RAVN
COM:RAVENIND
Raven
- Stock
Last Close
58.08
01/01 00:00
Volume Today
1.40M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 92.64M - | 102.51M 10.66% | 94.48M 7.83% | 91.29M 3.38% | 89.87M 1.56% | 70.27M 21.80% | 67.52M 3.92% | 67.61M 0.14% | 52.83M 21.87% | 68.36M 29.40% | 67.60M 1.11% | 72.52M 7.28% | 68.92M 4.97% | 93.53M 35.73% | 86.61M 7.40% | 101.35M 17.02% | 95.82M 5.45% | 111.13M 15.97% | 102.68M 7.60% | 104.83M 2.09% | 88.02M 16.04% | 98.18M 11.54% | 98.06M 0.12% | 100.53M 2.52% | 85.76M 14.69% | 86.50M 0.86% | 85.18M 1.52% | 96.61M 13.42% | 80.08M 17.11% | 112.49M 40.47% | |
cost of revenue | 66.88M - | 70.74M 5.79% | 68.83M 2.71% | 66.95M 2.72% | 68.38M 2.14% | 49.91M 27.01% | 49.66M 0.51% | 51.44M 3.58% | 41.43M 19.46% | 48.68M 17.51% | 48.68M 0.00% | 52.68M 8.22% | 49.60M 5.86% | 61.58M 24.16% | 60.10M 2.41% | 68.02M 13.18% | 66.06M 2.88% | 71.13M 7.68% | 68.08M 4.29% | 72.18M 6.03% | 62.73M 13.09% | 63.11M 0.61% | 66.72M 5.72% | 70.23M 5.26% | 58.72M 16.38% | 58.03M 1.18% | 55.05M 5.14% | 62.08M 12.78% | 55.40M 10.77% | 72.50M 30.87% | |
gross profit | 25.76M - | 31.77M 23.30% | 25.66M 19.23% | 24.34M 5.14% | 21.48M 11.73% | 20.36M 5.23% | 17.86M 12.28% | 16.17M 9.45% | 11.40M 29.52% | 19.68M 72.64% | 18.91M 3.87% | 19.84M 4.89% | 19.32M 2.62% | 31.96M 65.41% | 26.51M 17.03% | 33.33M 25.72% | 29.76M 10.71% | 40.00M 34.39% | 34.61M 13.48% | 32.65M 5.65% | 25.29M 22.55% | 35.07M 38.66% | 31.34M 10.63% | 30.30M 3.30% | 27.04M 10.77% | 28.47M 5.28% | 30.13M 5.85% | 34.52M 14.58% | 24.68M 28.52% | 39.99M 62.02% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 9.01M - | 10.26M 13.90% | 10.58M 3.07% | 9.86M 6.76% | 11.30M 14.62% | 9.61M 14.99% | 8.21M 14.53% | 7.48M 8.92% | 7.29M 2.51% | 7.66M 5.05% | 8.30M 8.41% | 8.21M 1.11% | 9.20M 12.08% | 9.50M 3.19% | 10.56M 11.15% | 11.42M 8.18% | 13.72M 20.16% | 13.18M 3.95% | 11.83M 10.27% | 12.56M 6.21% | 13.67M 8.80% | 12.67M 7.28% | 13.70M 8.10% | 11.31M 17.45% | 14.56M 28.78% | 14.02M 3.72% | 13.18M 6.00% | 14.28M 8.37% | |||
selling general and administrative expenses | 9.01M - | 10.26M 13.90% | 10.58M 3.07% | 9.86M 6.76% | 11.30M 14.62% | 9.61M 14.99% | 8.21M 14.53% | 7.48M 8.92% | 7.29M 2.51% | 7.66M 5.05% | 8.30M 8.41% | 8.21M 1.11% | 9.20M 12.08% | 9.50M 3.19% | 10.56M 11.15% | 11.42M 8.18% | 13.72M 20.16% | 13.18M 3.95% | 11.83M 10.27% | 12.56M 6.21% | 13.67M 8.80% | 12.67M 7.28% | 13.70M 8.10% | 11.31M 17.45% | 14.56M 28.78% | 14.02M 3.72% | 13.18M 6.00% | 14.28M 8.37% | 13.57M 5.01% | 16.95M 24.92% | |
