COM:PUBLICSTORAGE
Public Storage
- Stock
Last Close
335.85
22/11 21:00
Market Cap
59.11B
Beta: -
Volume Today
508.83K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 297.98M - | 228.27M 23.39% | 278.28M 21.91% | 294.98M 6.00% | 348.43M 18.12% | 283.25M 18.70% | 328.04M 15.81% | 341.14M 3.99% | 365.26M 7.07% | 317.35M 13.12% | 358.36M 12.92% | 369.05M 2.98% | 415.68M 12.64% | 344.02M 17.24% | 355.21M 3.25% | 358.27M 0.86% | 390.96M 9.12% | 344.44M 11.90% | 405.29M 17.67% | 379.59M 6.34% | 587.91M 54.88% | 367.68M 37.46% | 371.46M 1.03% | 399.42M 7.53% | 387.10M 3.09% | 367.14M 5.16% | 315.81M 13.98% | 325.85M 3.18% | 352.43M 8.16% | 434.26M 23.22% | 411.73M 5.19% | 491.63M 19.41% | 622.02M 26.52% | 516.29M 17.00% | 656.89M 27.23% | 2.78B 322.92% | 414.93M 85.06% | 520.41M 25.42% | 581.16M 11.67% | 616.64M 6.10% | 441.90M 28.34% | 511.70M 15.80% | 37.77M 92.62% | 436.23M 1,054.89% | |
depreciation and amortization | 108.93M - | 109.02M 0.09% | 106.44M 2.36% | 111.08M 4.35% | 110.57M 0.45% | 107.15M 3.10% | 106.47M 0.63% | 106.08M 0.37% | 106.31M 0.21% | 105.13M 1.11% | 107.01M 1.79% | 109.43M 2.26% | 111.74M 2.11% | 110.93M 0.73% | 110.18M 0.68% | 113.32M 2.85% | 120.10M 5.98% | 117.98M 1.77% | 119.78M 1.52% | 124.52M 3.96% | 121.37M 2.52% | 121.94M 0.47% | 126.86M 4.03% | 129.23M 1.87% | 134.88M 4.37% | 135.90M 0.75% | 137.62M 1.26% | 138.33M 0.52% | 141.41M 2.22% | 146.86M 3.86% | 172.73M 17.61% | 188.55M 9.16% | 205.29M 8.88% | 222.13M 8.20% | 218.71M 1.54% | 220.77M 0.94% | 226.54M 2.61% | 221.65M 2.16% | 222.13M 0.22% | 238.75M 7.48% | 287.52M 20.43% | 285.20M 0.81% | -16.84M 105.91% | 280.33M 1,764.47% | |
deferred income tax | 34.85M - | -21.95M 162.98% | -62.66M 185.50% | 49.82M 179.50% | 8.46M - | -54.76M 747.32% | 60.65M 210.74% | ||||||||||||||||||||||||||||||||||||||
stock based compensation | 37.48M - | 8.32M 77.81% | 4.24M 48.98% | 12.94M 204.95% | 12.04M 6.95% | 16.91M 40.41% | 17.28M 2.18% | 17.65M 2.14% | 18.10M 2.56% | 6.66M 63.18% | 5.71M 14.32% | 7.11M 24.59% | 6.34M 10.81% | 5.68M 10.53% | 7.12M 25.49% | 8.73M 22.60% | 11.83M 35.42% | 14.41M 21.80% | 18.27M 26.78% | 14.97M 18.01% | 12.17M 18.74% | 13.93M 14.46% | 16.93M 21.54% | 13.74M 18.83% | 12.11M 11.90% | 9.85M 18.68% | 11.95M 21.37% | 9.52M 20.37% | 10.26M 7.80% | 10.93M - | |||||||||||||||
change in working capital | -34.85M - | 21.95M 162.98% | 62.66M 185.50% | 82.77M 32.09% | -79.06M 195.52% | 54.92M 169.47% | 61.98M 12.85% | -18.94M 130.56% | 13.18M - | ||||||||||||||||||||||||||||||||||||
accounts receivables | |||||||||||||||||||||||||||||||||||||||||||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -79.06M - | 54.92M 169.47% | 61.98M 12.85% | -18.94M 130.56% | 13.18M - | ||||||||||||||||||||||||||||||||||||||||
