COM:RAYONIER
Rayonier
- Stock
Last Close
30.28
22/11 21:00
Market Cap
4.16B
Beta: -
Volume Today
605.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 520.20M - | 386.70M 25.66% | 163.10M 57.82% | 149.83M 8.14% | 147.40M 1.62% | 140.30M 4.82% | 115.80M 17.46% | 151.70M 31.00% | 137.10M 9.62% | 134.80M 1.68% | 261.60M 94.07% | 171.40M 34.48% | 220.50M 28.65% | 186.50M 15.42% | 194.70M 4.40% | 177.90M 8.63% | 239.70M 34.74% | 203.20M 15.23% | 245.90M 21.01% | 200.90M 18.30% | 166.10M 17.32% | 191.50M 15.29% | 184.80M 3.50% | 156.40M 15.37% | 178.80M 14.32% | 259.10M 44.91% | 195.60M 24.51% | 198.90M 1.69% | 205.50M 3.32% | 191.40M 6.86% | 291.40M 52.25% | 364.70M 25.15% | 262M 28.16% | 222M 15.27% | 246.30M 10.95% | 195.30M 20.71% | 245.40M 25.65% | 179.10M 27.02% | 208.90M 16.64% | 201.60M 3.49% | 467.40M 131.85% | 168.10M 64.04% | 173.61M 3.28% | 195M 12.32% | |
cost of revenue | 395.40M - | 302.70M 23.44% | 121.10M 59.99% | 118.09M 2.49% | 126.80M 7.38% | 107.20M 15.46% | 103.70M 3.26% | 116M 11.86% | 114.10M 1.64% | 108M 5.35% | 138.20M 27.96% | 116.60M 15.63% | 161.90M 38.85% | 136.40M 15.75% | 143.70M 5.35% | 136.50M 5.01% | 149.80M 9.74% | 138.50M 7.54% | 184.40M 33.14% | 143.20M 22.34% | 139.10M 2.86% | 143.30M 3.02% | 140.40M 2.02% | 134.50M 4.20% | 140.20M 4.24% | 209.40M 49.36% | 154.90M 26.03% | 180.90M 16.79% | 167.10M 7.63% | 151.30M 9.46% | 194.30M 28.42% | 233.30M 20.07% | 217.20M 6.90% | 161M 25.87% | 194.30M 20.68% | 152.10M 21.72% | 180.90M 18.93% | 149.20M 17.52% | 168.40M 12.87% | 145.60M 13.54% | 255.50M 75.48% | 96.10M 62.39% | 102.58M 6.74% | 149.10M 45.35% | |
gross profit | 124.80M - | 84M 32.69% | 42M 50% | 31.74M 24.43% | 20.60M 35.10% | 33.10M 60.68% | 12.10M 63.44% | 35.70M 195.04% | 23M 35.57% | 26.80M 16.52% | 123.40M 360.45% | 54.80M 55.59% | 58.60M 6.93% | 50.10M 14.51% | 51M 1.80% | 41.40M 18.82% | 89.90M 117.15% | 64.70M 28.03% | 61.50M 4.95% | 57.70M 6.18% | 27M 53.21% | 48.20M 78.52% | 44.40M 7.88% | 21.90M 50.68% | 38.60M 76.26% | 49.70M 28.76% | 40.70M 18.11% | 18M 55.77% | 38.40M 113.33% | 40.10M 4.43% | 97.10M 142.14% | 131.40M 35.32% | 44.80M 65.91% | 61M 36.16% | 52M 14.75% | 43.20M 16.92% | 64.50M 49.31% | 29.90M 53.64% | 40.50M 35.45% | 56M 38.27% | 211.90M 278.39% | 72M 66.02% | 71.03M 1.34% | 45.90M 35.38% | |
