COM:QINETIQ
QinetiQ
- Stock
Last Close
420.20
21/11 16:56
Market Cap
26.73M
Beta: -
Volume Today
881.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 297.85M - | 297.85M 0% | 297.85M 0% | 297.85M 0% | 190.95M 35.89% | 190.95M 0% | 190.95M 0% | 190.95M 0% | 188.93M 1.06% | 188.93M 0% | 188.93M 0% | 180.90M 4.25% | 195.78M 8.22% | 195.78M 0% | 195.78M 0% | 196.25M 0.24% | 208.25M 6.11% | 208.25M 0% | 208.25M 0% | 210.15M 0.91% | 227.78M 8.39% | 227.78M 0% | 227.78M 0% | 243.25M 6.79% | 268.23M 10.27% | 268.23M 0% | 268.23M 0% | 268.23M 0% | 337.50M 25.83% | 337.50M 0% | 300.05M 11.10% | 300.05M 0% | 360.15M 20.03% | 360.15M 0% | 336.70M 6.51% | 336.70M 0% | 453.65M 34.73% | 453.65M 0% | 441.55M 2.67% | 441.55M 0% | 514.50M 16.52% | 514.50M 0% | |
cost of revenue | 150.50M - | 162.90M - | 177.65M - | 204.50M - | 287.25M - | 287.25M 0% | 263.85M 8.15% | 263.85M 0% | 306.95M 16.34% | 306.95M 0% | 268.60M 12.49% | 268.60M 0% | 407.25M 51.62% | 407.25M 0% | 381.45M 6.34% | 381.45M 0% | 440.70M 15.53% | 440.70M 0% | |||||||||||||||||||||||||
gross profit | 297.85M - | 297.85M 0% | 297.85M 0% | 297.85M 0% | 190.95M 35.89% | 190.95M 0% | 190.95M 0% | 190.95M 0% | 188.93M 1.06% | 188.93M 0% | 188.93M 0% | 30.40M 83.91% | 195.78M 544.00% | 195.78M 0% | 195.78M 0% | 33.35M 82.97% | 208.25M 524.44% | 208.25M 0% | 208.25M 0% | 32.50M 84.39% | 227.78M 600.85% | 227.78M 0% | 227.78M 0% | 38.75M 82.99% | 268.23M 592.19% | 268.23M 0% | 268.23M 0% | 268.23M 0% | 50.25M 81.27% | 50.25M 0% | 36.20M 27.96% | 36.20M 0% | 53.20M 46.96% | 53.20M 0% | 68.10M 28.01% | 68.10M 0% | 46.40M 31.86% | 46.40M 0% | 60.10M 29.53% | 60.10M 0% | 73.80M 22.80% | 73.80M 0% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 267.45M - | 267.45M 0% | 267.45M 0% | 267.45M 0% | 163.55M 38.85% | 163.55M 0% | 163.55M 0% | 163.55M 0% | 650K - | 650K 0% | 750K - | 750K 0% | 850K - | 850K 0% | |||||||||||||||||||||||||||||
research and development expenses | 750K - | 900K - | 150.40M - | 150.40M 0% | 1.40M 99.07% | 1.40M 0% | 150.70M 10,664.29% | 150.70M 0% | 1.70M 98.87% | 1.70M 0% | 164.25M 9,561.76% | 164.25M 0% | 1.70M 98.96% | 1.70M 0% | 162.40M 9,452.94% | 162.40M 0% | |||||||||||||||||||||||||||
other expenses | -162.43M - | -162.43M 0% | -162.43M 0% | -167.07M - | -167.07M 0% | -167.07M 0% | -178.35M - | -178.35M 0% | -178.35M 0% | -197.93M - | -197.93M 0% | -197.93M 0% | -236.63M - | -236.63M 0% | -236.63M 0% | -236.63M 0% | |||||||||||||||||||||||||||
