COM:REMY-COINTREAU
Rémy Cointreau
- Stock
Last Close
55.65
25/11 09:20
Market Cap
3.76B
Beta: -
Volume Today
10.54K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 298.32M - | 257.90M 13.55% | 257.90M 0% | 471.80M 82.94% | 257.90M 45.34% | 241.28M 6.45% | 241.28M 0% | 500.70M 107.52% | 241.28M 51.81% | 262.68M 8.87% | 262.68M 0% | 513.40M 95.45% | 262.68M 48.84% | 273.73M 4.21% | 273.73M 0% | 544.40M 98.89% | 273.73M 49.72% | 281.75M 2.93% | 281.75M 0% | 527M 87.05% | 281.75M 46.54% | 281.48M 0.10% | 281.48M 0% | 281.48M 0% | 281.48M 0% | 256.20M 8.98% | 256.20M 0% | 256.20M 0% | 256.20M 0% | 252.55M 1.42% | 252.55M 0% | 252.55M 0% | 252.55M 0% | 328.23M 29.96% | 328.23M 0% | 328.23M 0% | 328.23M 0% | 681.40M 107.60% | 636.70M 6.56% | 557.40M 12.45% | |
cost of revenue | 114.10M - | 103.35M 9.42% | 103.35M 0% | 170.80M 65.26% | 103.35M 39.49% | 86.75M 16.06% | 86.75M 0% | 183.40M 111.41% | 86.75M 52.70% | 96.22M 10.92% | 96.22M 0% | 174.30M 81.14% | 96.22M 44.79% | 91.05M 5.38% | 91.05M 0% | 178.50M 96.05% | 91.05M 48.99% | 91.58M 0.58% | 91.58M 0% | 197.80M 116.00% | 91.58M 53.70% | 103.78M 13.32% | 103.78M 0% | 103.78M 0% | 103.78M 0% | 86.97M 16.19% | 86.97M 0% | 86.97M 0% | 86.97M 0% | 82.53M 5.12% | 82.53M 0% | 82.53M 0% | 82.53M 0% | 102.95M 24.75% | 102.95M 0% | 102.95M 0% | 102.95M 0% | 223.20M 116.80% | 198.40M 11.11% | 167.10M 15.78% | |
gross profit | 184.22M - | 154.55M 16.11% | 154.55M 0% | 301M 94.76% | 154.55M 48.65% | 154.53M 0.02% | 154.53M 0% | 317.30M 105.34% | 154.53M 51.30% | 166.45M 7.72% | 166.45M 0% | 339.10M 103.72% | 166.45M 50.91% | 182.68M 9.75% | 182.68M 0% | 365.90M 100.30% | 182.68M 50.08% | 190.18M 4.11% | 190.18M 0% | 329.20M 73.10% | 190.18M 42.23% | 177.70M 6.56% | 177.70M 0% | 177.70M 0% | 177.70M 0% | 169.22M 4.77% | 169.22M 0% | 169.22M 0% | 169.22M 0% | 170.03M 0.47% | 170.03M 0% | 170.03M 0% | 170.03M 0% | 225.28M 32.50% | 225.28M 0% | 225.28M 0% | 225.28M 0% | 458.20M 103.40% | 438.30M 4.34% | 390.30M 10.95% | |
selling and marketing expenses | 100.83M - | 94.95M 5.83% | 94.95M 0% | 162M 70.62% | 94.95M 41.39% | 93.55M 1.47% | 93.55M 0% | 173.30M 85.25% | 93.55M 46.02% | 101.67M 8.69% | 101.67M 0% | 175.30M 72.41% | 101.67M 42.00% | 104.17M 2.46% | 104.17M 0% | 191.10M 83.44% | 104.17M 45.49% | 108.17M 3.84% | 108.17M 0% | 147.90M 36.72% | 108.17M 26.86% | 86.58M 19.97% | 86.58M 0% | 86.58M 0% | 86.58M 0% | 46.05M 46.81% | 46.05M 0% | 46.05M 0% | 46.05M 0% | 47.75M 3.69% | 47.75M 0% | 47.75M 0% | 47.75M 0% | 67.20M 40.73% | 67.20M 0% | 67.20M 0% | 67.20M 0% | 443.40M 559.82% | 290.80M 34.42% | ||