selling and marketing expenses | 11K - | 9K 18.18% | 39K 333.33% | 21K - | 2K 90.48% | -27K 1,450% | 11K 140.74% | -35K 418.18% | 21K 160% | 48K 128.57% | -7K 114.58% | -47K 571.43% | 10K 121.28% | -46K 560% | -36K 21.74% | 26K 172.22% | -3K 111.54% | -2K 33.33% | -47K - | -10K 78.72% | 16K 260% | -2K 112.50% | 50K 2,600% | 32K 36% | -70K 318.75% | -50.65M - | |||||||||||||||||||
general and administrative expenses | 16.49M - | 15.49M 6.05% | 13.86M 10.52% | 8.81M 36.47% | 11.98M 36.03% | 10.90M 9.02% | 12.73M 16.78% | 10.69M 16.01% | 11.44M 6.98% | 9.78M 14.48% | 11.25M 15.06% | 10.61M 5.73% | 11.15M 5.09% | 9.59M 13.97% | 10.25M 6.84% | 9.94M 3.03% | 10.47M 5.41% | 9.00M 14.04% | 11.50M 27.76% | 10.80M 6.10% | 10.65M 1.42% | 9.81M 7.86% | 10.98M 11.97% | 10.10M 8.03% | 10.75M 6.41% | 9.97M 7.27% | 12.57M 26.10% | 13.61M - | |||||||||||||||||
selling general and administrative expenses | 16.50M - | 15.50M 6.06% | 13.90M 10.32% | 8.81M 36.65% | 12M 36.27% | 10.90M 9.17% | 12.70M 16.51% | 10.70M 15.75% | 11.40M 6.54% | 9.80M 14.04% | 11.30M 15.31% | 10.60M 6.19% | 11.10M 4.72% | 9.60M 13.51% | 10.20M 6.25% | 9.90M 2.94% | 10.50M 6.06% | 9M 14.29% | 11.50M 27.78% | 10.80M 6.09% | 10.60M 1.85% | 9.80M 7.55% | 11M 12.24% | 10.10M 8.18% | 10.80M 6.93% | 10M 7.41% | 12.50M 25% | 14.50M 16% | 13.60M 6.21% | 14M 2.94% | 14.70M 5% | 13.20M 10.20% | 15.90M 20.45% | 14.70M 7.55% | 17.30M 17.69% | 16.90M 2.31% | 15.70M 7.10% | 16.80M 7.01% | 19M 13.10% | 18.90M 0.53% | 20.10M 6.33% | 19M 5.45% | 20.60M 8.42% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 10.34M - | 3.04M 70.63% | 3.97M 30.63% | 5.01M 26.40% | 5.55M 10.79% | 4.11M 26.02% | 5.89M 43.34% | 4.35M 26.16% | 4.87M 11.93% | 4.56M 6.35% | 5.66M 24.17% | 3.77M 33.42% | 4.21M 11.70% | 4.11M 2.38% | 3.98M 3.21% | 4.33M 8.87% | 50.47M - | 90K 99.82% | 155K 72.22% | -5.07M 3,370.97% | -4.60M 9.27% | 1M 121.74% | -800K 180% | -14.60M 1,725% | 4.70M 132.19% | 2.50M 46.81% | -22.80M - | -18.72M 17.91% | |||||||||||||||||
cost and expenses | 407M - | 321.70M 20.96% | 123.50M 61.61% | 127.13M 2.94% | 133.20M 4.77% | 112.60M 15.47% | 109.30M 2.93% | 123.90M 13.36% | 121.40M 2.02% | 111.80M 7.91% | 140M 25.22% | 121.70M 13.07% | 159M 30.65% | 137.20M 13.71% | 147.80M 7.73% | 138.60M 6.22% | 159.60M 15.15% | 146.10M 8.46% | 194.30M 32.99% | 154.50M 20.48% | 151.10M 2.20% | 153M 1.26% | 