other non cash items | -16.23M - | -6.58M 59.42% | 10.62M 261.20% | 21.05M 98.29% | -5.39M 125.61% | -21.21M 293.49% | 22.33M 205.29% | 24.82M 11.14% | -37.03M 249.23% | 18.50M 149.96% | 58.36M 215.42% | 36.84M 36.87% | -99.61M 370.35% | -4.19M 95.80% | 36.62M 974.73% | 52.66M 43.81% | -49.95M 194.85% | -20.81M 58.34% | -22.96M 10.33% | 78.67M 442.71% | -244.21M 410.42% | -22.70M 90.71% | 37.59M 265.58% | 16.69M 55.59% | -28.34M 269.76% | -45.76M 61.49% | 78.57M 271.69% | 55.35M 29.55% | 6.90M 87.54% | -86.37M 1,352.41% | 18.57M 121.50% | -10.89M 158.64% | -110.64M 915.99% | -96.11M 13.13% | -95.00M 1.16% | -2.09B 2,095.49% | -49.82M 97.61% | 24.04M 148.26% | 3.77M 84.33% | 3.55M 5.87% | 10.30M 190.47% | 44.82M - | |||
net cash provided by operating activities | 390.68M - | 330.71M 15.35% | 395.34M 19.54% | 427.10M 8.04% | 453.61M 6.21% | 369.19M 18.61% | 456.84M 23.74% | 472.04M 3.33% | 434.53M 7.94% | 440.98M 1.48% | 523.73M 18.77% | 515.33M 1.61% | 465.30M 9.71% | 459.08M 1.34% | 506.24M 10.27% | 537.19M 6.11% | 473.16M 11.92% | 458.52M 3.09% | 519.39M 13.28% | 600.43M 15.60% | 483.17M 19.53% | 473.58M 1.98% | 541.61M 14.36% | 552.46M 2.00% | 499.99M 9.50% | 462.95M 7.41% | 539.12M 16.45% | 528.27M 2.01% | 512.56M 2.97% | 509.16M 0.66% | 621.29M 22.02% | 684.26M 10.14% | 728.84M 6.51% | 656.24M 9.96% | 797.53M 21.53% | 927.02M 16.24% | 736.35M 20.57% | 696.89M 5.36% | 882.40M 26.62% | 875.67M 0.76% | 791.68M 9.59% | 665.59M 15.93% | 785.49M - | ||
investments in property plant and equipment | -38.19M - | -38.65M 1.23% | -42.75M 10.59% | -62.23M 45.57% | -86.56M 39.10% | -70.56M 18.49% | -61.99M 12.14% | -79.92M 28.92% | -81.61M 2.11% | -79.49M 2.59% | -93.74M 17.93% | -79.21M 15.50% | -98.91M 24.87% | -95.34M 3.61% | -121.30M 27.23% | -108.64M 10.44% | -135.40M 24.63% | -98.82M 27.01% | -123.86M 25.33% | -126.44M 2.08% | -129.75M 2.62% | -33.60M 74.10% | -37.42M 11.37% | -59.12M 57.99% | -57.17M 3.30% | -57.50M 0.58% | -42.38M 26.30% | -33.09M 21.93% | -37.03M 11.92% | -36.55M 1.29% | -54.09M 47.99% | -78.46M 45.04% | -101.14M 28.90% | -99.55M 1.57% | -112.92M 13.44% | -125.42M 11.07% | -121.88M 2.83% | -96.64M 20.71% | -101.58M 5.11% | -124.87M 22.93% | -138.04M 10.54% | 206.49M - | |||
acquisitions net | -75.29M - | -39K - | 2.64B 6,759,102.56% | 4K 100.00% | 729K 18,125% | -2.18B 298,624.42% | 562K 100.03% | -1.42M - | |||||||||||||||||||||||||||||||||||||
purchases of investments | -774.21M - | -372.96M - | -310.62M 16.72% | -115.67M 62.76% | -236.54M 104.50% | -198.09M 16.26% | -399.87M 101.87% | 186.90M - | |||||||||||||||||||||||||||||||||||||
sales maturities of investments | 257K - | 2.58M - | 309K - | 4.68M - | 1.52M 67.47% | 16.28M - | 421K - | 282K 33.02% | 303K - | 2.15M 609.24% | 16.30M - | 2.64B - | 508.69M 80.71% | 115.67M 77.26% | 235.81M 103.88% | 101K 99.96% | 39.88M 39,390.10% | 2.42M 93.93% | 3.57M - | ||||||||||||||||||||||||||