research and development expenses | 4.39M - | 4.97M 13.18% | 4.38M 11.81% | 4.32M 1.53% | 3.77M 12.81% | 3.54M 6.08% | 3.22M 9.05% | 4.00M 24.53% | 3.93M 1.90% | 4.41M 12.22% | 3.92M 11.20% | 4.15M 6.03% | 3.84M 7.56% | 3.98M 3.73% | 4.26M 6.93% | 4.08M 4.06% | 4.62M 13.08% | 5.29M 14.47% | 6.15M 16.39% | 6.48M 5.32% | 8.26M 27.51% | 7.27M 11.97% | 7.07M 2.81% | 7.66M 8.42% | 9.56M 24.75% | 10.51M 9.91% | 10.81M 2.88% | 10.95M 1.30% | 10.83M 1.07% | 11.46M 5.82% | |
other expenses | |||||||||||||||||||||||||||||||
cost and expenses | 80.28M - | 85.98M 7.10% | 83.79M 2.55% | 81.13M 3.17% | 83.45M 2.86% | 63.06M 24.44% | 61.09M 3.12% | 62.92M 3.01% | 52.65M 16.33% | 60.75M 15.39% | 60.90M 0.25% | 65.05M 6.80% | 62.64M 3.70% | 75.06M 19.83% | 74.91M 0.20% | 83.52M 11.49% | 84.40M 1.05% | 89.60M 6.16% | 86.06M 3.95% | 91.22M 6.00% | 84.66M 7.19% | 83.06M 1.89% | 87.49M 5.33% | 89.20M 1.96% | 82.84M 7.13% | 82.56M 0.35% | 79.04M 4.26% | 87.32M 10.48% | 79.80M 8.61% | 100.91M 26.46% | |
operating expenses | 13.40M - | 15.23M 13.66% | 14.96M 1.79% | 14.18M 5.23% | 15.07M 6.27% | 13.14M 12.77% | 11.43M 13.05% | 11.48M 0.49% | 11.22M 2.30% | 12.07M 7.56% | 12.22M 1.24% | 12.36M 1.18% | 13.04M 5.48% | 13.48M 3.35% | 14.81M 9.91% | 15.50M 4.66% | 18.34M 18.30% | 18.47M 0.69% | 17.98M 2.64% | 19.04M 5.91% | 21.93M 15.17% | 19.95M 9.05% | 20.77M 4.13% | 18.97M 8.65% | 24.12M 27.15% | 24.53M 1.68% | 23.99M 2.20% | 25.23M 5.19% | 24.40M 3.30% | 28.41M 16.44% | |
interest expense | |||||||||||||||||||||||||||||||
ebitda | 16.38M - | 20.57M 25.59% | 14.87M 27.73% | 14.24M 4.23% | 11.13M 21.83% | 11.53M 3.57% | 10.55M 8.46% | 1.55M 85.34% | 4.69M 203.36% | 11.69M 149.18% | 9.94M 15.04% | 11.01M 10.81% | 10.21M 7.28% | 21.60M 111.65% | 15.21M 29.60% | 21.60M 42.01% | 15.38M 28.77% | 30.88M 100.75% | 20.16M 34.70% | 18.13M 10.07% | 7.43M 59.00% | 19.13M 157.35% | 14.99M 21.64% | 15.42M 2.84% | 7.31M 52.58% | 7.75M 5.92% | 10.82M 39.73% | 13.22M 22.15% | 4.91M 62.87% | 16.11M 228.32% | |