153.40M 0.26% | 145.40M 5.22% | 152.70M 5.02% | 220.50M 44.40% | 183.90M 16.60% | 197.10M 7.18% | 183.10M 7.10% | 162.90M 11.03% | 207M 27.07% | 241.40M 16.62% | 228.50M 5.34% | 176.70M 22.67% | 210.80M 19.30% | 154.40M 26.76% | 201.30M 30.38% | 168.50M 16.29% | 188.80M 12.05% | 166.20M 11.97% | 322.20M 93.86% | 151.90M 52.86% | 161.17M 6.11% | 167.40M 3.86% | |
operating expenses | 11.60M - | 19M 63.79% | 2.40M 87.37% | 9.04M 276.88% | 6.40M 29.24% | 5.40M 15.63% | 5.60M 3.70% | 7.90M 41.07% | 7.30M 7.59% | 3.80M 47.95% | 1.80M 52.63% | 5.10M 183.33% | -2.90M 156.86% | 800K 127.59% | 4.10M 412.50% | 2.10M 48.78% | 9.80M 366.67% | 7.60M 22.45% | 9.90M 30.26% | 11.30M 14.14% | 12M 6.19% | 9.70M 19.17% | 13M 34.02% | 10.90M 16.15% | 12.50M 14.68% | 11.10M 11.20% | 29M 161.26% | 16.20M 44.14% | 16M 1.23% | 11.60M 27.50% | 12.70M 9.48% | 8.10M 36.22% | 11.30M 39.51% | 15.70M 38.94% | 16.50M 5.10% | 2.30M 86.06% | 20.40M 786.96% | 19.30M 5.39% | 20.40M 5.70% | 20.60M 0.98% | 22.80M 10.68% | 18.72M 17.91% | 22.50M 20.21% | 18.30M 18.67% | |
interest expense | 13M - | 14M 7.69% | 20M 42.86% | 11.30M 43.50% | 10.50M 7.08% | 10M 4.76% | 9.70M 3% | 9.20M 5.15% | 7.10M 22.83% | 8.70M 22.54% | 8M 8.05% | 8.50M 6.25% | 8.60M 1.18% | 8.40M 2.33% | 8.60M 2.38% | 8.60M 0% | 8.50M 1.16% | 8.10M 4.71% | 8.10M 0% | 7.90M 2.47% | 8.10M 2.53% | 7.70M 4.94% | 7.90M 2.60% | 8M 1.27% | 8.10M 1.25% | 8.50M 4.94% | 9.80M 15.29% | 10.60M 8.16% | 10.40M 1.89% | 10M 3.85% | 14.10M 41% | 11.30M 19.86% | 10.60M 6.19% | 8.80M 16.98% | 9.10M 3.41% | 9.10M 0% | 9.70M 6.59% | 11.70M 20.62% | 12.40M 5.98% | 12.60M 1.61% | 11.60M 7.94% | -9.74M 184% | -9.81M 0.69% | -10M 1.93% | |
ebitda | 172.20M - | 111.80M 35.08% | 47.30M 57.69% | 65.71M 38.92% | 14.20M 78.39% | 57.70M 306.34% | 30.30M 47.49% | 59.80M 97.36% | 44.90M 24.92% | 52.30M 16.48% | 144.30M 175.91% | 81.90M 43.24% | 93.30M 13.92% | 80.60M 13.61% | 84M 4.22% | 69.10M 17.74% | 111.30M 61.07% | 92.20M 17.16% | 100.90M 9.44% | 81.70M 19.03% | 43.90M 46.27% | 76.30M 73.80% | 60M 21.36% | 39.60M 34% | 64.50M 62.88% | 72.90M 13.02% | 55.10M 24.42% | 45.10M 18.15% | 67.90M 50.55% | 73.70M 8.54% | 127.10M 72.46% | 157.90M 24.23% | 68.20M 56.81% | 92.70M 35.92% | 71.50M 22.87% | 73.20M 2.38% | 78.80M 7.65% | 57.80M 26.65% | 71.40M 23.53% | 72.89M 2.08% | 233M 219.68% | 90.37M 61.22% | 84.63M 6.35% | 27.60M 67.39% | |
