COM:RELAYTX
Relay Therapeutics
- Stock
Last Close
3.96
14/02 21:00
Market Cap
927.87M
Beta: -
Volume Today
1.13M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.65M - | 952K 98.85% | 844K 11.34% | 666K 21.09% | 567K 14.86% | 419K 26.10% | 365K 12.89% | 344K 5.75% | 253K 26.45% | 226K 10.67% | 119K 47.35% | 25.20M 21,078.15% | -1K 100.00% | 10.01M 1,000,800% | ||||||||||
cost of revenue | 1.38M - | 1.40M 1.45% | ||||||||||||||||||||||
gross profit | 82.65M - | 952K 98.85% | 844K 11.34% | 666K 21.09% | 567K 14.86% | 419K 26.10% | 365K 12.89% | 344K 5.75% | 253K 26.45% | 226K 10.67% | 119K 47.35% | 25.20M 21,078.15% | -1.38M 105.46% | 8.61M 725.87% | ||||||||||
selling and marketing expenses | -1.40M - | |||||||||||||||||||||||
general and administrative expenses | 3.07M - | 3.51M 14.38% | 3.65M 4.10% | 3.43M 6.19% | 4.76M 38.88% | 6.05M 27.22% | 12.23M 102.07% | 15.54M 27.08% | 12.73M 18.07% | 14.42M 13.25% | 14.68M 1.80% | 15.55M 5.89% | 16.07M 3.35% | 17.46M 8.69% | 16.07M 7.96% | 16.37M 1.85% | 19.58M 19.60% | 20.12M 2.76% | 18.48M 8.13% | 16.77M 9.30% | 19.80M 18.09% | 20.14M 1.72% | 19.75M 1.93% | |
selling general and administrative expenses | 3.07M - | 3.51M 14.38% | 3.65M 4.10% | 3.43M 6.19% | 4.76M 38.88% | 6.05M 27.22% | 12.23M 102.07% | 15.54M 27.08% | 12.73M 18.07% | 14.42M 13.25% | 14.68M 1.80% | 15.55M 5.89% | 16.07M 3.35% | 17.46M 8.69% | 16.07M 7.96% | 16.37M 1.85% | 19.58M 19.60% | 20.12M 2.76% | 18.48M 8.13% | 16.77M 9.30% | 18.40M 9.77% | 20.14M 9.43% | 19.75M 1.93% | |
research and development expenses | 13.34M - | 16.40M 22.96% | 18.26M 11.34% | 22.41M 22.74% | 21.70M 3.16% | 21.67M 0.16% | 24.38M 12.51% | 32.12M 31.78% | 30.62M 4.67% | 45.15M 47.43% | 44.97M 0.38% | 51.91M 15.42% | 51.67M 0.46% | 60.51M 17.12% | 66.90M 10.56% | 67.28M 0.56% | 82.83M 23.11% | 88.20M 6.49% | 81.49M 7.60% | 77.50M 4.91% | 82.40M 6.33% | 91.99M 11.64% | 76.62M 16.71% | |
other expenses | -57K - | -1K - | -3K - | -5K 66.67% | -8K 60% | -5K 37.50% | 1K 120% | 2M 199,900% | -21K - | 18K 185.71% | 7K 61.11% | -24K 442.86% | -3K 87.50% | -14K 366.67% | -2K 85.71% | 1K 150% | 25K 2,400% | |||||||
cost and expenses | 16.40M - | 19.91M 21.36% | 21.91M 10.06% | 25.83M 17.92% | 26.46M 2.42% | 27.72M 4.77% | 36.61M 32.06% | 47.67M 30.21% | 43.36M 9.04% | 59.57M 37.39% | 59.66M 0.15% | 67.45M 13.07% | 67.73M 0.42% | 77.98M 15.12% | 82.97M 6.41% | 83.65M 0.81% | 102.41M 22.42% | 108.32M 5.78% | 99.98M 7.70% | 94.26M 5.72% | 102.20M 8.42% | 112.13M 9.72% | 96.37M 14.06% | |
