Raving Bots develops simulation software and training simulators for various applications including vehicle and heavy machinery training, utilizing virtual reality and artificial intelligence technologies.

Raving Bots

Ten Square Games S.A. engages in development, production, distribution, licensing, and support of computer software, computer games, console games, online, and mobile games worldwide. It also offers online platforms for computer games. The company offers its free-to-play games through social platforms and a network of partner sites, as well as on Google Play, App Store, and Huawei and Microsoft Store. Ten Square Games S.A. was founded in 2011 and is based in Wroclaw, Poland.

Metric
Company Name	Raving Bots	Ten Square Games S.A.
Symbol		TEN
MSH ID	COM:RAVINGBOTS	COM:TENSQUAREGAMES
Market	PRIVATE	STOCKS
Sector	Technology	Technology
Industry	Software & Simulation	Electronic Gaming & Multimedia
Country	PL	PL
Stage
Employee Count		281
Website	ravingbots.com	tensquaregames.com
LinkedIn
Founders

Metric
Market Cap		114.34M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		107.99M
Revenue (LTM)
Revenue (NTM)
Gross Profit		89.98M
EBITDA		20.14M
Operating Income		871.16K
Net Income		3.77M
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.84
Operating Profit Margin		0.12
EBITDA Margin		0.19
Net Profit Margin		0.15
Return on Equity		0.24
Return on Assets		0.16
Return on Capital Employed		0.21

RAVI

COM:RAVINGBOTS

Raving Bots

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		77.65
P/B Ratio		2.40
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.58
EV Multiple		11.41

Metric
Days Sales Outstanding
Days Payables Outstanding		65.31
Days Inventory Outstanding		0.00
Operating Cycle		62.68
Cash Conversion Cycle		-0.55
Asset Turnover		1.14

Metric
Operating Cash Flow		30.09M
Free Cash Flow		27.43M
Cash Flow to Debt		55.62
Operating Cash Flow/Sales		0.30
Free Cash Flow Yield		0.13

Metric
Cash & Equivalents		40.32M
Accounts Receivable
Inventory
Goodwill		27.51M
Debt to Capitalization		0.05
Debt to Assets		0.01
Current Ratio		1.52
Quick Ratio		1.48

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.03
R&D to Revenue
SG&A to Revenue		0.61