operating income | 12.36M - | 16.53M 33.75% | 10.70M 35.30% | 10.16M 5.02% | 6.41M 36.86% | 7.21M 12.47% | 6.43M 10.88% | 4.69M 27.11% | 176K 96.24% | 7.61M 4,222.16% | 6.70M 11.98% | 7.48M 11.65% | 6.28M 16.02% | 18.48M 194.33% | 11.70M 36.68% | 17.83M 52.38% | 11.42M 35.94% | 21.53M 88.50% | 16.63M 22.77% | 13.61M 18.14% | 3.36M 75.31% | 15.12M 349.90% | 10.57M 30.10% | 11.33M 7.21% | 2.92M 74.27% | 3.94M 35.08% | 6.14M 55.95% | 9.29M 51.25% | 278K 97.01% | 11.57M 4,062.95% | |
depreciation and amortization | 3.93M - | 4.12M 4.68% | 4.26M 3.48% | 4.17M 2.18% | 4.83M 15.99% | 4.36M 9.69% | 4.42M 1.28% | 4.42M 0% | 4.41M 0.25% | 4.19M 5.04% | 3.45M 17.65% | 3.89M 12.94% | 3.91M 0.44% | 3.61M 7.57% | 3.57M 1.22% | 3.80M 6.47% | 3.82M 0.42% | 3.68M 3.51% | 3.72M 0.95% | 3.87M 4.14% | 3.85M 0.57% | 4.08M 6.03% | 4.04M 1.03% | 4.00M 0.94% | 4.12M 2.87% | 4.18M 1.43% | 4.30M 3.02% | 4.35M 1.14% | 4.59M 5.54% | 4.51M 1.76% | |
total other income expenses net | 89K - | -79K 188.76% | -59K 25.32% | -72K 22.03% | -90K 25% | -44K 51.11% | -266K 504.55% | -7.54M 2,733.08% | 123K 101.63% | -97K 178.86% | -209K 115.46% | -360K 72.25% | 19K 105.28% | -489K 2,673.68% | -63K 87.12% | -34K 46.03% | 143K 520.59% | 5.68M 3,871.33% | -139K 102.45% | 674K 584.89% | 223K 66.91% | -69K 130.94% | 383K 655.07% | 84K 78.07% | -303K 460.71% | -468K 54.46% | 377K 180.56% | -423K 212.20% | 38K 108.98% | 30K 21.05% | |
income before tax | 12.45M - | 16.45M 32.16% | 10.64M 35.35% | 10.09M 5.17% | 6.32M 37.31% | 7.17M 13.38% | 6.16M 14.04% | -2.85M 146.24% | 299K 110.49% | 7.51M 2,411.71% | 6.49M 13.62% | 7.12M 9.70% | 6.30M 11.51% | 17.99M 185.68% | 11.64M 35.31% | 17.80M 52.92% | 11.56M 35.01% | 27.21M 135.28% | 16.49M 39.40% | 14.29M 13.37% | 3.58M 74.91% | 15.05M 319.98% | 10.95M 27.23% | 11.42M 4.23% | 2.61M 77.11% | 3.47M 32.84% | 6.52M 87.84% | 8.87M 36.01% | 316K 96.44% | 11.60M 3,571.84% | |
income tax expense | 4.17M - | 5.42M 29.92% | 2.89M 46.67% | 3.29M 13.84% | 106K 96.78% | 2.31M 2,078.30% | 1.94M 15.89% | -1.29M 166.48% | -739K 42.76% | 1.99M 368.61% | 1.99M 0.40% | 1.38M 31.01% | 1.86M 35.20% | 5.64M 203.44% | 3.40M 39.67% | 5.80M 70.38% | 3.13M 46.10% | 5.06M 62.02% | 2.77M 45.31% | 1.23M 55.58% | 635K 48.37% | 1.84M 190.08% | 2.19M 18.73% | 1.48M 32.19% | -91K 106.14% | -478K 425.27% | 701K 246.65% | 140K 80.03% | 34K 75.71% | 1.98M 5,732.35% | |
