COM:REMAX
RE/MAX
- Stock
Last Close
11.61
22/11 21:00
Market Cap
155.91M
Beta: -
Volume Today
553.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 7.80M - | 14.51M 86.06% | 14.05M 3.13% | 7.62M 45.81% | 9.13M 19.86% | 16.06M 75.88% | 15.19M 5.39% | 10.97M 27.80% | 10.40M 5.22% | 14.38M 38.32% | 14.52M 0.97% | 8.51M 41.36% | 10.07M 18.29% | 15.64M 55.27% | 7.54M 51.80% | 1.93M 74.34% | 9.17M 373.99% | 14.59M 59.17% | 15.54M 6.51% | 11.07M 28.79% | 8.26M 25.38% | 16.13M 95.39% | 17.26M 7.01% | 5.20M 69.87% | 5.29M 1.69% | 5.92M 11.98% | 6.72M 13.50% | 2.08M 69.04% | 1.64M 21.23% | 10.25M 524.76% | -42.13M 511.15% | 5.62M 113.34% | 2.94M 47.60% | 10.28M 248.90% | -910K 108.86% | -2.83M 210.44% | -679K 75.96% | 3.24M 577.76% | -82.67M 2,648.46% | -10.91M 86.81% | -3.35M 69.26% | 3.71M 210.50% | ||
depreciation and amortization | 3.94M - | 3.81M 3.20% | 3.77M 1.18% | 3.80M 0.85% | 3.81M 0.32% | 3.81M 0.08% | 3.77M 1.13% | 3.74M 0.66% | 3.72M 0.51% | 3.87M 4.06% | 3.89M 0.44% | 4.61M 18.59% | 6.00M 29.99% | 5.40M 9.97% | 4.29M 20.59% | 4.83M 12.79% | 4.58M 5.36% | 5.07M 10.80% | 5.61M 10.63% | 5.43M 3.25% | 5.56M 2.43% | 5.54M 0.31% | 5.59M 0.97% | 5.63M 0.61% | 6.31M 12.10% | 6.41M 1.62% | 6.85M 6.83% | 7.12M 3.93% | 6.94M 2.56% | 6.98M 0.59% | 8.32M 19.25% | 9.10M 9.33% | 8.98M 1.23% | 9.11M 1.42% | 8.76M 3.91% | 8.91M 1.79% | 8.03M 9.88% | 8.01M 0.31% | 8.20M 2.34% | 8.18M 0.21% | 7.85M 3.99% | 7.40M 5.76% | -7.24M 197.80% | |
deferred income tax | 201K - | 282K 40.30% | -16K 105.67% | 1.86M 11,756.25% | 299K 83.97% | 750K 150.84% | 748K 0.27% | 700K 6.42% | 1.15M 64.71% | 1.38M 19.34% | 715K 48.04% | 229K 67.97% | 1.18M 414.41% | 1.52M 29.29% | 1.22M 20.03% | 42.58M 3,395.48% | 478K 98.88% | 1.58M 230.96% | 1.44M 8.79% | 6.05M 319.20% | 1.08M 82.13% | 1.44M 33.21% | 1.11M 22.99% | -1.32M 219.03% | 2.24M 269.77% | -1.14M 150.96% | 790K 169.18% | -49K 106.20% | -320K 553.06% | 655K 304.69% | -2.20M 436.49% | -659K 70.10% | 20K 103.03% | 1M 4,900% | -1.06M 206.10% | 1.13M 206.50% | -1.58M 239.73% | 562K 135.59% | 27.90M 4,864.23% | -2.41M 108.65% | -202K 91.63% | |||
stock based compensation | 258K - | 74K 71.32% | 200K 170.27% | 1.47M 635% | 142K 90.34% | 526K 270.42% | 430K 18.25% | 355K 17.44% | 766K 115.77% | 545K 28.85% | 501K 8.07% | 518K 3.39% | 562K 8.49% | 731K 30.07% | 868K 18.74% | 739K 14.86% | 1.27M 71.58% | 2.16M 70.03% | 2.72M 26.02% | 3.04M 11.70% | 4.05M 33.48% | 1.80M 55.67% | -987K 154.96% | 6.07M 715.40% | 2.19M 64.01% | 2.75M 25.66% | 3.41M 24.28% | 7.92M 131.99% | 12.05M 52.20% | 6.25M 48.13% | 9.01M 44.06% | 6.98M 22.48% | 5.64M 19.28% | 4.54M 19.55% | 7.83M 72.75% | 4.04M 48.46% | 4.45M 10.23% | 4.71M 5.77% | 4.89M 3.89% | 5.49M 12.17% | -3.90M - | -4.62M 18.35% | ||
