QIP
COM:QANTMIP
Qantm Intellectual Property Ltd
- Stock
Last Close
1.74
05/08 05:59
Market Cap
253.67M
Beta: -
Volume Today
1.48M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.88M - | 24.88M 0% | 24.88M 0% | 25.43M 2.21% | 25.43M 0% | 25.43M 0% | 28.04M 10.28% | 28.04M 0% | 28.04M 0% | 57.57M 105.29% | 29.14M 49.38% | 29.14M 0% | 59.00M 102.45% | 29.14M 50.61% | 29.14M 0% | 31.34M 7.56% | 31.34M 0% | 32.30M 3.03% | 32.30M 0% | 34.31M 6.25% | 68.63M 100% | 34.31M 50% | 34.16M 0.44% | 34.16M 0% | 68.33M 100% | 74.22M 8.62% | |
cost of revenue | 42.10M - | 43.56M - | 15.63M - | 15.63M 0% | 14.43M 7.69% | 14.43M 0% | 16.36M 13.36% | 56.69M 246.55% | 16.36M 71.14% | 14.59M 10.80% | 14.59M 0% | 52.89M 262.47% | 56.61M 7.03% | ||||||||||||||
gross profit | 24.88M - | 24.88M 0% | 24.88M 0% | 25.43M 2.21% | 25.43M 0% | 25.43M 0% | 28.04M 10.28% | 28.04M 0% | 28.04M 0% | 15.46M 44.85% | 29.14M 88.44% | 29.14M 0% | 15.44M 47.01% | 29.14M 88.73% | 29.14M 0% | 15.71M 46.08% | 15.71M 0% | 17.87M 13.70% | 17.87M 0% | 17.96M 0.51% | 11.94M 33.50% | 17.96M 50.37% | 19.57M 8.99% | 19.57M 0% | 15.44M 21.12% | 17.61M 14.09% | |
selling and marketing expenses | 307.75K - | 307.75K 0% | 307.75K 0% | 350.50K 13.89% | 350.50K 0% | 350.50K 0% | 306.50K 12.55% | 306.50K 0% | 306.50K 0% | 5.16M 1,582.22% | 246.50K 95.22% | 246.50K 0% | 986K 300% | 246.50K 75% | 246.50K 0% | 539.50K 118.86% | 539.50K 0% | 848K 57.18% | 848K 0% | 474.50K 44.04% | 2.15M 352.90% | 474.50K 77.92% | 873.50K 84.09% | 873.50K 0% | 1.75M 100% | 2.10M 20.09% | |
general and administrative expenses | 12.85M - | 12.85M 0% | 12.85M 0% | 12.81M 0.35% | 12.81M 0% | 12.81M 0% | 13.98M 9.15% | 13.98M 0% | 13.98M 0% | 1.73M 87.60% | 14.07M 711.45% | 14.07M 0% | 1.93M 86.27% | 14.07M 628.29% | 14.07M 0% | 1.84M 86.92% | 1.84M 0% | 2.21M 20.30% | 2.21M 0% | 1.96M 11.57% | 3.92M 100% | 1.96M 50% | 2.42M 23.37% | 2.42M 0% | 4.83M 100% | 4.11M 14.89% | |
selling general and administrative expenses | 13.16M - | 13.16M 0% | 13.16M 0% | 13.16M 0.01% | 13.16M 0% | 13.16M 0% | 14.29M 8.57% | 14.29M 0% | 14.29M 0% | 6.89M 51.78% | 14.32M 107.79% | 14.32M 0% | 7.02M 50.99% | 14.32M 104.03% | 14.32M 0% | 2.38M 83.38% | 2.38M 0% | 3.55M 49.04% | 3.55M 0% | 2.43M 31.43% | 6.06M 149.34% | 2.43M 59.89% | 3.98M 63.45% | 3.98M 0% | 7.60M 91.14% | 6.21M 18.28% | |
research and development expenses | 1.84M - | 1.84M 0% | 1.84M 0% | 1.84M 0% | 1.96M 6.39% | 3.92M 100% | 1.96M 50% | 1.96M 0% | 1.96M 0% | 3.92M 100% | 4.11M 5.01% | ||||||||||||||||