other investing activites | 21.69M - | 211.72M 876.04% | -28.60M 113.51% | -29.71M 3.89% | -138.80M 367.14% | -23.59M 83.00% | -31.84M 34.94% | -18.19M 42.86% | -72.41M 298.05% | -83.19M 14.88% | -31.38M 62.28% | -88.55M 182.24% | -162.57M 83.58% | -22.80M 85.97% | -5.98M 73.78% | -43.13M 621.44% | -211.94M 391.34% | -17.60M 91.70% | -15.91M 9.63% | 19.52M 222.75% | -38.73M 298.37% | -159.64M 312.18% | -182.48M 14.30% | -198.42M 8.74% | -169.92M 14.36% | -232.68M 36.93% | -92.55M 60.22% | -70.23M 24.12% | -552.84M 687.17% | -369.32M 33.19% | -2.26B 512.44% | -392.92M 82.63% | -2.29B 482.21% | -188.98M 91.74% | -194.36M 2.85% | 9.17M 104.72% | -3.14B 34,385.92% | -115.67M 96.32% | -233.38M 101.76% | -1.91M 99.18% | 7.25M 479.87% | -189.01M 2,707.71% | -595.68M - | ||
net cash used for investing activites | -865.73M - | 173.07M 119.99% | -71.35M 141.23% | -91.94M 28.86% | -222.78M 142.31% | -94.15M 57.74% | -93.83M 0.34% | -98.11M 4.57% | -154.02M 56.98% | -162.68M 5.62% | -125.12M 23.09% | -167.76M 34.09% | -261.17M 55.68% | -118.14M 54.76% | -127.28M 7.74% | -151.78M 19.24% | -342.66M 125.77% | -114.90M 66.47% | -139.76M 21.64% | -106.92M 23.50% | -152.20M 42.35% | -193.25M 26.97% | -219.90M 13.79% | -257.54M 17.12% | -226.67M 11.99% | -289.90M 27.90% | -134.93M 53.46% | -103.32M 23.43% | -589.56M 470.64% | -403.73M 31.52% | -2.32B 473.65% | -471.38M 79.65% | -2.37B 403.30% | -288.53M 87.84% | -307.29M 6.50% | 2.15B 799.12% | -432.49M 120.13% | -212.31M 50.91% | -334.96M 57.77% | -2.50B 646.66% | -490.22M 80.40% | -186.58M 61.94% | -200.14M - | ||
debt repayment | -33.14M - | -378.81M 1,043.03% | -68.06M 82.03% | -325.23M 377.87% | -22.41M 93.11% | -5.54M 75.29% | -10.74M 94.06% | -459K 95.73% | -496K 8.06% | -5.95M 1,100% | -4.64M 22.04% | -9.40M 102.65% | -16.46M 75.09% | -420K 97.45% | -421K 0.24% | -426K 1.19% | -434K 1.88% | -440K 1.38% | -442K 0.45% | -447K 1.13% | -455K 1.79% | -467K 2.64% | -481K 3.00% | -484K 0.62% | -488K 0.83% | -497K 1.84% | -503K 1.21% | -505K 0.40% | -515K 1.98% | -527K 2.33% | -526K 0.19% | -532K 1.14% | -633K 18.98% | -236K 62.72% | -236K 0% | -501.80M 212,526.27% | -11.22M 97.76% | -129K 98.85% | -8.07M 6,156.59% | -29K 99.64% | -30K 3.45% | -342.65M - | |||
common stock issued | 629K - | 25.41M 3,939.59% | 5.08M 80.00% | 5.42M 6.63% | 1.96M 63.79% | 3.71M 89.04% | 6.78M 82.77% | 15.43M 127.56% | 3.75M 75.70% | 9.67M 157.86% | 1.06M 89.06% | 3.47M 227.60% | 11.35M 227.47% | 18.03M 58.89% | 13.87M 23.10% | 2.85M 79.43% | 7.75M 171.60% | 967K 87.52% | 732K 24.30% | 6.24M 753.01% | 4.58M 26.62% | 1.59M 65.23% | 15.80M 891.65% | 15.62M 1.13% | 555K 96.45% | 1.76M 217.66% | 1.92M 9.08% | 1.82M 5.41% | 7.16M 293.57% | 4.70M 34.31% | 42.90M 812.08% | 33.81M 21.17% | 14.45M 57.27% | 8.07M 44.12% | 3.42M 57.65% | 16.42M 380.29% | 7.36M 55.19% | 25.12M 241.34% | 4.94M 80.33% | 1.04M 78.91% | 22.03M 2,014.40% | -10.36M - | |||