change in working capital | -439K - | -2.49M 466.97% | 1.45M 158.42% | 1.90M 30.61% | 257K 86.47% | -784K 405.06% | 3.01M 483.55% | 4.12M 36.95% | -2.72M 166.00% | -5.68M 108.94% | 1.21M 121.38% | 585K 51.81% | -4.30M 834.87% | -4.50M 4.72% | 8.70M 293.27% | -2.28M 126.25% | -2.61M 14.45% | -3.67M 40.44% | 3.01M 181.89% | 111K 96.31% | 1.47M 1,227.93% | -13.45M 1,012.28% | -1.77M 86.86% | 7.39M 518.28% | -4.80M 165.00% | -12.57M 161.76% | 1.07M 108.54% | 13.73M 1,178.77% | 711K 94.82% | -14.63M 2,157.38% | 8.14M 155.65% | 9.26M 13.73% | -5.17M 155.88% | -5.54M 7.11% | 4.50M 181.22% | -7.49M 266.47% | -8.28M 10.50% | -18.85M 127.69% | 3.46M 118.34% | -4.13M 219.40% | 562K 113.61% | -5.65M 1,105.34% | ||
accounts receivables | -3.46M - | 2.79M - | ||||||||||||||||||||||||||||||||||||||||||
inventory | -33.35M - | |||||||||||||||||||||||||||||||||||||||||||
accounts payables | 148K - | 667K - | 456K 31.63% | 150K - | 134K 10.67% | 206K - | 1.08M - | 512K 52.59% | -94K - | 1.42M - | ||||||||||||||||||||||||||||||||||
other working capital | -439K - | -2.49M 466.97% | 1.45M 158.42% | 1.90M 30.61% | 109K 94.26% | -784K 819.27% | 3.01M 483.55% | 3.45M 14.77% | -3.17M 191.97% | -5.68M 78.92% | 1.21M 121.38% | 435K 64.17% | -4.43M 1,119.08% | -4.50M 1.56% | 8.70M 293.27% | -2.28M 126.25% | -2.82M 23.47% | -3.67M 30.18% | 3.01M 181.89% | -969K 132.24% | 962K 199.28% | -13.45M 1,497.82% | -1.77M 86.86% | 7.49M 523.60% | -4.80M 164.18% | -12.57M 161.76% | 1.07M 108.54% | 49.13M 4,474.21% | 711K 98.55% | -14.63M 2,157.38% | 8.14M 155.65% | 9.26M 13.73% | 4.50M - | -10.28M 328.44% | -8.28M 19.47% | -18.85M 127.69% | 3.46M 118.34% | -4.13M 219.40% | 562K 113.61% | -5.65M 1,105.34% | ||||
other non cash items | 739K - | 759K 2.71% | 96K 87.35% | -1.94M 2,119.79% | 780K 140.23% | -571K 173.21% | 192K 133.63% | -2.83M 1,576.56% | -840K 70.37% | 60K 107.14% | 1.17M 1,848.33% | 881K 24.64% | 588K 33.26% | 60K 89.80% | -2.11M 3,618.33% | -37.95M 1,697.73% | 698K 101.84% | 631K 9.60% | -5.22M 927.73% | -6.64M 27.23% | 2.02M 130.40% | -921K 145.59% | 990K 207.49% | 812K 17.98% | 2.43M 198.77% | 1.31M 46.08% | 8.30M 534.25% | -3.43M 141.35% | -190K 94.46% | 3K 101.58% | 5.17M 172,066.67% | -4.50M 187.16% | 4.09M 190.83% | 3.04M 25.75% | 3.35M 10.21% | 5.99M 79.08% | 1.12M 81.34% | 1.51M 34.97% | 55.61M 3,585.35% | 12.42M 77.66% | 20.23M 62.81% | 25.23M 24.74% | ||
