COM:PUBLICISGROUPE
Publicis Groupe
- Stock
Last Close
102.45
25/11 09:24
Market Cap
24.63B
Beta: -
Volume Today
22.39K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.60B - | 1.68B 53.39% | 3.36B 100% | 1.95B 41.97% | 3.90B 100% | 2.27B 41.72% | 4.54B 100% | 2.53B 44.31% | 5.06B 100% | 2.38B 53.02% | 4.75B 100% | 2.49B 47.61% | 4.98B 100% | 2.56B 48.58% | 5.12B 100% | 2.11B 58.88% | 4.21B 100% | 2.36B 43.90% | 4.72B 100% | 2.61B 44.70% | 5.23B 100% | 2.43B 53.43% | 4.87B 100% | 3.07B 37.01% | 3.07B 0% | 2.64B 13.94% | 2.64B 0% | 2.75B 4.40% | 2.75B 0% | 2.75B 0.31% | 2.75B 0% | 3.12B 13.69% | 3.12B 0% | 3.27B 4.84% | 3.27B 0% | 3.82B 16.83% | 3.82B 0% | 3.55B 7.11% | 3.55B 0% | 7.70B 116.66% | 7.65B 0.61% | |
cost of revenue | 2.12B - | 1.08B 48.84% | 2.17B 100% | 1.14B 47.46% | 2.28B 100% | 1.45B 36.14% | 2.91B 100% | 1.49B 48.92% | 2.97B 100% | 1.51B 49.18% | 3.02B 100% | 1.49B 50.75% | 2.98B 100% | 1.52B 48.79% | 3.05B 100% | 1.41B 53.76% | 2.82B 100% | 1.40B 50.30% | 2.80B 100% | 1.42B 49.14% | 2.85B 100% | 1.41B 50.47% | 2.82B 100% | 1.57B 44.31% | 1.57B 0% | 1.58B 0.48% | 1.58B 0% | 1.45B 7.88% | 1.45B 0% | 1.58B 8.77% | 1.58B 0% | 1.71B 8.15% | 1.71B 0% | 1.93B 12.83% | 1.93B 0% | 2.13B 10.54% | 2.13B 0% | 2.08B 2.53% | 2.08B 0% | 6.49B 211.88% | 6.57B 1.31% | |
gross profit | 1.48B - | 595.50M 59.87% | 1.19B 100% | 810M 31.99% | 1.62B 100% | 817M 49.57% | 1.63B 100% | 1.04B 36.11% | 2.09B 100% | 866.50M 58.50% | 1.73B 100% | 1.00B 42.15% | 2.00B 100% | 1.04B 48.28% | 2.07B 100% | 696.50M 66.42% | 1.39B 100% | 962M 30.94% | 1.92B 100% | 1.19B 38.23% | 2.38B 100% | 1.02B 56.96% | 2.05B 100% | 1.50B 26.93% | 1.50B 0% | 1.06B 29.10% | 1.06B 0% | 1.30B 22.69% | 1.30B 0% | 1.16B 10.46% | 1.16B 0% | 1.41B 21.21% | 1.41B 0% | 1.34B 4.85% | 1.34B 0% | 1.69B 25.87% | 1.69B 0% | 1.47B 12.90% | 1.47B 0% | 1.21B 17.83% | 1.08B 10.91% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 268M - | 140.50M - | 281M 100% | 180M - | 360M 100% | 172M - | 344M 100% | |||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 250K - | 250K - | 250K - | 250K - | 750K - | 750K - | -250K - | -250K - | 250K - | 250K - | 250K 0% | 500K 100% | 500K 0% | 500K 0% | 500K 0% | -250K 150% | -250K 0% | -250K 0% | -250K 0% | |||||||||||||||||||||||