common stock repurchased | 700M - | 227.50M 67.50% | 327.61M 44.01% | 183.85M - | -134M - | -11M 91.79% | -125M 1,036.36% | -13.04M 89.57% | -375.27M 2,778.48% | -474.20M 26.36% | 862.50M 281.89% | -11.61M 101.35% | -159K 98.63% | -922.50M 580,088.68% | 934.26M 201.28% | -10.07M 101.08% | -173K 98.28% | -607K 250.87% | 10.85M 1,887.31% | -285M 2,726.97% | -287.50M 0.88% | 306.68M 206.67% | -477.50M 255.70% | -8.51M 98.22% | -578K 93.21% | -1.22B 210,972.66% | 1.23B 200.74% | -300M 124.41% | -200M 33.33% | -325M 62.50% | -350M 7.69% | -779K - | -3.84M 392.68% | -8.93M 132.73% | -464K 94.81% | 2.18B 470,201.94% | -22.03M 101.01% | 5.33M - | |||||||
dividends paid | -293.16M - | -294.23M 0.36% | -299.70M 1.86% | -302.75M 1.02% | -303.88M 0.37% | -305.86M 0.65% | -355.77M 16.32% | -355.69M 0.02% | -353.70M 0.56% | -357.33M 1.03% | -371.71M 4.02% | -369.72M 0.54% | -407.00M 10.08% | -408.33M 0.33% | -409.65M 0.32% | -409.61M 0.01% | -402.75M 1.67% | -403.09M 0.08% | -403.06M 0.01% | -403.25M 0.05% | -403.28M 0.01% | -404.49M 0.30% | -403.12M 0.34% | -399.77M 0.83% | -401.37M 0.40% | -401.81M 0.11% | -402.79M 0.24% | -403.73M 0.23% | -398.11M 1.39% | -396.18M 0.49% | -396.24M 0.02% | -397.46M 0.31% | -399.01M 0.39% | -399.58M 0.14% | -399.92M 0.08% | -2.71B 577.41% | -399.92M 85.24% | -576.25M 44.09% | -576.30M 0.01% | -576.30M 0.00% | -576.47M 0.03% | -1.15B - | |||
other financing activites | 62.91M - | -1.78M 102.83% | -1.62M 8.88% | -1.82M 12.28% | -1.97M 8.24% | -1.82M 7.51% | -1.37M 24.86% | -6.75M 393.43% | 262.95M 3,992.61% | 290.39M 10.44% | 306.01M 5.38% | 299.31M 2.19% | -527.86M 276.36% | -1.46M 99.72% | 254.93M 17,525.15% | 1.28B 402.21% | -936.43M 173.14% | -1.01M 99.89% | -1.29M 27.57% | -1.62M 25.25% | -13.73M 749.04% | 265.36M 2,032.84% | 496.02M 86.92% | -36.14M 107.29% | 474.45M 1,412.89% | 544.54M 14.77% | 548.63M 0.75% | 223.39M 59.28% | -796.49M 456.55% | 489.03M 161.40% | 2.57B 425.48% | 954.07M 62.87% | 2.16B 125.93% | 230.49M 89.31% | -19.87M 108.62% | -9.79M 50.71% | -2.76M 71.82% | -3.77M 36.56% | -11.22M 197.77% | -2.38M 78.76% | 15.05M 731.42% | -577.20M 3,934.42% | 939.29M - | ||