net cash provided by operating activities | 12.49M - | 16.95M 35.63% | 19.56M 15.40% | 14.71M 24.78% | 14.42M 1.98% | 19.79M 37.23% | 23.34M 17.93% | 17.05M 26.95% | 12.48M 26.80% | 14.55M 16.64% | 22.01M 51.22% | 15.34M 30.30% | 14.10M 8.11% | 18.85M 33.71% | 20.50M 8.77% | 9.85M 51.96% | 13.57M 37.81% | 20.36M 50% | 23.09M 13.43% | 19.04M 17.54% | 22.44M 17.85% | 10.54M 53.02% | 22.20M 110.62% | 23.79M 7.13% | 13.65M 42.62% | 2.67M 80.41% | 27.15M 915.26% | 27.38M 0.84% | 20.83M 23.90% | 9.51M 54.36% | -13.70M 244.05% | 25.80M 288.38% | 16.50M 36.03% | 22.42M 35.84% | 22.47M 0.22% | 9.76M 56.58% | 3.06M 68.59% | -822K 126.83% | 17.38M 2,214.72% | 8.64M 50.30% | 9.38M 8.59% | 15.88M 69.33% | ||
investments in property plant and equipment | -477K - | -283K 40.67% | -348K 22.97% | -1.04M 198.85% | -358K 65.58% | -602K 68.16% | -1.17M 93.85% | -1.50M 28.62% | -1.40M 6.60% | -720K 48.64% | -1.14M 58.61% | -1.24M 8.41% | -657K 46.93% | -666K 1.37% | -458K 31.23% | -417K 8.95% | -691K 65.71% | -750K 8.54% | -3.88M 416.67% | -2.47M 36.23% | -3.94M 59.45% | -3.44M 12.74% | -2.71M 21.03% | -3.13M 15.40% | -1.97M 37.28% | -1.14M 42.14% | -1.47M 29.55% | -2.33M 58.04% | -4.38M 88.19% | -3.17M 27.64% | -4.52M 42.52% | -3.17M 29.84% | -3.72M 17.44% | -2.42M 34.97% | -1.81M 25.40% | -1.98M 9.75% | -1.49M 24.87% | -1.34M 9.87% | -1.42M 5.66% | -2.17M 53.03% | -2.62M 20.69% | -1.89M 27.80% | ||
acquisitions net | 5.63M - | -8.17M 245.10% | -1.50M 81.64% | -8M 433.33% | -95.06M 1,088.31% | -35.72M - | -26.25M 26.51% | 362K 101.38% | -25.89M - | -14.95M - | -10.63M - | 400K - | ||||||||||||||||||||||||||||||||
purchases of investments | ||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | ||||||||||||||||||||||||||||||||||||||||||||
other investing activites | 1K - | 1K 0% | 103K 10,200% | 10K 90.29% | -50K 600% | 6K 112.00% | -304K 5,166.67% | -146K 51.97% | 12K - | 38K 216.67% | 25.89M - | 27.30M 5.43% | -10.63M - | 10.63M 200% | -180.40M - | 319K 100.18% | -1.92M - | 347K 118.12% | 195K 43.80% | 239K 22.56% | 245K 2.51% | 97K 60.41% | 189K 94.85% | 228K 20.63% | ||||||||||||||||||||
net cash used for investing activites | -477K - | -282K 40.88% | -347K 23.05% | -937K 170.03% | -348K 62.86% | -652K 87.36% | -1.16M 78.07% | 3.83M 429.46% | -9.72M 354.04% | -2.22M 77.15% | -9.13M 311.26% | -96.27M 954.38% | -657K 99.32% | -666K 1.37% | -458K 31.23% | -36.14M 7,790.17% | -26.94M 25.45% | -388K 98.56% | -3.88M 898.71% | -2.47M 36.23% | 23.36M 1,045.16% | -3.44M 114.72% | -2.71M 21.03% | -18.08M 565.86% | -1.97M 89.13% | -1.14M 42.14% | -12.10M 964.20% | -2.33M 80.76% | -4.38M 88.19% | -3.17M 27.64% | -184.92M 5,733.44% | -2.45M 98.67% | -3.72M 51.90% | -2.42M 34.97% | -3.72M 53.70% | -1.64M 56.06% | -1.29M 20.86% | -1.10M 14.76% | -1.17M 6.35% | -2.07M 76.73% | -2.43M 17.22% | -1.66M 31.56% | ||