other expenses | -10.42M - | -10.42M 0% | -10.42M 0% | -10.83M 3.95% | -10.83M 0% | -10.83M 0% | -5.70M 47.42% | -5.70M 0% | -5.70M 0% | -5.63M - | -5.63M 0% | -5.63M - | -5.63M 0% | 1.18M - | 1.36M - | 1.17M 14.10% | |||||||||||
cost and expenses | 2.74M - | 2.74M 0% | 2.74M 0% | 2.33M 15.08% | 2.33M 0% | 2.33M 0% | 8.59M 269.34% | 8.59M 0% | 8.59M 0% | 48.99M 470.24% | 8.68M 82.28% | 8.68M 0% | 50.58M 482.49% | 8.68M 82.83% | 8.68M 0% | 28.24M 225.28% | 28.24M 0% | 28.71M 1.65% | 28.71M 0% | 30.86M 7.49% | 61.57M 99.53% | 30.86M 49.88% | 29.81M 3.38% | 29.81M 0% | 59.12M 98.31% | 61.65M 4.26% | |
operating expenses | 2.74M - | 2.74M 0% | 2.74M 0% | 2.33M 15.08% | 2.33M 0% | 2.33M 0% | 8.59M 269.34% | 8.59M 0% | 8.59M 0% | 6.89M 19.81% | 8.68M 26.02% | 8.68M 0% | 7.02M 19.18% | 8.68M 23.74% | 8.68M 0% | 12.61M 45.25% | 12.61M 0% | 14.28M 13.23% | 14.28M 0% | 14.50M 1.55% | 4.88M 66.31% | 14.50M 196.84% | 15.22M 4.98% | 15.22M 0% | 6.24M 59.03% | 5.04M 19.19% | |
interest expense | 242.50K - | 242.50K 0% | 242.50K 0% | 208.75K 13.92% | 208.75K 0% | 208.75K 0% | 240.25K 15.09% | 240.25K 0% | 240.25K 0% | 870K 262.12% | 383.75K 55.89% | 383.75K 0% | 665K 73.29% | 383.75K 42.29% | 383.75K 0% | 1.83M - | 1.77M - | 1.68M 4.75% | |||||||||
ebitda | 3.23M - | 3.23M 0% | 3.23M 0% | 4.25M 31.48% | 4.25M 0% | 4.25M 0% | 4.99M 17.48% | 4.99M 0% | 4.99M 0% | 11.95M 139.69% | 5.70M 52.32% | 5.70M 0% | 11.80M 107.11% | 5.70M 51.72% | 5.70M 0% | 5.11M 10.37% | 5.11M 0% | 3.86M 24.35% | 3.38M 12.64% | 5.11M 51.19% | 11.39M 123.10% | 5.11M 55.18% | 4.88M 4.38% | 4.43M 9.21% | 12.65M 185.55% | 16.18M 27.89% | |
operating income | 8.50M - | 8.50M 0% | 8.50M 0% | 9.40M 10.55% | 9.40M 0% | 9.40M 0% | 4.59M 51.14% | 4.59M 0% | 4.59M 0% | 8.57M 86.67% | 4.45M 48.08% | 4.45M 0% | 8.42M 89.20% | 4.45M 47.15% | 4.45M 0% | 2.96M 33.52% | 2.96M 0% | 2.69M 9.02% | 2.69M 0% | 2.94M 9.13% | 7.06M 140.12% | 2.94M 58.35% | 3.61M 22.98% | 3.61M 0% | 9.20M 154.59% | 12.57M 36.64% | |
depreciation and amortization | 474.25K - | 474.25K 0% | 474.25K 0% | 541K 14.07% | 541K 0% | 541K 0% | 568.75K 5.13% | 568.75K 0% | 568.75K 0% | 3.38M 494.11% | 1.69M 49.99% | 1.69M 0% | 3.38M 100.06% | 1.69M 50.01% | 1.69M 0% | 2.15M 27.13% | 2.15M 0% | 1.17M 45.46% | 683.50K 41.67% | 2.17M 216.90% | 4.33M 100% | 2.17M 50% | 1.27M 41.52% | 817K 35.50% | 3.45M 322.52% | 3.61M 4.55% | |
total other income expenses net | -5.99M - | -5.99M 0% | -5.99M 0% | -5.91M 1.44% | -5.91M 0% | -5.91M 0% | -415.50K 92.96% | -415.50K 0% | -415.50K 0% | -1.45M 249.94% | -873K 39.96% | -873K 0% | -1.23M 40.55% | -873K 28.85% | -873K 0% | -423K 51.55% | -423K 0% | 278.50K 165.84% | 278.50K 0% | -397.50K 242.73% | -1.97M 396.60% | -397.50K 79.86% | -149K 62.52% | -149K 0% | -2.27M 1,424.16% | -1.84M 18.93% | |