operating income | 113.20M - | 65M 42.58% | 39.60M 39.08% | 32.08M 18.99% | 14.20M 55.73% | 27.70M 95.07% | 6.50M 76.53% | 27.80M 327.69% | 15.70M 43.53% | 23M 46.50% | 121.60M 428.70% | 49.70M 59.13% | 61.50M 23.74% | 49.30M 19.84% | 46.90M 4.87% | 39.30M 16.20% | 80.10M 103.82% | 57.10M 28.71% | 51.60M 9.63% | 46.40M 10.08% | 15M 67.67% | 38.50M 156.67% | 31.40M 18.44% | 11M 64.97% | 26.10M 137.27% | 38.60M 47.89% | 11.70M 69.69% | 1.80M 84.62% | 22.40M 1,144.44% | 28.50M 27.23% | 84.40M 196.14% | 123.30M 46.09% | 33.50M 72.83% | 45.30M 35.22% | 35.50M 21.63% | 40.90M 15.21% | 44.10M 7.82% | 20.20M 54.20% | 20.10M 0.50% | 35.40M 76.12% | 189.10M 434.18% | 53.28M 71.82% | 48.53M 8.92% | 27.60M 43.13% | |
depreciation and amortization | 58.50M - | 46.80M 20% | 7.70M 83.55% | 38.00M 393.53% | 27.53M 27.57% | 30M 8.99% | 23.80M 20.67% | 32M 34.45% | 27.90M 12.81% | 29.30M 5.02% | 22.40M 23.55% | 32M 42.86% | 31.40M 1.88% | 30.80M 1.91% | 37.10M 20.45% | 28.70M 22.64% | 31M 8.01% | 34.50M 11.29% | 46.40M 34.49% | 34.80M 25% | 28.40M 18.39% | 36.50M 28.52% | 27.60M 24.38% | 27.80M 0.72% | 36.30M 30.58% | 34.30M 5.51% | 41.90M 22.16% | 43.30M 3.34% | 45.50M 5.08% | 45.20M 0.66% | 42.70M 5.53% | 33.30M 22.01% | 34.50M 3.60% | 47.40M 37.39% | 36M 24.05% | 32.30M 10.28% | 34.70M 7.43% | 37.60M 8.36% | 39.70M 5.59% | 36.99M 6.84% | 43.90M 18.69% | 37.08M 15.53% | 36.09M 2.67% | ||
total other income expenses net | 6.91M - | -2.34M 133.82% | 10.96M 569.05% | 9.38M 14.37% | 4.60M 50.93% | 3.87M 15.99% | 5.71M 47.57% | 1.91M 66.59% | 2.67M 39.75% | 4.89M 83.68% | 4.47M 8.70% | 4.29M 3.89% | 8.27M 92.57% | 5.08M 38.64% | 4.04M 20.45% | 5.73M 41.89% | -11.87M 307.14% | 1.34M 111.30% | 1.67M 24.16% | -500K 130.03% | -1.48M 196.60% | 51K 103.44% | -684K 1,441.18% | -895K 30.85% | -1.49M 66.70% | -1.05M 29.56% | -16.21M 1,442.72% | -1.39M 91.45% | -2.62M 88.68% | 2.54M 196.98% | 2.11M 16.82% | -9.99M 573.28% | 2.20M 122.02% | -8.80M 500% | -8.90M 1.14% | -7.80M 12.36% | -8.10M 3.85% | -11.70M 44.44% | -800K 93.16% | -12.07M 1,408.63% | -56.50M 368.14% | -51.81M 8.30% | -45.00M 13.15% | 2.80M 106.22% | |