cost and expenses | 267.45M - | 267.45M 0% | 267.45M 0% | 267.45M 0% | 163.55M 38.85% | 163.55M 0% | 163.55M 0% | 163.55M 0% | 162.43M 0.69% | 162.43M 0% | 162.43M 0% | 155.50M 4.26% | 167.07M 7.44% | 167.07M 0% | 167.07M 0% | 164.20M 1.72% | 178.35M 8.62% | 178.35M 0% | 178.35M 0% | 183.70M 3.00% | 197.93M 7.74% | 197.93M 0% | 197.93M 0% | 207.50M 4.84% | 236.63M 14.04% | 236.63M 0% | 236.63M 0% | 236.63M 0% | 307.50M 29.95% | 307.50M 0% | 278.50M 9.43% | 278.50M 0% | 318.05M 14.20% | 318.05M 0% | 284.70M 10.49% | 284.70M 0% | 408.10M 43.34% | 408.10M 0% | 395.10M 3.19% | 395.10M 0% | 461.95M 16.92% | 461.95M 0% | |
operating expenses | 267.45M - | 267.45M 0% | 267.45M 0% | 267.45M 0% | 163.55M 38.85% | 163.55M 0% | 163.55M 0% | 163.55M 0% | -162.43M 199.31% | -162.43M 0% | -162.43M 0% | 5.00M 103.08% | -167.07M 3,441.50% | -167.07M 0% | -167.07M 0% | 1.30M 100.78% | -178.35M 13,819.24% | -178.35M 0% | -178.35M 0% | 6.05M 103.39% | -197.93M 3,371.49% | -197.93M 0% | -197.93M 0% | 3M 101.52% | -236.63M 7,987.50% | -236.63M 0% | -236.63M 0% | -236.63M 0% | 20.25M 108.56% | 20.25M 0% | 14.65M 27.65% | 14.65M 0% | 11.10M 24.23% | 11.10M 0% | 16.10M 45.05% | 16.10M 0% | 850K 94.72% | 850K 0% | 13.65M 1,505.88% | 13.65M 0% | 21.25M 55.68% | 21.25M 0% | |
interest expense | 3.65M - | 3.65M 0% | 3.65M 0% | 3.65M 0% | 1.02M 71.92% | 1.02M 0% | 1.02M 0% | 1.02M 0% | 225K 78.05% | 225K 0% | 225K 0% | 225K - | 225K 0% | 225K 0% | 200K - | 200K 0% | 200K 0% | 275K - | 275K 0% | 275K 0% | 525K - | 525K 0% | 525K 0% | 525K 0% | |||||||||||||||||||
ebitda | 13.32M - | 13.32M 0% | 13.32M 0% | 13.32M 0% | 30.98M 132.46% | 30.98M 0% | 30.98M 0% | 30.98M 0% | 31.60M 2.02% | 31.60M 0% | 31.60M 0% | 32.55M 3.01% | 40.60M 24.73% | 40.60M 0% | 40.60M 0% | 35.70M 12.07% | 44.38M 24.30% | 44.38M 0% | 44.38M 0% | 35.05M 21.01% | 40.20M 14.69% | 40.20M 0% | 40.20M 0% | 41.25M 2.61% | 44.55M 8% | 44.55M 0% | 44.55M 0% | 44.55M 0% | 46.45M 4.26% | 46.45M 0% | 38.60M 16.90% | 38.60M 0% | 52.25M 35.36% | 52.25M 0% | 70.55M 35.02% | 70.55M 0% | 49.85M 29.34% | 49.85M 0% | 69.10M 38.62% | 69.10M 0% | 84.55M 22.36% | 84.55M 0% | |
operating income | 30.40M - | 30.40M 0% | 30.40M 0% | 30.40M 0% | 27.40M 9.87% | 27.40M 0% | 27.40M 0% | 27.40M 0% | 26.50M 3.28% | 26.50M 0% | 26.50M 0% | 25.85M 2.45% | 28.70M 11.03% | 28.70M 0% | 28.70M 0% | 28.25M 1.57% | 29.90M 5.84% | 29.90M 0% | 29.90M 0% | 25.35M 15.22% | 29.85M 17.75% | 29.85M 0% | 29.85M 0% | 28.80M 3.52% | 31.60M 9.72% | 31.60M 0% | 31.60M 0% | 31.60M 0% | 36.45M 15.35% | 36.45M 0% | 23.05M 36.76% | 23.05M 0% | 42.30M 83.51% | 42.30M 0% | 54.30M 28.37% | 54.30M 0% | 35.65M 34.35% | 35.65M 0% | 47M 31.84% | 47M 0% | 61.30M 30.43% | 61.30M 0% | |