net income | 8.28M - | 11.04M 33.34% | 7.72M 30.07% | 6.78M 12.13% | 6.19M 8.70% | 4.86M 21.61% | 4.19M 13.68% | -1.58M 137.72% | 1.02M 164.77% | 5.52M 439.36% | 4.50M 18.61% | 5.74M 27.72% | 4.44M 22.70% | 12.35M 178.23% | 8.23M 33.31% | 12.00M 45.70% | 8.44M 29.65% | 22.14M 162.23% | 13.68M 38.21% | 13.03M 4.72% | 2.95M 77.36% | 13.21M 347.80% | 8.77M 33.64% | 9.93M 13.32% | 3.29M 66.92% | 4.05M 23.16% | 5.82M 43.79% | 8.73M 49.99% | 282K 96.77% | 9.62M 3,311.35% | |
weighted average shs out | 36.76M - | 36.73M 0.10% | 36.73M 0.02% | 36.73M 0.01% | 38.28M 4.23% | 38.20M 0.22% | 37.83M 0.98% | 36.88M 2.51% | 36.60M 0.76% | 36.41M 0.51% | 36.21M 0.57% | 36.17M 0.09% | 36.17M 0.00% | 36.18M 0.01% | 36.20M 0.07% | 35.94M 0.73% | 35.88M 0.17% | 35.91M 0.10% | 36.00M 0.23% | 36.06M 0.17% | 36.06M 0.01% | 36.07M 0.02% | 36.06M 0.01% | 35.91M 0.41% | 35.89M 0.06% | 35.93M 0.10% | 36.00M 0.19% | 36.00M 0.01% | 36.02M 0.04% | 36.04M 0.06% | |
weighted average shs out dil | 36.76M - | 36.73M 0.10% | 36.73M 0.02% | 36.73M 0.01% | 38.28M 4.23% | 38.20M 0.22% | 37.83M 0.98% | 36.88M 2.51% | 36.66M 0.58% | 36.47M 0.54% | 36.25M 0.59% | 36.30M 0.13% | 36.39M 0.25% | 36.54M 0.42% | 36.55M 0.04% | 36.32M 0.64% | 36.33M 0.04% | 36.38M 0.13% | 36.42M 0.12% | 36.47M 0.13% | 36.43M 0.11% | 36.39M 0.11% | 36.25M 0.40% | 36.09M 0.43% | 36.10M 0.02% | 36.07M 0.09% | 36.08M 0.04% | 36.15M 0.19% | 36.25M 0.26% | 36.45M 0.56% | |
eps | 0.23 - | 0.30 30.43% | 0.21 30% | 0.18 14.29% | 0.16 11.11% | 0.13 18.75% | 0.11 15.38% | -0.04 139% | 0.03 165.27% | 0.15 435.71% | 0.12 20% | 0.16 33.33% | 0.12 25.00% | 0.34 183.33% | 0.23 32.35% | 0.33 43.48% | 0.24 27.27% | 0.62 158.33% | 0.38 38.71% | 0.36 5.26% | 0.08 77.28% | 0.37 352.32% | 0.24 35.14% | 0.28 16.67% | 0.09 67.32% | 0.11 20.22% | 0.16 45.45% | 0.24 50.00% | 0.01 96.75% | 0.27 3,361.54% | |
epsdiluted | 0.23 - | 0.30 30.43% | 0.21 30% | 0.18 14.29% | 0.16 11.11% | 0.13 18.75% | 0.11 15.38% | -0.04 139% | 0.03 165.03% | 0.15 437.63% | 0.12 20% | 0.16 33.33% | 0.12 25.00% | 0.34 183.33% | 0.23 32.35% | 0.33 43.48% | 0.23 30.30% | 0.61 165.22% | 0.38 37.70% | 0.36 5.26% | 0.08 77.50% | 0.36 344.44% | 0.24 33.33% | 0.28 16.67% | 0.09 67.50% | 0.11 20.88% | 0.16 45.45% | 0.24 50.00% | 0.01 96.75% | 0.26 3,233.33% |
All numbers in USD (except ratios and percentages)