cost and expenses | 2.93B - | 683M 76.68% | 2.97B 334.55% | 667.50M 77.51% | 3.22B 382.25% | 919M 71.45% | 3.98B 332.86% | 845M 78.76% | 4.25B 403.20% | 936.50M 77.98% | 4.17B 344.95% | 140M 96.64% | 5.67B 3,950% | 773.50M 86.36% | 4.55B 487.85% | 1.04B 77.06% | 3.55B 240.36% | 663.50M 81.31% | 4.28B 544.31% | 653M 84.73% | 4.39B 572.59% | 636.50M 85.51% | 4.37B 586.72% | 450M 89.70% | 450M 0% | 644M 43.11% | 644M 0% | 510.50M 20.73% | 510.50M 0% | 729M 42.80% | 729M 0% | 737M 1.10% | 737M 0% | 2.88B 290.30% | 2.88B 0% | 3.33B 15.94% | 3.33B 0% | 3.14B 5.92% | 3.14B 0% | 6.49B 106.76% | 6.57B 1.31% | |
operating expenses | 811M - | -400.50M 149.38% | 801M 300% | -471M 158.80% | 942M 300% | -535M 156.79% | 1.07B 300% | -640.50M 159.86% | 1.28B 300% | -573.50M 144.77% | 1.15B 300% | -1.35B 217.48% | 2.69B 300% | -750M 127.83% | 1.50B 300% | -366M 124.40% | 732M 300% | -737M 200.68% | 1.47B 300% | -771.50M 152.34% | 1.54B 300% | -774.50M 150.19% | 1.55B 300% | -1.12B 172.40% | -1.12B 0% | -935M 16.63% | -935M 0% | -944M 0.96% | -944M 0% | -853M 9.64% | -853M 0% | -974M 14.19% | -974M 0% | 946M 197.13% | 946M 0% | 1.20B 26.96% | 1.20B 0% | 1.06B 11.95% | 1.06B 0% | 2.55B 140.85% | ||
interest expense | -6M - | -5.50M - | -20M - | -17M - | -19.50M - | -17.50M - | -16M - | -9.50M - | -19M - | -15.50M - | -7.50M - | -40M - | -40M 0% | -44M 10% | -44M 0% | -54M 22.73% | -54M 0% | -40M 25.93% | -40M 0% | -37.50M 6.25% | -37.50M 0% | 101M - | 103M 1.98% | |||||||||||||||||||
ebitda | 770M - | 262.50M 65.91% | 525M 100% | 422M 19.62% | 844M 100% | 355.50M 57.88% | 711M 100% | 529.50M 25.53% | 1.06B 100% | 377.50M 64.35% | 755M 100% | 495.50M 34.37% | 991M 100% | 383.50M 61.30% | 767M 100% | 505.50M 34.09% | 1.01B 100% | 361M 64.29% | 722M 100% | 522.50M 27.63% | 1.04B 100% | 392.50M 62.44% | 785M 100% | 602M 23.31% | 602M 0% | 394.50M 34.47% | 394.50M 0% | 574.50M 45.63% | 574.50M 0% | 467M 18.71% | 467M 0% | 478.50M 2.46% | 478.50M 0% | 572.50M 19.64% | 572.50M 0% | 614M 7.25% | 614M 0% | 612M 0.33% | 612M 0% | 1.58B 157.52% | 1.44B 8.50% | |
operating income | 703M - | 221.50M 68.49% | 443M 100% | 375M 15.35% | 750M 100% | 291M 61.20% | 582M 100% | 462.50M 20.53% | 925M 100% | 315M 65.95% | 630M 100% | 435.50M 30.87% | 871M 100% | 325.50M 62.63% | 651M 100% | 446.50M 31.41% | 893M 100% | 308M 65.51% | 616M 100% | 467.50M 24.11% | 935M 100% | 341M 63.53% | 682M 100% | 477M 30.06% | 477M 0% | 273M 42.77% | 273M 0% | 424M 55.31% | 424M 0% | 349.50M 17.57% | 349.50M 0% | 447.50M 28.04% | 509.50M 13.85% | 454M 10.89% | 454M 0% | 576.50M 26.98% | 576.50M 0% | 495.50M 14.05% | 495.50M 0% | 1.21B 144.20% | 1.08B 10.91% | |
