83.82% | 593.50M 64.94% | 593.50M 0% | 702.50M 18.37% | 262.50M 62.63% | 552M 110.29% | 552M 0% | 572M 3.62% | 572M 0% | 1.10B 92.48% | 1.29B 16.89% | |
research and development expenses | |||||||||||||||||
other expenses | |||||||||||||||||
cost and expenses | 3.81B - | 1.17B 69.31% | 2.82B 141.16% | 1.95B 30.81% | 3.63B 86.03% | 5.67B 55.87% | 8.61B 51.95% | 8.61B 0% | 2.33B 72.95% | 1.83B 21.60% | 2.00B 9.75% | 2.00B 0% | 3.99B 99.10% | 3.99B 0% | 4B 0.25% | 3.69B 7.78% | |
operating expenses | 3.13B - | 253M 91.92% | 1.96B 672.73% | 646M 66.96% | 2.20B 240.56% | 3.65B 65.73% | 7.59B 108.06% | 7.59B 0% | 962M 87.32% | 1.39B 44.59% | 797M 42.70% | 797M 0% | 3.14B 294.35% | 3.14B 0% | 2.48B 21.19% | 1.97B 20.59% | |
interest expense | 24.50M - | 63M 157.14% | 56.50M 10.32% | 56.50M 0% | 94M 66.37% | 94M 0% | 38M 59.57% | 38M 0% | |||||||||
ebitda | -72M - | -230M 219.44% | -176M 23.48% | -310M 76.14% | -94M 69.68% | -737M 684.04% | -182M 75.31% | -182M 0% | -142M 21.98% | -141M 0.70% | -90M 36.17% | -90M 0% | -113M 25.56% | -113M 0% | 10M 108.85% | -18M 280% | |
operating income | -126M - | -288M 128.57% | -259M 10.07% | -342M 32.05% | -194M 43.27% | -782M 303.09% | -232M 70.33% | -232M 0% | -157.50M 32.11% | -127.50M 19.05% | -136M 6.67% | -136M 0% | -155.50M 14.34% | -155.50M 0% | -70M 54.98% | -97M 38.57% | |
depreciation and amortization | 54M - | 58M 7.41% | 83M 43.10% | 32M 61.45% | 100M 212.50% | 45M 55.00% | 50M 11.11% | 50M 0% | 15.50M 69% | -13.50M 187.10% | 46M 440.74% | 46M 0% | 42.50M 7.61% | 42.50M 0% | 80M 88.24% | 79M 1.25% | |
total other income expenses net | 3.82B - | 1.10B 71.14% | 2.78B 152.09% | 1.56B 43.84% | 3.08B 97.63% | 5.22B 69.48% | 8.11B 55.30% | 8.11B 0% | 1.56B 80.79% | 1.56B 0.19% | 1.31B 15.94% | 1.31B 0% | 3.74B 186.16% | 3.74B 0% | 3.74B 0.11% | 3.45B 7.76% | |
income before tax | 3.69B - | 814M 77.95% | 2.52B 209.46% | 1.22B 51.65% | 2.89B 137.19% | 4.44B 53.79% | 7.88B 77.41% | 7.88B 0% | 1.40B 82.22% | 1.43B 1.93% | 1.17B 17.96% | 1.17B 0% | 3.59B 206.10% | 3.59B 0% | 3.67B 2.27% | 3.35B 8.64% | |
income tax expense | 208M - | 50M 75.96% | 40M 20% | 35M 12.50% | 128M 265.71% | 61M 52.34% | 19.50M 68.03% | 19.50M 0% | 14M 28.21% | 1M 92.86% | 8M 700% | 8M 0% | 11.50M 43.75% | 11.50M 0% | 79M 586.96% | 82M 3.80% | |
net income | 3.49B - | 826M 76.35% | 2.50B 202.30% | 1.27B 48.98% | 3.02B 136.66% | 4.43B 47.06% | 7.90B 78.15% | 7.90B 0% | 1.42B 82.01% | 1.46B 2.81% | 1.17B 19.68% | 1.17B 0% | 3.61B 207.75% | 3.61B 0% | 3.60B 0.21% | 3.27B 9.21% | |
weighted average shs out | 9.02B - | 9.01B 0.19% | 9.01B 0.03% | 9.01B 0.00% | 9.00B 0.04% | 8.98B 0.27% | 8.79B 2.15% | 8.79B 0% | 6.53B 25.68% | 7.26B 11.20% | 7.90B 8.84% | 7.90B 0% | 7.34B 7.16% | 7.34B 0% | 3.81B 48.10% | 3.74B 1.90% | |
weighted average shs out dil | 9.02B - | 9.01B 0.19% | 9.01B 0.03% | 9.01B 0.00% | 9.00B 0.04% | 8.98B 0.27% | 8.74B 2.62% | 8.74B 0% | -262.62M 103.00% | -131.30M 50.01% | 7.79B 6,029.62% | 7.79B 0% | 7.26B 6.74% | 7.26B 0% | 3.84B 47.17% | 3.69B 3.74% | |
eps | 0.39 - | 0.09 76.49% | 0.28 205.34% | 0.14 50% | 0.33 135.71% | 0.49 48.48% | 0.90 83.67% | 0.90 0% | 0.22 75.56% | 0.20 9.09% | 0.15 25.00% | 0.15 0% | 0.49 226.67% | 0.49 0% | 0.94 91.84% | 0.88 6.38% | |
epsdiluted | 0.39 - | 0.09 76.49% | 0.28 205.34% | 0.14 50% | 0.33 135.71% | 0.49 48.48% | 0.90 83.67% | 0.90 0% | -5.41 701.11% | -11.13 105.73% | 0.15 101.35% | 0.15 0% | 0.50 233.33% | 0.50 0% | 0.95 90.00% | 0.89 6.32% |
All numbers in (except ratios and percentages)