debt repayment | -629K - | -15.21M 2,318.76% | -591K 96.12% | -586K 0.85% | -7.91M 1,250% | -603K 92.38% | -603K 0% | -605K 0.33% | -13.27M 2,094.05% | -511K 96.15% | -507K 0.78% | -189.01M 37,179.29% | -592K 99.69% | -588K 0.68% | -592K 0.68% | -594K 0.34% | -592K 0.34% | -962K 62.50% | -828K 13.93% | -789K 4.71% | -653K 17.24% | -658K 0.77% | -653K 0.76% | -658K 0.77% | -660K 0.30% | -662K 0.30% | -664K 0.30% | -648K 2.41% | -660K 1.85% | -593K 10.15% | -224.99M 37,840.47% | -1.15M 99.49% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | -1.15M 0% | ||
common stock issued | 216K - | 19K - | 537K 2,726.32% | |||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -207K - | -1.31M - | -10.55M 703.04% | -11.93M 13.05% | -10.31M 13.61% | -3.41M 66.93% | -19K 99.44% | -537K 2,726.32% | -2.50M - | |||||||||||||||||||||||||||||||||||
dividends paid | -725K - | -724K - | -728K 0.55% | -19.38M 2,562.50% | -1.54M - | -1.55M 0.45% | -2.64M 70.30% | -2.65M 0.34% | -2.65M 0% | -2.65M 0.04% | -3.18M 20.33% | -3.24M 1.70% | -3.19M 1.64% | -3.19M 0.03% | -3.60M 12.84% | -3.61M 0.53% | -3.55M 1.80% | -3.55M 0.03% | -3.78M 6.60% | -3.74M 1.11% | -3.78M 0.96% | -3.78M 0% | -4.28M 13.22% | -3.99M 6.74% | -3.99M 0.03% | -4.10M 2.91% | -4.80M 16.91% | -4.34M 9.44% | -4.34M 0% | -4.34M 0% | -5.12M 17.93% | -4.43M 13.60% | -4.42M 0.20% | -4.22M 4.55% | -4.82M 14.39% | -4.17M 13.54% | -4.50M 7.82% | -61K 98.64% | -585K 859.02% | -2K 99.66% | ||||
other financing activites | -1.83M - | -14.03M 667.76% | -4.34M 69.09% | -3.29M 24.12% | 20.80M 732.37% | -52.87M 354.13% | -4.51M 91.48% | -3.65M 18.90% | -1.88M 48.45% | -7.29M 286.78% | -5.18M 28.89% | 228.46M 4,508.66% | -2.73M 101.20% | -9.06M 231.60% | -3.24M 64.20% | -3.05M 6.01% | -3.13M 2.89% | -5.63M 79.52% | -3.44M 38.86% | -3.47M 0.87% | -3.41M 1.87% | -4.63M 35.97% | -4.26M 8.03% | -4.55M 6.83% | -5.04M 10.88% | -2.79M 44.72% | -5M 79.28% | -4.18M 16.46% | -8.18M 95.83% | -4.12M 49.67% | 451.17M 11,058.63% | -4.29M 100.95% | -8.48M 97.44% | -4.72M 44.32% | -4.20M 11.12% | -4.08M 2.86% | -6.47M 58.62% | -3.03M 53.18% | -3.55M 17.11% | -1.22M 65.74% | -2.62M 115.47% | 118K 104.51% | ||
