COM:RECURSION
Recursion
- Stock
Last Close
5.75
22/11 21:00
Market Cap
1.89B
Beta: -
Volume Today
60.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 60K - | 186K 210% | 862K 363.44% | 2.55M 195.94% | 2.50M 2.00% | 2.50M 0% | 2.50M 0% | 2.50M 0% | 5.30M 111.96% | 7.65M 44.42% | 13.05M 70.56% | 13.68M 4.77% | 12.13M 11.28% | 11.02M 9.21% | 10.10M 8.30% | 10.89M 7.81% | 13.79M 26.66% | 14.42M 4.52% | 26.08M 80.91% | |
cost of revenue | -163K - | -62K - | -49K 20.97% | -34K 30.61% | 7.80M - | 14.23M 82.42% | 15.41M 8.31% | 10.84M 29.65% | 12.45M 14.83% | 9.38M 24.63% | 10.88M 15.93% | 23.48M 115.88% | 14.57M 37.97% | 13.10M 10.07% | 12.08M 7.79% | |||||
gross profit | 60K - | 186K 210% | 1.02M 451.08% | 2.55M 148.88% | 2.56M 0.43% | 2.55M 0.51% | 2.53M 0.59% | 2.50M 1.34% | -2.50M 200% | -6.57M 162.96% | -2.36M 64.16% | 2.84M 220.37% | -314K 111.07% | 1.63M 620.38% | -775K 147.43% | -12.59M 1,524.52% | -772K 93.87% | 1.32M 270.73% | 14.00M 962.44% | |
selling and marketing expenses | 108K - | |||||||||||||||||||
general and administrative expenses | 5.56M - | 5.16M 7.23% | 6.96M 34.99% | 7.57M 8.76% | 8.94M 18.00% | 13.85M 55.02% | 15.69M 13.25% | 19.20M 22.38% | 21.07M 9.75% | 21.20M 0.59% | 19.49M 8.07% | 19.84M 1.80% | 22.87M 15.30% | 28.29M 23.68% | 29.20M 3.21% | 30.46M 4.31% | 31.30M 2.76% | 31.83M 1.70% | 37.76M 18.61% | |
selling general and administrative expenses | 5.56M - | 5.16M 7.23% | 6.96M 34.99% | 7.57M 8.76% | 8.94M 18.00% | 13.85M 55.02% | 15.69M 13.25% | 19.20M 22.38% | 21.07M 9.75% | 21.20M 0.59% | 19.49M 8.07% | 19.84M 1.80% | 22.87M 15.30% | 28.29M 23.68% | 29.20M 3.21% | 30.46M 4.31% | 31.41M 3.12% | 31.83M 1.35% | 37.76M 18.61% | |
research and development expenses | 12.84M - | 13.24M 3.13% | 16.54M 24.85% | 20.70M 25.18% | 24.11M 16.48% | 29.62M 22.88% | 33.25M 12.23% | 48.29M 45.25% | 32.44M 32.82% | 38.44M 18.49% | 40.84M 6.24% | 43.98M 7.70% | 46.68M 6.13% | 55.06M 17.96% | 70.01M 27.15% | 66.08M 5.61% | 64.16M 2.91% | 70.03M 9.15% | 74.60M 6.53% | |
other expenses | -140K - | -29K - | 27K 193.10% | -34K 225.93% | -21K 38.24% | -107K 409.52% | 3.49M 3,361.68% | -103K 102.95% | 4.99M 4,943.69% | 1.58M 68.31% | -2.62M 265.97% | |||||||||
cost and expenses | 18.34M - | 18.22M 0.69% | 23.34M 28.10% | 28.13M 20.55% | 32.98M 17.25% | 43.43M 31.67% | 48.90M 12.60% | 67.46M 37.95% | 61.28M 9.16% | 73.84M 20.50% | 75.63M 2.41% | 74.66M 1.28% | 82.00M 9.83% | 92.73M 13.09% | 109.65M 18.25% | 120.02M 9.46% | 110.13M 8.24% | 114.96M 4.38% | 124.44M 8.24% | |
operating expenses | 18.34M - | 18.22M 0.69% | 23.34M 28.10% | 28.13M 20.55% | 32.98M 17.25% | 43.43M 31.67% | 48.90M 12.60% | 67.46M 37.95% | 53.48M 20.72% | 59.62M 11.47% | 60.22M 1.01% | 63.82M 5.98% | 69.55M 8.98% | 83.35M 19.84% | 98.78M 18.51% | 96.54M 2.26% | 95.57M 1.01% | 101.86M 6.58% | 112.36M 10.30% | |
interest expense | 301K - | 426K 41.53% | 401K 5.87% | 231K 42.39% | 249K 7.79% | 2.50M 904.42% | 220K 91.20% | -19K 108.64% | 14K 173.68% | 14K 0% | 13K 7.14% | 13K 0% | 19K 46.15% | 26K 36.84% | 25K 3.85% | 26K 4% | ||||
ebitda | -17.19M - | -17.17M 0.10% | -21.57M 25.64% | -24.39M 13.09% | -29.07M 19.15% | -38.57M 32.69% | -43.95M 13.94% | -64.96M 47.82% | -53.20M 18.11% | -62.76M 17.97% | -57.44M 8.47% | -60.98M 6.16% | -61.58M 0.98% | -81.72M 32.70% | -85.41M 4.53% | -93.51M 9.48% | -88.94M 4.89% | -92.54M 4.05% | -98.35M 6.28% | |