operating expenses | 16.40M - | 19.91M 21.36% | 21.91M 10.06% | 25.83M 17.92% | 26.46M 2.42% | 27.72M 4.77% | 36.61M 32.06% | 47.67M 30.21% | 43.36M 9.04% | 59.57M 37.39% | 59.66M 0.15% | 67.45M 13.07% | 67.73M 0.42% | 77.98M 15.12% | 82.97M 6.41% | 83.65M 0.81% | 102.41M 22.42% | 108.32M 5.78% | 99.98M 7.70% | 94.26M 5.72% | 100.81M 6.94% | 112.13M 11.23% | 96.37M 14.06% | |
interest expense | 696K - | 1.00M 44.40% | 1.71M 70.45% | -3.41M 299.30% | -6.94M 103.22% | 6.94M - | ||||||||||||||||||
ebitda | -13.52M - | -16.85M 24.65% | -19.04M 13.02% | -23.06M 21.12% | -24.03M 4.19% | -25.86M 7.62% | -35.16M 35.99% | 36.19M 202.91% | -41.27M 214.03% | -192.44M 366.35% | -59.82M 68.91% | -66.42M 11.03% | -70.94M 6.80% | -76.45M 7.78% | -78.33M 2.46% | -93.94M 19.92% | -101.18M 7.71% | -109.02M 7.75% | -73.58M 32.51% | -94.95M 29.06% | -90.80M 4.38% | -100.76M 10.97% | -96.37M 4.36% | |
operating income | -16.40M - | -19.91M 21.36% | -21.91M 10.06% | -25.83M 17.92% | -26.46M 2.42% | -27.72M 4.77% | -36.61M 32.06% | 34.99M 195.58% | -42.41M 221.20% | -193.58M 356.50% | -60.99M 68.49% | -67.46M 10.60% | -62.72M 7.02% | -77.81M 24.06% | -85.89M 10.39% | -72.85M 15.18% | -101.18M 38.88% | -106.05M 4.82% | -73.58M 30.62% | -92.20M 25.31% | -92.19M 0.00% | -100.76M 9.29% | -96.37M 4.36% | |
depreciation and amortization | 667K - | 691K 3.60% | 634K 8.25% | 853K 34.54% | 859K 0.70% | 865K 0.70% | 913K 5.55% | 912K 0.11% | 919K 0.77% | 960K 4.46% | 1.01M 5.42% | 1.03M 2.17% | -8.21M 894.49% | 1.36M 116.51% | 7.56M 457.30% | -21.09M 379.05% | 1.20M 105.68% | 1.33M 11.45% | 1.36M 2.17% | 1.38M 0.88% | 1.40M 1.45% | |||
total other income expenses net | 2.22M - | 2.37M 6.67% | 2.23M 5.62% | 1.92M 14.09% | 1.57M 18.13% | 995K 36.70% | 529K 46.83% | 288K 45.56% | 221K 23.26% | 181K 18.10% | 157K 13.26% | -836K 632.48% | 675K 180.74% | 1.02M 51.56% | 1.72M 68.13% | 5.35M 210.93% | 6.94M 29.73% | 2.14M 69.18% | 7.84M 266.84% | 2.07M 73.63% | 10.81M 422.63% | 8.54M 20.94% | 8.26M 3.29% | |
income before tax | -14.18M - | -17.54M 23.66% | -19.67M 12.18% | -23.91M 21.55% | -24.89M 4.07% | -26.72M 7.39% | -36.08M 35.00% | 35.28M 197.78% | -42.18M 219.58% | -193.40M 358.47% | -60.83M 68.55% | -67.46M 10.89% | -62.05M 8.02% | -76.79M 23.76% | -84.17M 9.62% | -67.50M 19.80% | -94.24M 39.61% | -98.50M 4.53% | -65.73M 33.27% | -83.50M 27.02% | -81.39M 2.52% | -92.21M 13.30% | -88.11M 4.45% | |