depreciation and amortization | 8.65M - | 8.65M 0% | 8.65M 0% | 8.65M 0% | 6.78M 21.68% | 6.78M 0% | 6.78M 0% | 6.78M 0% | 6.95M 2.58% | 6.95M 0% | 6.95M 0% | 6.70M 3.60% | 7.50M 11.94% | 7.50M 0% | 7.50M 0% | 7.45M 0.67% | 7.97M 7.05% | 7.97M 0% | 7.97M 0% | 9.70M 21.63% | 9.13M 5.93% | 9.13M 0% | 9.13M 0% | 12.45M 36.44% | 13.30M 6.83% | 13.30M 0% | 13.30M 0% | 13.30M 0% | 10M 24.81% | 10M 0% | 15.55M 55.50% | 15.55M 0% | 9.95M 36.01% | 9.95M 0% | 16.25M 63.32% | 16.25M 0% | 14.20M 12.62% | 14.20M 0% | 22.10M 55.63% | 22.10M 0% | 23.25M 5.20% | 23.25M 0% | |
total other income expenses net | -29.38M - | -29.38M 0% | -29.38M 0% | -29.38M 0% | -1.05M 96.43% | -1.05M 0% | -1.05M 0% | -1.05M 0% | -3.95M 276.19% | -3.95M 0% | -3.95M 0% | -250K 93.67% | 4.17M 1,770% | 4.17M 0% | 4.17M 0% | 6.40M 53.29% | 6.30M 1.56% | 6.30M 0% | 6.30M 0% | 1M 84.13% | 950K 5% | 950K 0% | 950K 0% | 6.85M 621.05% | -825K 112.04% | -825K 0% | -825K 0% | -825K 0% | -7M 748.48% | -7M 0% | -1.85M 73.57% | -1.85M 0% | -550K 70.27% | -550K 0% | -2.05M 272.73% | -2.05M 0% | 8.10M 495.12% | 8.10M 0% | -4.10M 150.62% | -4.10M 0% | -12.85M 213.41% | -12.85M 0% | |
income before tax | 1.02M - | 1.02M 0% | 1.02M 0% | 1.02M 0% | 26.35M 2,470.73% | 26.35M 0% | 26.35M 0% | 26.35M 0% | 22.55M 14.42% | 22.55M 0% | 22.55M 0% | 25.60M 13.53% | 32.88M 28.42% | 32.88M 0% | 32.88M 0% | 34.65M 5.40% | 36.20M 4.47% | 36.20M 0% | 36.20M 0% | 26.35M 27.21% | 30.80M 16.89% | 30.80M 0% | 30.80M 0% | 35.65M 15.75% | 30.77M 13.67% | 30.77M 0% | 30.77M 0% | 30.77M 0% | 29.45M 4.31% | 29.45M 0% | 21.20M 28.01% | 21.20M 0% | 41.75M 96.93% | 41.75M 0% | 52.25M 25.15% | 52.25M 0% | 43.75M 16.27% | 43.75M 0% | 42.90M 1.94% | 42.90M 0% | 48.45M 12.94% | 48.45M 0% | |
income tax expense | 4.20M - | 4.20M 0% | 4.20M 0% | 4.20M 0% | -3M 171.43% | -3M 0% | -3M 0% | -3M 0% | -2.10M 30% | -2.10M 0% | -2.10M 0% | 850K 140.48% | 2.05M 141.18% | 2.05M 0% | 2.05M 0% | 2.60M 26.83% | 1.68M 35.58% | 1.68M 0% | 1.68M 0% | 1.30M 22.39% | 2.33M 78.85% | 2.33M 0% | 2.33M 0% | 4.55M 95.70% | 4.15M 8.79% | 4.15M 0% | 4.15M 0% | 4.15M 0% | 5.60M 34.94% | 5.60M 0% | 10.05M 79.46% | 10.05M 0% | 7.90M 21.39% | 7.90M 0% | 3.95M 50% | 3.95M 0% | 22.75M 475.95% | 22.75M 0% | 11.05M 51.43% | 11.05M 0% | 10.50M 4.98% | 10.50M 0% | |