income before tax | 100.70M - | 51M 49.35% | 19.60M 61.57% | 20.78M 6.02% | 3.70M 82.19% | 17.70M 378.38% | -3.20M 118.08% | 18.60M 681.25% | 9.90M 46.77% | 14.30M 44.44% | 113.90M 696.50% | 41.40M 63.65% | 53.30M 28.74% | 41.40M 22.33% | 38.30M 7.49% | 31.80M 16.97% | 71.80M 125.79% | 49.60M 30.92% | 46.40M 6.45% | 39M 15.95% | 7.40M 81.03% | 32.10M 333.78% | 24.50M 23.68% | 3.80M 84.49% | 20.10M 428.95% | 30.10M 49.75% | 3.40M 88.70% | -8.80M 358.82% | 12M 236.36% | 18.50M 54.17% | 70.30M 280% | 113.30M 61.17% | 23.10M 79.61% | 36.50M 58.01% | 26.60M 27.12% | 33.10M 24.44% | 36M 8.76% | 8.50M 76.39% | 19.30M 127.06% | 23.30M 20.73% | 132.60M 469.10% | 1.47M 98.89% | 3.54M 139.82% | 30.40M 759.97% | |
income tax expense | 18.50M - | 7.70M 58.38% | 13.50M 75.32% | -11.28M 183.56% | -4.30M 61.88% | -500K 88.37% | -300K 40% | -600K 100% | 500K 183.33% | -800K 260% | 2.30M 387.50% | 800K 65.22% | 2.80M 250% | 6.30M 125% | 7.50M 19.05% | 3M 60% | 4.90M 63.33% | 6.90M 40.82% | 7.10M 2.90% | 8.40M 18.31% | 2.80M 66.67% | 4.30M 53.57% | 3.60M 16.28% | 2.30M 36.11% | 2.70M 17.39% | 3.70M 37.04% | 2.90M 21.62% | 700K 75.86% | -400K 157.14% | 3.50M 975% | 6.90M 97.14% | 2.80M 59.42% | 1.60M 42.86% | 5.50M 243.75% | 1.30M 76.36% | 1.20M 7.69% | 1.40M 16.67% | 1.10M 21.43% | 200K 81.82% | 600K 200% | 3.40M 466.67% | -832K 124.47% | 500K 160.10% | 1.60M 220.00% | |
net income | 79.70M - | 43.40M 45.55% | 18.40M 57.60% | 32.70M 77.72% | 8.90M 72.78% | 17.70M 98.88% | -1.50M 108.47% | 19.70M 1,413.33% | 10.30M 47.72% | 14.50M 40.78% | 109.80M 657.24% | 39.40M 64.12% | 48.30M 22.59% | 33.80M 30.02% | 26.20M 22.49% | 24.70M 5.73% | 64.20M 159.92% | 40.50M 36.92% | 36.30M 10.37% | 23.40M 35.54% | 2M 91.45% | 24.80M 1,140% | 18.80M 24.19% | -400K 102.13% | 16M 4,100% | 25.90M 61.88% | 1.70M 93.44% | -800K 147.06% | 10.30M 1,387.50% | 10.80M 4.85% | 57.20M 429.63% | 75.80M 32.52% | 8.70M 88.52% | 29.30M 236.78% | 24.10M 17.75% | 31.90M 32.37% | 33.10M 3.76% | 8.30M 74.92% | 19M 128.92% | 19.20M 1.05% | 126.93M 561.10% | 1.36M 98.93% | 1.90M 40.24% | 28.80M 1,413.40% | |
weighted average shs out | 126.22M - | 126.34M 0.10% | 126.43M 0.07% | 126.50M 0.05% | 126.55M 0.04% | 126.61M 0.05% | 126.64M 0.02% | 125.14M 1.18% | 123.19M 1.56% | 122.56M 0.51% | 122.57M 0.01% | 122.60M 0.02% | 122.62M 0.02% | 123.59M 0.79% | 128.55M 4.01% | 128.61M 0.05% | 128.65M 0.03% | 128.80M 0.11% | 129.07M 0.21% | 129.14M 0.06% | 129.16M 0.01% | 129.17M 0.01% | 129.38M 0.16% | 129.33M 0.04% | 129.15M 0.14% | 129.14M 0.01% | 133.32M 3.24% | 136.35M 2.28% | 136.60M 0.18% | 137.87M 0.93% | 139.56M 1.22% | 141.78M 1.59% | 143.97M 1.55% | 145.43M 1.02% | 146.26M 0.57% | 146.37M 0.08% | 146.77M 0.27% | 147.38M 0.42% | 148.22M 0.57% | 148.27M 0.04% | 148.30M 0.01% | 148.57M 0.18% | 148.91M 0.23% | 148.98M 0.05% | |
