COM:RAYSEARCHLABS
RaySearch Laboratories
- Stock
Last Close
200.00
25/11 09:37
Market Cap
4.61B
Beta: -
Volume Today
14.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 204.47M - | 285.22M 39.49% | 397.60M 39.40% | 531.47M 33.67% | 585.09M 10.09% | 627.22M 7.20% | 741.58M 18.23% | 651.61M 12.13% | 641.67M 1.53% | 843.65M 31.48% | 1.02B 21.16% | |
cost of revenue | 6.06M - | 11.63M 91.90% | 23.69M 103.75% | 26.87M 13.43% | 36.65M 36.39% | 56.02M 52.86% | 72.36M 29.17% | 43.37M 40.06% | 50.40M 16.19% | 94.99M 88.49% | 391.78M 312.44% | |
gross profit | 198.41M - | 273.59M 37.89% | 373.91M 36.67% | 504.60M 34.95% | 548.44M 8.69% | 571.20M 4.15% | 669.22M 17.16% | 608.24M 9.11% | 591.28M 2.79% | 748.66M 26.62% | 630.38M 15.80% | |
selling and marketing expenses | 53.02M - | 78.43M 47.92% | 138.36M 76.41% | 156.84M 13.36% | 204.85M 30.61% | 261.91M 27.85% | 345.43M 31.89% | 291.23M 15.69% | 300.19M 3.08% | 309.42M 3.08% | ||
general and administrative expenses | 80.11M - | 30.74M 61.63% | 43.24M 40.68% | 66.29M 53.31% | 63.25M 4.59% | 91.98M 45.43% | 100.14M 8.86% | 106.29M 6.15% | 122.04M 14.81% | 171.72M 40.71% | ||
selling general and administrative expenses | 133.13M - | 109.17M 18.00% | 181.60M 66.35% | 223.13M 22.87% | 268.10M 20.15% | 353.89M 32.00% | 445.56M 25.90% | 397.52M 10.78% | 422.23M 6.22% | 481.14M 13.95% | 272.81M 43.30% | |
research and development expenses | 90.72M - | 95.07M 4.79% | 101.51M 6.78% | 93.21M 8.18% | 104.30M 11.91% | 147.69M 41.60% | 174.67M 18.27% | 185.04M 5.94% | 233.44M 26.16% | 238.77M 2.28% | 237.74M 0.43% | |
other expenses | -353K - | -1.56M 342.49% | ||||||||||
cost and expenses | 229.91M - | 215.87M 6.11% | 306.80M 42.13% | 343.21M 11.87% | 409.05M 19.18% | 557.61M 36.32% | 692.60M 24.21% | 625.93M 9.62% | 705.72M 12.75% | 813.34M 15.25% | 902.32M 10.94% | |
operating expenses | 223.85M - | 204.24M 8.76% | 283.11M 38.62% | 316.34M 11.74% | 372.40M 17.72% | 501.58M 34.69% | 620.23M 23.65% | 582.56M 6.07% | 655.32M 12.49% | 718.35M 9.62% | 510.54M 28.93% | |
interest expense | 97K - | 973K 903.09% | 2.13M 118.71% | 1.51M 29.09% | 2.16M 42.94% | 2.28M 5.80% | 6.74M 195.35% | 5.70M 15.49% | 6.04M 5.97% | 11.48M 90.16% | 4.79M 58.25% | |
ebitda | 28.13M - | 133.67M 375.20% | 145.62M 8.94% | 266.59M 83.08% | 228.06M 14.45% | 207.05M 9.21% | 252.35M 21.88% | 213.22M 15.51% | 197.36M 7.44% | 340.85M 72.70% | 405.04M 18.83% | |
operating income | -25.72M - | 79.36M 408.54% | 95.34M 20.14% | 199.56M 109.30% | 159.67M 19.99% | 69.61M 56.40% | 68.17M 2.07% | -782K 101.15% | -52.64M 6,631.07% | 42.74M 181.21% | 119.84M 180.36% | |
depreciation and amortization | 53M - | 54M 1.89% | 50M 7.41% | 67M 34% | 70M 4.48% | 114M 62.86% | 184.18M 61.56% | 214M 16.19% | 250M 16.82% | 298.11M 19.24% | 285.20M 4.33% | |
total other income expenses net | 474K - | 9.35M 1,872.36% | 2.69M 71.18% | 9.83M 264.81% | -20.13M 304.84% | 21.16M 205.08% | -5.56M 126.29% | -5.70M 2.43% | -6.04M 5.97% | -10.37M 71.79% | -9.75M 5.99% | |
income before tax | -24.97M - | 78.70M 415.22% | 93.49M 18.79% | 198.09M 111.88% | 155.90M 21.30% | 90.76M 41.78% | 62.61M 31.02% | -6.48M 110.35% | -58.67M 805.73% | 32.38M 155.18% | 110.09M 240.04% | |
income tax expense | -4.13M - | 18.87M 557.32% | 23.28M 23.38% | 46.68M 100.49% | 38.27M 18.00% | 12.24M 68.02% | 12.20M 0.36% | 2.60M 78.67% | -11.36M 536.51% | 8.60M 175.69% | 28.52M 231.70% | |
net income | -20.84M - | 59.83M 387.09% | 70.21M 17.34% | 151.41M 115.65% | 117.63M 22.31% | 78.52M 33.24% | 50.41M 35.80% | -9.08M 118.01% | -47.31M 421.09% | 23.78M 150.25% | 81.57M 243.06% | |
weighted average shs out | 34.05M - | 34.28M 0.68% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.27M 0.03% | |
weighted average shs out dil | 34.05M - | 34.28M 0.68% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.28M 0% | 34.27M 0.03% | |
eps | -0.61 - | 1.75 386.89% | 2.05 17.14% | 4.42 115.61% | 3.43 22.40% | 2.29 33.24% | 1.47 35.81% | -0.26 117.69% | -1.38 430.77% | 0.69 150% | 2.38 244.93% | |
epsdiluted | -0.61 - | 1.75 386.89% | 2.05 17.14% | 4.42 115.61% | 3.43 22.40% | 2.29 33.24% | 1.47 35.81% | -0.26 117.69% | -1.38 430.77% | 0.69 150% | 2.38 244.93% |
All numbers in SEK (except ratios and percentages)