operating income | -18.34M - | -18.22M 0.69% | -22.47M 23.37% | -25.58M 13.82% | -30.48M 19.17% | -40.93M 34.26% | -46.40M 13.37% | -64.96M 39.99% | -55.98M 13.82% | -66.19M 18.24% | -62.57M 5.47% | -60.98M 2.54% | -69.86M 14.57% | -81.72M 16.96% | -99.55M 21.83% | -109.13M 9.62% | -96.34M 11.72% | -100.54M 4.36% | -98.35M 2.18% | |
depreciation and amortization | 937K - | 1.02M 9.28% | 857K 16.31% | 1.62M 89.50% | 1.40M 13.67% | 2.33M 66.26% | 2.44M 4.50% | 2.24M 8.21% | 2.78M 24.46% | 3.43M 23.28% | 5.13M 49.52% | 3.21M 37.35% | 8.29M 157.78% | 5.54M 33.10% | 7.58M 36.71% | 15.62M 106.07% | 7.40M 52.61% | 8M 8.11% | ||
total other income expenses net | -81K - | -324K 300% | -1.04M 222.22% | -185K 82.28% | -233K 25.95% | -2.47M 960.94% | -856K 65.37% | 27K 103.15% | 2K 92.59% | 631K 31,450% | 2.13M 237.24% | 3.49M 64.00% | 4.54M 30.03% | 4.99M 9.94% | 1.58M 68.31% | 14.51M 817.52% | 4.19M 71.13% | 2.48M 40.78% | 2.68M 8.02% | |
income before tax | -18.42M - | -18.94M 2.82% | -23.87M 26.03% | -25.77M 7.93% | -30.72M 19.22% | -43.40M 41.29% | -47.43M 9.28% | -64.93M 36.91% | -55.98M 13.79% | -65.56M 17.12% | -60.45M 7.80% | -57.49M 4.89% | -65.33M 13.63% | -76.73M 17.45% | -93.02M 21.23% | -94.62M 1.73% | -92.15M 2.61% | -98.06M 6.41% | -95.67M 2.44% | |
income tax expense | 81K - | 726K 796.30% | 1.40M 92.70% | -484K 134.60% | 233K 148.14% | 2.47M 960.94% | 1.03M 58.50% | 19K 98.15% | -2K 110.53% | -14K 600% | -2.13M 15,100% | -13K 99.39% | -4.54M 34,807.69% | -5.54M 22.15% | 1.61M 128.97% | -1.63M 201.37% | -779K 52.15% | -523K 32.86% | ||
net income | -18.42M - | -18.94M 2.82% | -23.87M 26.03% | -25.77M 7.93% | -30.72M 19.22% | -43.40M 41.29% | -47.43M 9.28% | -64.93M 36.91% | -55.98M 13.79% | -65.55M 17.09% | -58.32M 11.03% | -57.48M 1.44% | -60.79M 5.76% | -76.73M 26.22% | -93.02M 21.23% | -93.00M 0.02% | -91.37M 1.75% | -97.54M 6.75% | -95.67M 1.91% | |
weighted average shs out | 112.47M - | 112.47M 0% | 112.47M 0% | 155.91M 38.63% | 155.91M 0% | 138.36M 11.26% | 168.53M 21.81% | 169.37M 0.50% | 170.69M 0.78% | 172.21M 0.89% | 173.44M 0.71% | 185.67M 7.05% | 191.62M 3.20% | 201.42M 5.11% | 214.33M 6.41% | 223.16M 4.12% | 236.02M 5.76% | 242.20M 2.62% | 282.58M 16.68% | |
weighted average shs out dil | 112.47M - | 112.47M 0% | 112.47M 0% | 155.91M 38.63% | 155.91M 0% | 138.36M 11.26% | 168.53M 21.81% | 169.37M 0.50% | 170.69M 0.78% | 172.21M 0.89% | 173.44M 0.71% | 185.67M 7.05% | 191.62M 3.20% | 201.42M 5.11% | 214.33M 6.41% | 233.16M 8.79% | 236.02M 1.23% | 242.20M 2.62% | 282.58M 16.68% | |
eps | -0.16 - | -0.17 6.25% | -0.21 23.53% | -0.17 19.05% | -0.20 17.65% | -0.31 55.00% | -0.28 9.68% | -0.38 35.71% | -0.33 13.16% | -0.38 15.15% | -0.34 10.53% | -0.31 8.82% | -0.32 3.23% | -0.38 18.75% | -0.43 13.16% | -0.42 2.33% | -0.39 7.14% | -0.40 2.56% | -0.34 15% | |
epsdiluted | -0.16 - | -0.17 6.25% | -0.21 23.53% | -0.17 19.05% | -0.20 17.65% | -0.31 55.00% | -0.28 9.68% | -0.38 35.71% | -0.33 13.16% | -0.38 15.15% | -0.34 10.53% | -0.31 8.82% | -0.32 3.23% | -0.38 18.75% | -0.43 13.16% | -0.40 6.98% | -0.39 2.50% | -0.40 2.56% | -0.34 15% |
All numbers in USD (except ratios and percentages)