net cash used provided by financing activities | -3.18M - | -29.24M 819.24% | -5.65M 80.67% | -4.60M 18.53% | -6.49M 40.94% | -53.48M 724.09% | -6.65M 87.56% | -5.80M 12.81% | -17.80M 206.83% | -10.45M 41.31% | -8.34M 20.19% | 36.80M 541.52% | -6.51M 117.68% | -12.88M 97.97% | -7.02M 45.51% | -6.83M 2.74% | -7.32M 7.25% | -10.20M 39.36% | -7.82M 23.38% | -7.81M 0.13% | -7.84M 0.42% | -9.03M 15.15% | -8.69M 3.78% | -8.98M 3.41% | -9.98M 11.09% | -7.44M 25.47% | -9.65M 29.77% | -8.93M 7.49% | -13.64M 52.74% | -9.05M 33.60% | 221.84M 2,549.86% | -9.79M 104.41% | -16.07M 64.13% | -20.85M 29.77% | -21.69M 4.04% | -19.75M 8.96% | -15.85M 19.75% | -8.35M 47.32% | -9.19M 10.11% | -2.43M 73.61% | -4.35M 79.43% | -1.03M 76.25% | ||
effect of forex changes on cash | -43K - | 27K 162.79% | -50K 285.19% | -99K 98% | -235K 137.37% | 70K 129.79% | -428K 711.43% | -230K 46.26% | 496K 315.65% | 12K 97.58% | -135K 1,225% | -251K 85.93% | 98K 139.04% | 381K 288.78% | 597K 56.69% | -13K 102.18% | -13K 0% | -30K 130.77% | 25K 183.33% | -52K 308% | 69K 232.69% | 40K 42.03% | -33K 182.50% | -6K 81.82% | -205K 3,316.67% | 98K 147.80% | 77K 21.43% | 338K 338.96% | 92K 72.78% | 263K 185.87% | -301K 214.45% | 246K 181.73% | 274K 11.38% | -720K 362.77% | -1.56M 117.08% | 459K 129.37% | 34K 92.59% | 627K 1,744.12% | -640K 202.07% | 810K 226.56% | -925K 214.20% | |||
net change in cash | 8.79M - | -12.55M 242.70% | 13.51M 207.64% | 9.07M 32.85% | 7.35M 19.01% | -34.27M 566.45% | 15.09M 144.04% | 14.84M 1.67% | -14.54M 197.96% | 1.90M 113.08% | 4.41M 131.83% | -44.37M 1,106.85% | 7.03M 115.84% | 5.68M 19.21% | 13.62M 139.81% | -33.13M 343.26% | -20.70M 37.50% | 9.74M 147.02% | 11.42M 17.34% | 8.71M 23.75% | 38.02M 336.51% | -1.89M 104.96% | 10.77M 671.25% | -3.28M 130.46% | 1.50M 145.70% | -5.80M 487.12% | 5.47M 194.31% | 16.46M 200.69% | 2.90M 82.35% | -2.46M 184.51% | 22.92M 1,033.56% | 13.80M 39.77% | -3.02M 121.84% | -1.57M 47.76% | -4.51M 186.41% | -11.17M 147.62% | -14.04M 25.74% | -9.65M 31.31% | 6.38M 166.10% | 4.95M 22.38% | 1.67M 66.20% | 13.24M 691.27% | ||
cash at beginning of period | 88.38M - | 97.17M 9.95% | 84.62M 12.91% | 98.13M 15.96% | 107.20M 9.24% | 114.55M 6.85% | 80.28M 29.92% | 95.37M 18.80% | 110.21M 15.56% | 95.67M 13.19% | 97.57M 1.99% | 101.98M 4.52% | 57.61M 43.51% | 64.64M 12.20% | 70.32M 8.79% | 83.94M 19.37% | 50.81M 39.47% | 30.10M 40.75% | 39.84M 32.34% | 51.26M 28.68% | 59.97M 16.99% | 98.00M 63.40% | 96.11M 1.92% | 106.88M 11.20% | 103.60M 3.07% | 105.10M 1.45% | 99.30M 5.52% | 104.77M 5.51% | 121.23M 15.71% | 124.13M 2.40% | 121.68M 1.98% | 144.60M 18.84% | 158.40M 9.55% | 155.38M 1.90% | 153.81M 1.01% | 149.30M 2.93% | 138.13M 7.48% | 124.08M 10.17% | 114.44M 7.77% | 120.81M 5.57% | 125.76M 4.10% | 127.44M 1.33% | ||