depreciation and amortization | 67M - | -41M 161.19% | 82M 300% | -47M 157.32% | 94M 300% | -64.50M 168.62% | 129M 300% | -67M 151.94% | 134M 300% | -62.50M 146.64% | 125M 300% | -60M 148% | 120M 300% | -58M 148.33% | 116M 300% | -59M 150.86% | 118M 300% | -53M 144.92% | 106M 300% | -55M 151.89% | 110M 300% | -51.50M 146.82% | 103M 300% | -125M 221.36% | -125M 0% | -121.50M 2.80% | -121.50M 0% | -150.50M 23.87% | -150.50M 0% | -117.50M 21.93% | -117.50M 0% | -31M 73.62% | -31M 0% | 118.50M 482.26% | 118.50M 0% | 37.50M 68.35% | 37.50M 0% | 116.50M 210.67% | 116.50M 0% | 366M 214.16% | 364M 0.55% | |
total other income expenses net | -42M - | -32.50M 22.62% | -65M 100% | -41.50M 36.15% | -83M 100% | -29M 65.06% | -58M 100% | -76M 31.03% | -152M 100% | -41.50M 72.70% | -83M 100% | -798M 861.45% | -1.60B 100% | -54.50M 96.59% | -109M 100% | -125.50M 15.14% | -251M 100% | -102M 59.36% | -204M 100% | -66M 67.65% | -132M 100% | -100M 24.24% | -200M 100% | -143.50M 28.25% | -143.50M 0% | -192M 33.80% | -192M 0% | -121.50M 36.72% | -121.50M 0% | -78M 35.80% | -78M 0% | -47.50M 39.10% | -109.50M 130.53% | -93M 15.07% | -93M 0% | -111M 19.35% | -111M 0% | -79M 28.83% | -79M 0% | -309M 291.14% | -42M 86.41% | |
income before tax | 661M - | 189M 71.41% | 378M 100% | 333.50M 11.77% | 667M 100% | 262M 60.72% | 524M 100% | 386.50M 26.24% | 773M 100% | 273.50M 64.62% | 547M 100% | -362.50M 166.27% | -725M 100% | 271M 137.38% | 542M 100% | 321M 40.77% | 642M 100% | 206M 67.91% | 412M 100% | 401.50M 2.55% | 803M 100% | 241M 69.99% | 482M 100% | 333.50M 30.81% | 333.50M 0% | 81M 75.71% | 81M 0% | 302.50M 273.46% | 302.50M 0% | 271.50M 10.25% | 271.50M 0% | 400M 47.33% | 400M 0% | 361M 9.75% | 361M 0% | 465.50M 28.95% | 465.50M 0% | 416.50M 10.53% | 416.50M 0% | 901M 116.33% | 1.04B 14.98% | |
income tax expense | 174M - | 56.50M 67.53% | 113M 100% | 99M 12.39% | 198M 100% | 79.50M 59.85% | 159M 100% | 113.50M 28.62% | 227M 100% | 81M 64.32% | 162M 100% | 90M 44.44% | 180M 100% | 75.50M 58.06% | 151M 100% | 80.50M 46.69% | 161M 100% | 54.50M 66.15% | 109M 100% | 88M 19.27% | 176M 100% | 68M 61.36% | 136M 100% | 84.50M 37.87% | 84.50M 0% | 19.50M 76.92% | 19.50M 0% | 78.50M 302.56% | 78.50M 0% | 67.50M 14.01% | 67.50M 0% | 86M 27.41% | 86M 0% | 94.50M 9.88% | 94.50M 0% | 121M 28.04% | 121M 0% | 102.50M 15.29% | 102.50M 0% | 210M 104.88% | 256M 21.90% | |
net income | 479M - | 130M 72.86% | 260M 100% | 230M 11.54% | 460M 100% | 181.50M 60.54% | 363M 100% | 269M 25.90% | 538M 100% | 190.50M 64.59% | 381M 100% | -454M 219.16% | -908M 100% | 193.50M 121.31% | 387M 100% | 237.50M 38.63% | 475M 100% | 150.50M 68.32% | 301M 100% | 309M 2.66% | 618M 100% | 172.50M 72.09% | 345M 100% | 248M 28.12% | 248M 0% | 68M 72.58% | 68M 0% | 220M 223.53% | 220M 0% | 207M 5.91% | 207M 0% | 306.50M 48.07% | 314M 2.45% | 268.50M 14.49% | 268.50M 0% | 342.50M 27.56% | 342.50M 0% | 311.50M 9.05% | 311.50M 0% | 689M 121.19% | 773M 12.19% | |