net cash used provided by financing activities | 437.23M - | -421.91M 196.50% | -36.69M 91.30% | -624.37M 1,601.99% | -142.45M 77.19% | -309.51M 117.28% | -495.11M 59.96% | -358.48M 27.59% | -212.51M 40.72% | -76.27M 64.11% | -444.55M 482.89% | -550.54M 23.84% | -77.47M 85.93% | -403.79M 421.21% | -141.44M 64.97% | -49.39M 65.08% | -397.61M 705.05% | -413.65M 4.03% | -404.24M 2.28% | -399.67M 1.13% | -402.03M 0.59% | -423.00M 5.22% | -179.28M 57.62% | -114.10M 36.36% | -404.35M 254.38% | 135.50M 133.51% | 146.68M 8.25% | -1.40B 1,053.78% | 41.13M 102.94% | -202.97M 593.52% | 2.02B 1,093.19% | 264.89M 86.86% | 1.42B 436.21% | -161.25M 111.35% | -416.61M 158.36% | -3.21B 669.32% | -410.38M 87.20% | -563.97M 37.42% | -591.12M 4.82% | 1.60B 371.28% | -561.45M 135.01% | -577.20M 2.80% | -559.80M - | ||
effect of forex changes on cash | 26K - | 74K 184.62% | -433K 685.14% | -521K 20.32% | 1.08M 306.53% | -446K 141.45% | -452K 1.35% | -30K 93.36% | 610K 2,133.33% | -616K 200.98% | 347K 156.33% | 70K 79.83% | -182K 360% | 17K 109.34% | -121K 811.76% | -61K 49.59% | 39K 163.93% | -25K 164.10% | 38K 252% | -156K 510.53% | -28K 82.05% | 50K 278.57% | -4K 108% | 45K 1,225% | -104K 331.11% | 31K 129.81% | -59K 290.32% | -164K 177.97% | -234K 42.68% | 178K 176.07% | -5K 102.81% | 140K 2,900% | 192K 37.14% | 173K 9.90% | -173K 200% | 74.28M - | 53.94M 27.39% | 414.35M 668.20% | |||||||
net change in cash | -37.80M - | 81.94M 316.80% | 286.87M 250.09% | -289.73M 201.00% | 89.46M 130.88% | -34.91M 139.03% | -132.54M 279.61% | 15.41M 111.63% | 68.62M 345.22% | 201.42M 193.54% | -45.58M 122.63% | -202.91M 345.17% | 126.47M 162.33% | -62.83M 149.68% | 237.41M 477.86% | 335.97M 41.52% | -238.18M 170.89% | -70.05M 70.59% | -24.57M 64.92% | 93.68M 481.27% | -71.09M 175.89% | -142.62M 100.60% | 142.43M 199.87% | 180.86M 26.98% | -131.14M 172.51% | 308.57M 335.30% | 550.82M 78.50% | -974.24M 276.87% | -36.11M 96.29% | -97.36M 169.62% | 321.19M 429.91% | 477.92M 48.79% | -223.06M 146.67% | 206.63M 192.63% | 73.47M 64.44% | -129.71M 276.55% | -106.52M 17.88% | -79.38M 25.48% | -43.68M 44.97% | -21.74M 50.24% | -259.98M 1,096.08% | -98.19M 62.23% | 25.55M - | ||
cash at beginning of period | 56.97M - | 19.17M 66.35% | 101.11M 427.48% | 387.98M 283.72% | 98.25M 74.68% | 187.71M 91.05% | 152.80M 18.60% | 20.26M 86.74% | 35.67M 76.09% | 104.28M 192.38% | 305.70M 193.14% | 260.12M 14.91% | 57.21M 78.01% | 183.69M 221.06% | 120.86M 34.20% | 358.27M 196.43% | 694.23M 93.78% | 456.05M 34.31% | 386.00M 15.36% | 361.43M 6.37% | 455.11M 25.92% | 384.02M 15.62% | 241.40M 37.14% | 383.83M 59.00% | 564.69M 47.12% | 433.55M 23.22% | 742.13M 71.17% | 1.29B 74.22% | 318.71M 75.35% | 282.60M 11.33% | 185.24M 34.45% | 506.44M 173.39% | 984.35M 94.37% | 761.29M 22.66% | 967.92M 27.14% | 1.04B 7.59% | 911.68M 12.46% | 805.16M 11.68% | 725.77M 9.86% | 682.09M 6.02% | 660.36M 3.19% | 542.26M - | |||