cash at end of period | 97.17M - | 84.62M 12.91% | 98.13M 15.96% | 107.20M 9.24% | 114.55M 6.85% | 80.28M 29.92% | 95.37M 18.80% | 110.21M 15.56% | 95.67M 13.19% | 97.57M 1.99% | 101.98M 4.52% | 57.61M 43.51% | 64.64M 12.20% | 70.32M 8.79% | 83.94M 19.37% | 50.81M 39.47% | 30.10M 40.75% | 39.84M 32.34% | 51.26M 28.68% | 59.97M 16.99% | 98.00M 63.40% | 96.11M 1.92% | 106.88M 11.20% | 103.60M 3.07% | 105.10M 1.45% | 99.30M 5.52% | 104.77M 5.51% | 121.23M 15.71% | 124.13M 2.40% | 121.68M 1.98% | 144.60M 18.84% | 158.40M 9.55% | 155.38M 1.90% | 153.81M 1.01% | 149.30M 2.93% | 138.13M 7.48% | 124.08M 10.17% | 114.44M 7.77% | 120.81M 5.57% | 125.76M 4.10% | 127.44M 1.33% | 140.67M 10.39% | ||
operating cash flow | 12.49M - | 16.95M 35.63% | 19.56M 15.40% | 14.71M 24.78% | 14.42M 1.98% | 19.79M 37.23% | 23.34M 17.93% | 17.05M 26.95% | 12.48M 26.80% | 14.55M 16.64% | 22.01M 51.22% | 15.34M 30.30% | 14.10M 8.11% | 18.85M 33.71% | 20.50M 8.77% | 9.85M 51.96% | 13.57M 37.81% | 20.36M 50% | 23.09M 13.43% | 19.04M 17.54% | 22.44M 17.85% | 10.54M 53.02% | 22.20M 110.62% | 23.79M 7.13% | 13.65M 42.62% | 2.67M 80.41% | 27.15M 915.26% | 27.38M 0.84% | 20.83M 23.90% | 9.51M 54.36% | -13.70M 244.05% | 25.80M 288.38% | 16.50M 36.03% | 22.42M 35.84% | 22.47M 0.22% | 9.76M 56.58% | 3.06M 68.59% | -822K 126.83% | 17.38M 2,214.72% | 8.64M 50.30% | 9.38M 8.59% | 15.88M 69.33% | ||
capital expenditure | -477K - | -283K 40.67% | -348K 22.97% | -1.04M 198.85% | -358K 65.58% | -602K 68.16% | -1.17M 93.85% | -1.50M 28.62% | -1.40M 6.60% | -720K 48.64% | -1.14M 58.61% | -1.24M 8.41% | -657K 46.93% | -666K 1.37% | -458K 31.23% | -417K 8.95% | -691K 65.71% | -750K 8.54% | -3.88M 416.67% | -2.47M 36.23% | -3.94M 59.45% | -3.44M 12.74% | -2.71M 21.03% | -3.13M 15.40% | -1.97M 37.28% | -1.14M 42.14% | -1.47M 29.55% | -2.33M 58.04% | -4.38M 88.19% | -3.17M 27.64% | -4.52M 42.52% | -3.17M 29.84% | -3.72M 17.44% | -2.42M 34.97% | -1.81M 25.40% | -1.98M 9.75% | -1.49M 24.87% | -1.34M 9.87% | -1.42M 5.66% | -2.17M 53.03% | -2.62M 20.69% | -1.89M 27.80% | ||
free cash flow | 12.02M - | 16.66M 38.66% | 19.21M 15.27% | 13.67M 28.83% | 14.06M 2.85% | 19.18M 36.44% | 22.17M 15.55% | 15.55M 29.87% | 11.08M 28.75% | 13.83M 24.90% | 20.87M 50.83% | 14.10M 32.42% | 13.44M 4.70% | 18.18M 35.29% | 20.04M 10.24% | 9.43M 52.94% | 12.88M 36.58% | 19.61M 52.22% | 19.22M 1.99% | 16.57M 13.77% | 18.50M 11.65% | 7.10M 61.60% | 19.49M 174.34% | 20.66M 5.98% | 11.68M 43.43% | 1.54M 86.85% | 25.68M 1,570.46% | 25.05M 2.44% | 16.45M 34.32% | 6.34M 61.48% | -18.21M 387.41% | 22.63M 224.24% | 12.78M 43.53% | 20.00M 56.48% | 20.66M 3.33% | 7.77M 62.37% | 1.57M 79.74% | -2.16M 237.40% | 15.96M 837.75% | 6.47M 59.48% | 6.76M 4.53% | 13.99M 106.95% |
All numbers in USD (except ratios and percentages)