income tax expense | 2.22M - | 2.37M 6.67% | 2.23M 5.62% | 1.92M 14.09% | 1.57M 18.13% | 995K 36.70% | 529K 46.83% | 288K 45.56% | 221K 23.26% | 181K 18.10% | 157K 13.26% | -836K 632.48% | -10.56M 1,163.28% | -1.63M 84.58% | 3.09M 289.86% | -24.19M 882.53% | -6.94M 71.32% | -9.71M 39.97% | -1.36M 85.96% | 18.01M 1,421.50% | ||||
net income | -14.18M - | -17.54M 23.66% | -19.67M 12.18% | -23.91M 21.55% | -24.89M 4.07% | -26.72M 7.39% | -36.08M 35.00% | 35.28M 197.78% | -42.18M 219.58% | -193.40M 358.47% | -60.83M 68.55% | -67.46M 10.89% | -51.48M 23.68% | -75.16M 45.98% | -87.26M 16.10% | -43.31M 50.36% | -87.30M 101.55% | -98.50M 12.83% | -65.73M 33.27% | -83.50M 27.02% | -81.39M 2.52% | -92.21M 13.30% | -88.11M 4.45% | |
weighted average shs out | 3.09M - | 3.32M 7.53% | 3.56M 7.08% | 3.83M 7.74% | 4.15M 8.41% | 4.41M 6.13% | 71.25M 1,516.18% | 90.18M 26.57% | 90.20M 0.02% | 91.94M 1.93% | 92.69M 0.82% | 102.75M 10.85% | 108.29M 5.40% | 108.64M 0.32% | 110.91M 2.08% | 120.97M 9.07% | 121.32M 0.29% | 121.68M 0.30% | 122.23M 0.45% | 122.58B 100,182.47% | 130.84M 99.89% | 132.82M 1.51% | 140.23M 5.58% | |
weighted average shs out dil | 3.09M - | 3.32M 7.53% | 3.56M 7.08% | 3.83M 7.74% | 4.15M 8.41% | 4.41M 6.13% | 71.25M 1,516.18% | 90.18M 26.57% | 90.20M 0.02% | 91.94M 1.93% | 92.69M 0.82% | 102.75M 10.85% | 108.29M 5.40% | 108.64M 0.32% | 110.91M 2.08% | 120.97M 9.07% | 121.32M 0.29% | 121.68M 0.30% | 122.23M 0.45% | 122.58B 100,182.47% | 130.84M 99.89% | 132.82M 1.51% | 140.23M 5.58% | |
eps | -4.59 - | -5.28 15.03% | -5.53 4.73% | -6.24 12.84% | -5.99 4.01% | -6.06 1.17% | -0.51 91.58% | 0.50 198.04% | -0.47 194% | -2.10 346.81% | -0.66 68.57% | -0.66 0% | -0.48 27.27% | -0.69 43.75% | -0.79 14.49% | -0.36 54.43% | -0.72 100% | -0.81 12.50% | -0.54 33.33% | -0.00 99.87% | -0.62 88,471.43% | -0.69 11.29% | -0.63 8.70% | |
epsdiluted | -4.59 - | -5.28 15.03% | -5.53 4.73% | -6.24 12.84% | -5.99 4.01% | -6.06 1.17% | -0.51 91.58% | 0.50 198.04% | -0.47 194% | -2.10 346.81% | -0.66 68.57% | -0.66 0% | -0.48 27.27% | -0.69 43.75% | -0.79 14.49% | -0.36 54.43% | -0.72 100% | -0.81 12.50% | -0.54 33.33% | -0.00 99.87% | -0.62 88,471.43% | -0.69 11.29% | -0.63 8.70% |
All numbers in USD (except ratios and percentages)