net income | -3.17M - | -3.17M 0% | -3.17M 0% | -3.17M 0% | 26.18M 924.41% | 26.18M 0% | 26.18M 0% | 26.18M 0% | 26.52M 1.34% | 26.52M 0% | 26.52M 0% | 24.75M 6.69% | 30.82M 24.55% | 30.82M 0% | 30.82M 0% | 32.05M 3.97% | 34.52M 7.72% | 34.52M 0% | 34.52M 0% | 25.05M 27.44% | 28.48M 13.67% | 28.48M 0% | 28.48M 0% | 31.05M 9.04% | 26.57M 14.41% | 26.57M 0% | 26.57M 0% | 26.57M 0% | 23.85M 10.25% | 23.85M 0% | 11.15M 53.25% | 11.15M 0% | 33.85M 203.59% | 33.85M 0% | 56.20M 66.03% | 56.20M 0% | 21M 62.63% | 21M 0% | 31.85M 51.67% | 31.85M 0% | 37.95M 19.15% | 37.95M 0% | |
weighted average shs out | 651.70M - | 651.70M 0% | 651.70M 0% | 651.70M 0% | 630.90M 3.19% | 630.90M 0% | 630.90M 0% | 630.90M 0% | 587M 6.96% | 587M 0% | 587M 0% | 581.50M 0.94% | 573.90M 1.31% | 573.90M 0% | 573.90M 0% | 567M 1.20% | 565.20M 0.32% | 565.20M 0% | 565.20M 0% | 568.40M 0.57% | 556M 2.18% | 556M 0% | 556M 0% | 569.72M 2.47% | 567M 0.48% | 567M 0% | 567M 0% | 567M 0% | 578.10M 1.96% | 578.10M 0% | 572.62M 0.95% | 572.62M 0% | 584.50M 2.07% | 584.50M 0% | 582.38M 0.36% | 582.38M 0% | 580.99M 0.24% | 580.99M 0% | 584.40M 0.59% | 584.40M 0% | 588.58M 0.71% | 588.58M 0% | |
weighted average shs out dil | 651.70M - | 651.70M 0% | 651.70M 0% | 651.70M 0% | 634.60M 2.62% | 634.60M 0% | 634.60M 0% | 634.60M 0% | 590.70M 6.92% | 590.70M 0% | 590.70M 0% | 582.35M 1.41% | 578.70M 0.63% | 578.70M 0% | 578.70M 0% | 567.26M 1.98% | 567.20M 0.01% | 567.20M 0% | 567.20M 0% | 569.32M 0.37% | 570M 0.12% | 570M 0% | 570M 0% | 570.70M 0.12% | 572.40M 0.30% | 572.40M 0% | 572.40M 0% | 572.40M 0% | 580.39M 1.40% | 580.39M 0% | 578.30M 0.36% | 578.30M 0% | 580.90M 0.45% | 580.90M 0% | 580.90M 0% | 580.90M 0% | 583.70M 0.48% | 583.70M 0% | 584.40M 0.12% | 584.40M 0% | 587M 0.44% | 587M 0% | |
eps | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | 0.04 946.94% | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 8.92% | 0.05 0% | 0.05 0% | 0.04 5.97% | 0.05 26.35% | 0.05 0% | 0.05 0% | 0.06 5.21% | 0.06 8.14% | 0.06 0% | 0.06 0% | 0.04 27.99% | 0.05 16.36% | 0.05 0% | 0.05 0% | 0.05 6.45% | 0.05 13.94% | 0.05 0% | 0.05 0% | 0.05 0% | 0.04 12.37% | 0.04 0% | 0.02 52.55% | 0.02 0% | 0.06 196.92% | 0.06 0% | 0.10 66.67% | 0.10 0% | 0.04 62.59% | 0.04 0% | 0.05 50.97% | 0.05 0% | 0.06 18.35% | 0.06 0% | |
epsdiluted | -0.00 - | -0.00 0% | -0.00 0% | -0.00 0% | 0.04 940.82% | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 8.98% | 0.04 0% | 0.04 0% | 0.04 5.12% | 0.05 25.12% | 0.05 0% | 0.05 0% | 0.06 6.00% | 0.06 7.79% | 0.06 0% | 0.06 0% | 0.04 27.59% | 0.05 13.38% | 0.05 0% | 0.05 0% | 0.05 8.80% | 0.05 14.71% | 0.05 0% | 0.05 0% | 0.05 0% | 0.04 10.99% | 0.04 0% | 0.02 53.27% | 0.02 0% | 0.06 202.07% | 0.06 0% | 0.10 65.87% | 0.10 0% | 0.04 62.77% | 0.04 0% | 0.05 51.39% | 0.05 0% | 0.06 18.72% | 0.06 0% |
All numbers in (except ratios and percentages)