weighted average shs out | 226.68M - | 227.44M 0.33% | 227.44M 0% | 228.11M 0.29% | 227.87M 0.10% | 228.59M 0.32% | 228.30M 0.12% | 223.45M 2.13% | 223.30M 0.07% | 224.62M 0.59% | 224.12M 0.22% | 225.27M 0.51% | 224.95M 0.14% | 228.81M 1.72% | 228.81M 0% | 232.54M 1.63% | 232.03M 0.22% | 231.38M 0.28% | 231.38M 0% | 237.75M 2.75% | 237.48M 0.11% | 233.89M 1.51% | 233.11M 0.33% | 239.33M 2.67% | 239.33M 0% | 238.28M 0.44% | 238.28M 0% | 245.57M 3.06% | 245.57M 0% | 248.48M 1.18% | 248.48M 0% | 254.91M 2.59% | 254.91M 0% | 252.11M 1.10% | 252.11M 0.00% | 254.88M 1.10% | 254.88M 0% | 253.25M 0.64% | 253.25M 0% | 254.28M 0.41% | 250.71M 1.40% | |
weighted average shs out dil | 227.16M - | 227.44M 0.12% | 227.44M 0% | 228.11M 0.29% | 228.11M 0% | 228.59M 0.21% | 228.59M 0% | 223.45M 2.25% | 223.45M 0% | 224.62M 0.52% | 224.62M 0% | 225.27M 0.29% | 225.27M 0% | 228.81M 1.57% | 228.81M 0% | 232.54M 1.63% | 232.54M 0% | 231.38M 0.50% | 231.38M 0% | 237.75M 2.75% | 237.75M 0% | 233.89M 1.63% | 233.89M 0% | 239.33M 2.33% | 239.33M 0% | 238.28M 0.44% | 238.28M 0% | 245.57M 3.06% | 245.57M 0% | 248.48M 1.18% | 248.48M 0% | 254.91M 2.59% | 254.91M 0% | 252.51M 0.94% | 252.51M 0% | 254.70M 0.87% | 254.70M 0% | 253.62M 0.43% | 253.62M 0% | 254.38M 0.30% | 253.30M 0.42% | |
eps | 2.11 - | 0.57 72.99% | 1.14 100% | 1.01 11.40% | 2.02 100% | 0.79 60.89% | 1.59 101.27% | 1.20 24.53% | 2.41 100.83% | 0.85 64.73% | 1.70 100% | -2.02 218.82% | -4.03 99.50% | 0.85 121.09% | 1.69 98.82% | 1.02 39.64% | 2.04 100% | 0.65 68.14% | 1.30 100% | 1.30 0% | 2.60 100% | 0.74 71.54% | 1.48 100% | 1.04 29.73% | 1.04 0% | 0.29 72.12% | 0.29 0% | 0.90 210.34% | 0.90 0% | 0.83 7.78% | 0.83 0% | 1.20 44.58% | 1.23 2.50% | 1.07 13.01% | 1.06 0.93% | 1.34 26.42% | 1.34 0% | 1.23 8.21% | 1.23 0% | 2.71 120.33% | 3.08 13.65% | |
epsdiluted | 2.11 - | 0.57 72.99% | 1.14 100% | 1.01 11.40% | 2.02 100% | 0.79 60.89% | 1.59 101.27% | 1.20 24.53% | 2.41 100.83% | 0.85 64.73% | 1.70 100% | -2.02 218.82% | -4.03 99.50% | 0.85 121.09% | 1.69 98.82% | 1.02 39.64% | 2.04 100% | 0.65 68.14% | 1.30 100% | 1.30 0% | 2.60 100% | 0.74 71.54% | 1.48 100% | 1.04 29.73% | 1.04 0% | 0.29 72.12% | 0.29 0% | 0.90 210.34% | 0.90 0% | 0.83 7.78% | 0.83 0% | 1.20 44.58% | 1.23 2.50% | 1.07 13.01% | 1.06 0.93% | 1.34 26.42% | 1.34 0% | 1.23 8.21% | 1.23 0% | 2.71 120.33% | 3.05 12.55% |
All numbers in EUR (except ratios and percentages)