income before tax | 2.51M - | 2.51M 0% | 2.51M 0% | 3.50M 39.15% | 3.50M 0% | 3.50M 0% | 4.18M 19.53% | 4.18M 0% | 4.18M 0% | 7.12M 70.43% | 3.58M 49.73% | 3.58M 0% | 7.20M 101.06% | 3.58M 50.26% | 3.58M 0% | 2.54M 29.12% | 2.54M 0% | 2.97M 17.13% | 2.97M 0% | 2.54M 14.47% | 5.08M 100% | 2.54M 50% | 3.47M 36.36% | 3.47M 0% | 6.93M 100% | 10.73M 54.85% | |
income tax expense | 717K - | 717K 0% | 717K 0% | 1.12M 55.82% | 1.12M 0% | 1.12M 0% | 1.38M 23.23% | 1.38M 0% | 1.38M 0% | 2.73M 98.51% | 1.24M 54.80% | 1.24M 0% | 2.21M 78.75% | 1.24M 44.06% | 1.24M 0% | 833K 32.56% | 833K 0% | 1.10M 32.59% | 1.10M 0% | 844K 23.59% | 1.69M 100% | 844K 50% | 1.23M 46.27% | 1.23M 0% | 2.47M 100% | 3.36M 36.09% | |
net income | 1.79M - | 1.79M 0% | 1.79M 0% | 2.38M 32.49% | 2.38M 0% | 2.38M 0% | 2.80M 17.80% | 2.80M 0% | 2.80M 0% | 4.39M 56.63% | 2.39M 45.52% | 2.39M 0% | 5.17M 116.46% | 2.39M 53.80% | 2.39M 0% | 1.70M 28.77% | 1.70M 0% | 1.94M 13.86% | 1.94M 0% | 1.70M 12.45% | 3.40M 100% | 1.70M 50% | 2.23M 31.43% | 2.23M 0% | 4.46M 100% | 7.37M 65.24% | |
weighted average shs out | 132.90M - | 132.90M 0% | 132.90M 0% | 132.90M 0% | 132.90M 0% | 132.90M 0% | 133.03M 0.09% | 133.03M 0% | 133.03M 0% | 132.97M 0.04% | 133.24M 0.21% | 133.24M 0% | 133.41M 0.12% | 133.24M 0.12% | 133.24M 0% | 137.89M 3.49% | 137.89M 0% | 137.73M 0.12% | 137.73M 0% | 138.57M 0.61% | 138.45M 0.09% | 138.57M 0.09% | 140.04M 1.06% | 140.04M 0% | 138.55M 1.06% | 139.38M 0.59% | |
weighted average shs out dil | 132.90M - | 132.90M 0% | 132.90M 0% | 133.05M 0.11% | 133.05M 0% | 133.05M 0% | 133.03M 0.02% | 133.03M 0% | 133.03M 0% | 133.05M 0.02% | 133.38M 0.24% | 133.38M 0% | 133.66M 0.21% | 133.38M 0.21% | 133.38M 0% | 137.89M 3.39% | 137.89M 0% | 137.49M 0.29% | 137.49M 0% | 138.57M 0.79% | 138.57M 0% | 138.57M 0% | 139.97M 1.01% | 139.97M 0% | 139.80M 0.12% | 139.91M 0.07% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.02 32.59% | 0.02 0% | 0.02 0% | 0.02 17.88% | 0.02 0% | 0.02 0% | 0.03 56.40% | 0.02 45.76% | 0.02 0% | 0.04 116.20% | 0.02 53.75% | 0.02 0% | 0.01 30.73% | 0.01 0% | 0.01 13.71% | 0.01 0% | 0.01 12.77% | 0.02 99.19% | 0.01 49.80% | 0.02 29.27% | 0.02 0% | 0.03 102.52% | 0.05 64.29% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.02 32.59% | 0.02 0% | 0.02 0% | 0.02 17.88% | 0.02 0% | 0.02 0% | 0.03 56.40% | 0.02 45.76% | 0.02 0% | 0.04 116.20% | 0.02 53.75% | 0.02 0% | 0.01 30.73% | 0.01 0% | 0.01 13.71% | 0.01 0% | 0.01 12.77% | 0.02 99.19% | 0.01 49.80% | 0.02 29.27% | 0.02 0% | 0.03 100.63% | 0.05 65.20% |
All numbers in (except ratios and percentages)