RCO Engineering provides B2B prototype and manufacturing services, specializing in seat complete services, design and engineering, prototyping, testing and validation, and production. It focuses particularly on automotive, aerospace, and defense industries.

RCO Engineering

Aisin Corporation manufactures and sells automotive parts, and energy- and lifestyle-related products. It provides powertrain products comprising 1-motor hybrid transmission and eaxle products; chassis and vehicle safety systems, such as automated parking systems and electronically controlled brake systems; power sliding door systems and sunroof products; connected and sharing solutions; and repair and maintenance products. The company also offers energy solutions comprising ENE·FARM, a system that generates electricity by extracting hydrogen from gas; gas heat pump air-conditioners; warm water shower-toilet seats; and peltier modules that are thermoelectric conversion devices, which function as heat pumps by sending direct current. In addition, it provides ILY-Ai, a multi-functional personal shopping mobility product for various user needs; fiber laser; and audio equipment. The company was incorporated in 1949 and is headquartered in Kariya, Japan.

Aisin Corporation

Gentherm Incorporated designs, develops, manufactures, and markets thermal management technologies. The company operates in two segments, Automotive and Medical. The Automotive segment offers climate comfort systems, which include seat heaters, blowers, and thermoelectric devices for variable temperature climate control seats and steering wheel heaters that are designed to provide thermal comfort to automobile passengers; integrated electronic components, such as electronic control units that utilize proprietary electronics technology and software; and other climate comfort systems, including neck conditioners and climate control system products for door panels, armrests, cupholders, and storage bins. It also provides battery performance solutions comprising cell connecting devices and battery cable technologies used for various types of automotive batteries, as well as thermal management products for heating and cooling 12 volts, 48 volts, and high voltage batteries and battery modules; and automotive electronic and software systems, including electronic control units for climate comfort systems, as well as for memory seat modules and other devices. This segment serves light vehicle original equipment manufacturers and first tier suppliers, such as automotive seat manufacturers, as well as aftermarket seat distributors and installers. The Medical segment offers patient temperature management systems. The company provides its products and services in the United States, Germany, Canada, China, Hungary, Japan, South Korea, Romania, Macedonia, Malta, Mexico, the United Kingdom, Ukraine, and Vietnam. The company was formerly known as Amerigon Incorporated and changed its name to Gentherm Incorporated in September 2012. Gentherm Incorporated was incorporated in 1991 and is headquartered in Northville, Michigan.

Gentherm Incorporated

Magna International Inc. designs, engineers, and manufactures components, assemblies, systems, subsystems, and modules for original equipment manufacturers of vehicles and light trucks worldwide. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The Body Exteriors & Structures segment provides body and chassis, exterior, and roof systems, as well as battery enclosures and engineering and testing services, including fascia and trims, front end modules, front integration panels, liftgate modules, active aerodynamics, engineered glass, running boards, truck bed access products, and side doors. The Power & Vision segment offers hybrid and electric drive systems, motors, inverters, onboard chargers, and e-clutch; dedicated hybrid, dual and hybrid dual, and manual transmissions; AWD/4WD products and rear drive modules; transmission, engine, driveline components, engine drive plates, and accessories; engineering services; advanced driver assistance systems and sensors, and electronic control units; interior and exterior mirrors, camera and driver monitoring systems and electronics, actuators, door handles, and overhead consoles; forward, rear, and auxiliary lighting products; latching, door modules, window, power closure, and hinges and wire forming systems; and modular and textile folding roofs, and hard and soft tops. The Seating Systems segment provides seat structures, mechanism and hardware solutions, and foam and trim products. The Complete Vehicles segment offers vehicle engineering and manufacturing services. The company also designs, engineers, and manufactures tooling products. Magna International Inc. was founded in 1957 and is headquartered in Aurora, Canada.

Metric
Company Name	RCO Engineering	Aisin Corporation	Gentherm Incorporated	Magna International Inc.
Symbol		7.26K	THRM	MG
MSH ID	COM:RCOENG	COM:AISIN	COM:GENTHERM	COM:MAGNA
Market	PRIVATE	STOCKS	STOCKS	STOCKS
Sector	Capital Goods & Industrials	Consumer Cyclical	Consumer Cyclical	Consumer Cyclical
Industry	Manufacturing	Auto - Parts	Auto - Parts	Auto - Parts
Country	US	JP	US	CA
Stage
Employee Count		115.14K	14.50K	168K
Website	rcoeng.com	aisin.com	gentherm.com	magna.com
LinkedIn
Founders

Metric
Market Cap	9.90B	1.52B	12.06B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	32.74B	1.47B	42.80B
Revenue (LTM)
Revenue (NTM)
Gross Profit	3.67B	351.62M	5.61B
EBITDA	2.72B	150.71M	3.98B
Operating Income	886.70M	77.44M	2.24B
Net Income	605.66M	40.34M	1.21B
EPS	2.25	1.23	4.24
Diluted EPS	2.25	1.22	4.23
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.11	0.25	0.13
Operating Profit Margin	0.03	0.08	0.05
EBITDA Margin	0.08	0.10	0.09
Net Profit Margin	0.02	0.05	0.03
Return on Equity	0.05	0.10	0.11
Return on Assets	0.02	0.05	0.04
Return on Capital Employed	0.04	0.13	0.12

COM:RCOENG

RCO Engineering

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	18.94	88.30	15.68
P/B Ratio	0.72	2.41	1.43
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.35	1.22	0.49
EV Multiple	3.36	13.33	3.59

Metric
Days Sales Outstanding	57.40	66.60	73.83
Days Payables Outstanding	72.96	69.67	78.84
Days Inventory Outstanding	45.70	72.72	61.44
Operating Cycle	97.25	149.39	157.11
Cash Conversion Cycle	22.32	74.95	54.80
Asset Turnover	1.15	1.41	1.35

Metric
Operating Cash Flow	3.33B	119.27M	3.15B
Free Cash Flow	1.70B	80.85M	601M
Cash Flow to Debt	0.67	0.48	0.47
Operating Cash Flow/Sales	0.10	0.08	0.09
Free Cash Flow Yield	0.15	0.03	0.03

Metric
Cash & Equivalents	3.52B	149.67M	1.20B
Accounts Receivable	597.69M	-4.20M	-819M
Inventory	3.58B	205.89M	4.61B
Goodwill		104.07M	2.77B
Debt to Capitalization	0.29	0.28	0.41
Debt to Assets	0.18	0.19	0.23
Current Ratio	1.62	2.24	1.11
Quick Ratio	1.20	1.46	0.77

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.01	0.00
R&D to Revenue		0.07
SG&A to Revenue	0.07