cash at end of period | 19.17M - | 101.11M 427.48% | 387.98M 283.72% | 98.25M 74.68% | 187.71M 91.05% | 152.80M 18.60% | 20.26M 86.74% | 35.67M 76.09% | 104.28M 192.38% | 305.70M 193.14% | 260.12M 14.91% | 57.21M 78.01% | 183.69M 221.06% | 120.86M 34.20% | 358.27M 196.43% | 694.23M 93.78% | 456.05M 34.31% | 386.00M 15.36% | 361.43M 6.37% | 455.11M 25.92% | 384.02M 15.62% | 241.40M 37.14% | 383.83M 59.00% | 564.69M 47.12% | 433.55M 23.22% | 742.13M 71.17% | 1.29B 74.22% | 318.71M 75.35% | 282.60M 11.33% | 185.24M 34.45% | 506.44M 173.39% | 984.35M 94.37% | 761.29M 22.66% | 967.92M 27.14% | 1.04B 7.59% | 911.68M 12.46% | 805.16M 11.68% | 725.77M 9.86% | 682.09M 6.02% | 660.36M 3.19% | 400.38M 39.37% | -98.19M 124.53% | 567.81M - | ||
operating cash flow | 390.68M - | 330.71M 15.35% | 395.34M 19.54% | 427.10M 8.04% | 453.61M 6.21% | 369.19M 18.61% | 456.84M 23.74% | 472.04M 3.33% | 434.53M 7.94% | 440.98M 1.48% | 523.73M 18.77% | 515.33M 1.61% | 465.30M 9.71% | 459.08M 1.34% | 506.24M 10.27% | 537.19M 6.11% | 473.16M 11.92% | 458.52M 3.09% | 519.39M 13.28% | 600.43M 15.60% | 483.17M 19.53% | 473.58M 1.98% | 541.61M 14.36% | 552.46M 2.00% | 499.99M 9.50% | 462.95M 7.41% | 539.12M 16.45% | 528.27M 2.01% | 512.56M 2.97% | 509.16M 0.66% | 621.29M 22.02% | 684.26M 10.14% | 728.84M 6.51% | 656.24M 9.96% | 797.53M 21.53% | 927.02M 16.24% | 736.35M 20.57% | 696.89M 5.36% | 882.40M 26.62% | 875.67M 0.76% | 791.68M 9.59% | 665.59M 15.93% | 785.49M - | ||
capital expenditure | -38.19M - | -38.65M 1.23% | -42.75M 10.59% | -62.23M 45.57% | -86.56M 39.10% | -70.56M 18.49% | -61.99M 12.14% | -79.92M 28.92% | -81.61M 2.11% | -79.49M 2.59% | -93.74M 17.93% | -79.21M 15.50% | -98.91M 24.87% | -95.34M 3.61% | -121.30M 27.23% | -108.64M 10.44% | -135.40M 24.63% | -98.82M 27.01% | -123.86M 25.33% | -126.44M 2.08% | -129.75M 2.62% | -33.60M 74.10% | -37.42M 11.37% | -59.12M 57.99% | -57.17M 3.30% | -57.50M 0.58% | -42.38M 26.30% | -33.09M 21.93% | -37.03M 11.92% | -36.55M 1.29% | -54.09M 47.99% | -78.46M 45.04% | -101.14M 28.90% | -99.55M 1.57% | -112.92M 13.44% | -125.42M 11.07% | -121.88M 2.83% | -96.64M 20.71% | -101.58M 5.11% | -124.87M 22.93% | -138.04M 10.54% | 206.49M - | |||
free cash flow | 352.49M - | 292.06M 17.15% | 352.59M 20.73% | 364.88M 3.48% | 367.05M 0.60% | 298.64M 18.64% | 394.85M 32.22% | 392.12M 0.69% | 352.93M 9.99% | 361.49M 2.43% | 429.99M 18.95% | 436.12M 1.42% | 366.39M 15.99% | 363.75M 0.72% | 384.94M 5.83% | 428.55M 11.33% | 337.76M 21.19% | 359.70M 6.49% | 395.53M 9.96% | 473.99M 19.84% | 353.42M 25.44% | 439.98M 24.49% | 504.19M 14.59% | 493.34M 2.15% | 442.82M 10.24% | 405.45M 8.44% | 496.75M 22.52% | 495.18M 0.32% | 475.53M 3.97% | 472.61M 0.61% | 567.20M 20.01% | 605.81M 6.81% | 627.70M 3.61% | 556.69M 11.31% | 684.61M 22.98% | 801.59M 17.09% | 614.47M 23.34% | 600.25M 2.31% | 780.82M 30.08% | 750.80M 3.84% | 653.65M 12.94% | 665.59M 1.83% | 991.98M - |
All numbers in (except ratios and percentages)