RPL

COM:REGALFM

Regal Funds

  • Stock

Last Close

4.18

25/11 05:10

Market Cap

883.04M

Beta: -

Volume Today

402.27K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
13.74M
-
43.03M
213.25%
16.19M
62.37%
-323K
101.99%
2.52M
880.96%
7.52M
198.20%
3.35M
55.50%
4.10M
22.51%
-1.95M
147.44%
-3.89M
100%
2.74M
170.51%
5.49M
100%
25.11M
357.71%
50.23M
100%
depreciation and amortization
519K
-
553K
6.55%
2.01M
263.29%
370K
81.58%
767K
107.30%
1.23M
60.37%
2.56M
108.09%
3.51M
37.06%
1.42M
59.51%
2.84M
100%
1.30M
54.14%
2.92M
124.25%
2.42M
17.32%
4.83M
100%
deferred income tax
-25.75M
-
-32.77M
27.25%
stock based compensation
1.63M
-
1.63M
0%
4.33M
-
4.33M
0%
13.08M
-
change in working capital
11.51M
-
11.51M
0%
21.42M
-
21.42M
0%
-7.70M
-
accounts receivables
2.66M
-
2.66M
0%
21.42M
-
21.42M
0%
-5.26M
-
inventory
accounts payables
other working capital
8.84M
-
8.84M
0%
-2.44M
-
other non cash items
6.11M
-
-16.75M
373.99%
-29.76M
77.66%
40.54M
236.21%
19.45M
52.03%
36.72M
88.83%
-12.90M
135.12%
-14.57M
13.00%
13.97M
195.84%
27.93M
100%
-14.81M
153.01%
-15.87M
7.19%
-23.81M
50.01%
-34.99M
46.99%
net cash provided by operating activities
20.37M
-
25.72M
26.28%
1.57M
93.89%
39.85M
2,436.47%
22.74M
42.94%
45.47M
100%
-6.99M
115.37%
-13.98M
100%
13.44M
196.15%
26.88M
100%
-5.38M
120.02%
-7.46M
38.63%
3.72M
149.89%
10.40M
179.44%
investments in property plant and equipment
-9K
-
-208K
2,211.11%
-70.50K
66.11%
-30K
57.45%
-54.50K
81.67%
-109K
100%
-272K
149.54%
-2.74M
908.82%
-165.50K
93.97%
-331K
100%
-196.50K
40.63%
-861K
338.17%
-88K
89.78%
-176K
100%
acquisitions net
819.50K
-
819.50K
0%
20.73M
2,429.47%
41.46M
-
-8.79M
-
-17.57M
100.00%
-9K
99.95%
40K
544.44%
purchases of investments
-10.31M
-
-14.76M
-
-96.45M
-
-36.10M
-
-75.77M
-
sales maturities of investments
50K
-
3.46M
-
42.18M
-
-42.18M
-
15M
-
59.79M
-
88.02M
-
other investing activites
1.51M
-
-2.74M
282.14%
-370.50K
86.50%
-1.99M
437.92%
2.11M
205.64%
3.49M
65.80%
-49.44M
1,516.18%
488K
100.99%
-9.29M
2,004.71%
2.51M
127.01%
-6.33M
352.27%
-231.00K
96.35%
45.33M
19,723.72%
-1.36M
102.99%
net cash used for investing activites
1.50M
-
-13.21M
982.20%
378.50K
102.87%
-13.33M
3,620.74%
22.78M
270.94%
45.56M
100%
-49.71M
209.11%
-99.42M
100%
-9.46M
90.48%
-18.92M
100%
-15.32M
19.05%
-34.65M
126.21%
45.23M
230.56%
86.53M
91.29%
debt repayment
-156K
-
-20M
-
common stock issued
107.81M
-
common stock repurchased
-3.03M
-
-6.06M
100%
dividends paid
-1.50M
-
-19.54M
1,202.53%
-21.64M
-
-30.02M
38.72%
-60.04M
100%
-4.99M
-
-9.99M
100%
-6.28M
37.17%
-12.55M
100%
-7.48M
40.44%
-14.95M
100%
other financing activites
-10.13M
-
-10.13M
0%
-7.86M
22.43%
7.14M
190.80%
-160K
102.24%
-14.16M
8,750%
52.96M
473.99%
-1.90M
103.58%
-506.50K
73.27%
-1.01M
100%
20.12M
2,086.38%
40.95M
103.53%
-11.32M
127.65%
-390K
96.56%
net cash used provided by financing activities
-11.63M
-
-19.77M
69.97%
-7.86M
60.25%
-21.87M
178.15%
-30.18M
38.02%
-60.36M
100%
52.96M
187.73%
105.91M
100%
-5.50M
105.19%
-11.00M
100%
10.82M
198.34%
22.35M
106.57%
-18.80M
184.12%
-36.61M
94.77%
effect of forex changes on cash
-52K
-
-52K
0%
42K
180.77%
42K
0%
257K
511.90%
257K
0%
-125K
148.64%
-250K
100%
280.50K
212.20%
net change in cash
10.23M
-
-7.10M
169.40%
-5.91M
16.76%
4.94M
183.59%
15.29M
209.29%
7.60M
50.30%
-3.70M
148.74%
-7.41M
100%
-1.26M
82.95%
-2.52M
100%
-10.01M
296.28%
-20.01M
100%
30.44M
252.10%
60.88M
100%
cash at beginning of period
41.73M
-
28.42M
31.89%
34.63M
21.84%
39.57M
-
47.17M
19.20%
47.17M
0%
39.76M
-
37.24M
-
17.23M
-
cash at end of period
10.23M
-
34.63M
238.41%
22.51M
35.00%
39.57M
75.79%
15.29M
61.37%
47.17M
208.60%
43.47M
7.85%
39.76M
8.52%
-1.26M
103.17%
37.24M
3,049.62%
-10.01M
126.87%
17.23M
272.17%
30.44M
76.69%
78.10M
156.60%
operating cash flow
20.37M
-
25.72M
26.28%
1.57M
93.89%
39.85M
2,436.47%
22.74M
42.94%
45.47M
100%
-6.99M
115.37%
-13.98M
100%
13.44M
196.15%
26.88M
100%
-5.38M
120.02%
-7.46M
38.63%
3.72M
149.89%
10.40M
179.44%
capital expenditure
-9K
-
-208K
2,211.11%
-70.50K
66.11%
-30K
57.45%
-54.50K
81.67%
-109K
100%
-272K
149.54%
-2.74M
908.82%
-165.50K
93.97%
-331K
100%
-196.50K
40.63%
-861K
338.17%
-88K
89.78%
-176K
100%
free cash flow
20.36M
-
25.52M
25.32%
1.50M
94.12%
39.82M
2,553.65%
22.68M
43.03%
45.37M
100%
-7.26M
116.01%
-16.72M
130.29%
13.28M
179.38%
26.55M
100%
-5.58M
121.01%
-8.32M
49.18%
3.63M
143.67%
10.23M
181.36%

All numbers in (except ratios and percentages)