weighted average shs out dil | 128.95M - | 128.42M 0.41% | 132.30M 3.02% | 129.79M 1.90% | 128.30M 1.15% | 127.73M 0.45% | 126.64M 0.85% | 125.31M 1.05% | 123.30M 1.60% | 122.64M 0.53% | 122.82M 0.14% | 122.88M 0.05% | 122.90M 0.01% | 123.92M 0.83% | 129.09M 4.17% | 128.97M 0.09% | 129.19M 0.18% | 129.55M 0.28% | 129.71M 0.12% | 129.76M 0.03% | 129.74M 0.02% | 129.75M 0.01% | 129.64M 0.08% | 129.33M 0.25% | 129.44M 0.09% | 129.35M 0.07% | 135.96M 5.11% | 136.35M 0.29% | 141.36M 3.67% | 142.56M 0.85% | 144.06M 1.05% | 146.44M 1.65% | 148.08M 1.12% | 149.55M 0.99% | 150.24M 0.47% | 150.23M 0.01% | 150.57M 0.23% | 151.08M 0.34% | 150.97M 0.08% | 151.04M 0.05% | 151.17M 0.09% | 151.38M 0.13% | 151.27M 0.07% | 151.29M 0.02% | |
eps | 0.63 - | 0.34 46.03% | 0.15 55.88% | 0.26 73.33% | 0.07 73.08% | 0.14 100% | -0.01 108.43% | 0.16 1,455.93% | 0.08 50% | 0.12 50.00% | 0.90 650.00% | 0.32 64.44% | 0.39 21.88% | 0.27 30.77% | 0.20 25.93% | 0.19 5.00% | 0.50 163.16% | 0.31 38% | 0.28 9.68% | 0.18 35.71% | 0.02 88.89% | 0.19 850% | 0.14 26.32% | -0.00 102.21% | 0.12 3,970.97% | 0.20 66.67% | 0.01 95% | -0.01 159% | 0.08 1,455.93% | 0.08 0% | 0.41 412.50% | 0.53 29.27% | 0.06 88.68% | 0.20 233.33% | 0.16 20.00% | 0.22 37.50% | 0.23 4.55% | 0.06 75.52% | 0.13 130.91% | 0.13 0% | 0.84 546.15% | 0.01 98.92% | 0.01 40.66% | 0.19 1,384.37% | |
epsdiluted | 0.62 - | 0.34 45.16% | 0.14 58.82% | 0.25 78.57% | 0.07 72% | 0.14 100% | -0.01 108.43% | 0.16 1,455.93% | 0.08 50% | 0.12 50.00% | 0.89 641.67% | 0.32 64.04% | 0.39 21.88% | 0.27 30.77% | 0.20 25.93% | 0.19 5.00% | 0.50 163.16% | 0.31 38% | 0.28 9.68% | 0.18 35.71% | 0.02 88.89% | 0.19 850% | 0.14 26.32% | -0.00 102.21% | 0.12 3,970.97% | 0.20 66.67% | 0.01 95% | -0.01 159% | 0.07 1,286.44% | 0.08 14.29% | 0.41 412.50% | 0.53 29.27% | 0.06 88.68% | 0.20 233.33% | 0.16 20.00% | 0.21 31.25% | 0.22 4.76% | 0.05 75.05% | 0.13 136.79% | 0.13 0% | 0.84 546.15% | 0.01 98.93% | 0.01 40.00% | 0.19 1,407.94% |
All numbers in USD (except ratios and percentages)