general and administrative expenses | 123.28M - | 117.35M 4.81% | 117.35M 0% | 38M 67.62% | 117.35M 208.82% | 115.90M 1.24% | 115.90M 0% | 37.60M 67.56% | 115.90M 208.24% | 122.08M 5.33% | 122.08M 0% | 40.40M 66.91% | 122.08M 202.17% | 126.30M 3.46% | 126.30M 0% | 41.30M 67.30% | 126.30M 205.81% | 131.10M 3.80% | 131.10M 0% | 43M 67.20% | 131.10M 204.88% | 111.75M 14.76% | 111.75M 0% | 111.75M 0% | 111.75M 0% | 46.05M 58.79% | 46.05M 0% | 46.05M 0% | 46.05M 0% | 47.75M 3.69% | 47.75M 0% | 47.75M 0% | 47.75M 0% | 67.20M 40.73% | 67.20M 0% | 67.20M 0% | 67.20M 0% | 73.60M 9.52% | -21.60M 129.35% | ||
selling general and administrative expenses | 224.10M - | 212.30M 5.27% | 212.30M 0% | 200M 5.79% | 212.30M 6.15% | 209.45M 1.34% | 209.45M 0% | 210.90M 0.69% | 209.45M 0.69% | 223.75M 6.83% | 223.75M 0% | 215.70M 3.60% | 223.75M 3.73% | 230.47M 3.01% | 230.47M 0% | 232.40M 0.84% | 230.47M 0.83% | 239.28M 3.82% | 239.28M 0% | 190.90M 20.22% | 239.28M 25.34% | 198.32M 17.11% | 198.32M 0% | 198.32M 0% | 198.32M 0% | 92.10M 53.56% | 92.10M 0% | 92.10M 0% | 92.10M 0% | 95.50M 3.69% | 95.50M 0% | 95.50M 0% | 95.50M 0% | 134.40M 40.73% | 134.40M 0% | 134.40M 0% | 134.40M 0% | 347.90M 158.85% | 269.20M 22.62% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||
other expenses | -346.93M - | 50K 100.01% | 50K 0% | 50K - | -324.68M 649,450% | -324.68M 0% | -324.68M - | -345.57M 6.44% | -345.57M 0% | -345.57M - | 50K 100.01% | 50K 0% | 50K - | 100K 100% | 100K 0% | 100K - | -310.13M 310,225% | -310.13M 0% | -310.13M 0% | -310.13M 0% | -214.53M 30.83% | -214.53M 0% | -214.53M 0% | -214.53M 0% | -206.93M 3.54% | -206.93M 0% | -206.93M 0% | -206.93M 0% | -280M 35.31% | -280M 0% | -280M 0% | -280M 0% | 8.70M 103.11% | ||||||||
cost and expenses | 236.93M - | 220.55M 6.91% | 220.55M 0% | 374.50M 69.80% | 220.55M 41.11% | 201.97M 8.42% | 201.97M 0% | 398.80M 97.45% | 201.97M 49.35% | 218.05M 7.96% | 218.05M 0% | 395.60M 81.43% | 218.05M 44.88% | 217.20M 0.39% | 217.20M 0% | 415.80M 91.44% | 217.20M 47.76% | 222.47M 2.43% | 222.47M 0% | 396.10M 78.04% | 222.47M 43.83% | 215.57M 3.10% | 215.57M 0% | 215.57M 0% | 215.57M 0% | 202.65M 6.00% | 202.65M 0% | 202.65M 0% | 202.65M 0% | 193.20M 4.66% | 193.20M 0% | 193.20M 0% | 193.20M 0% | 247.97M 28.35% | 247.97M 0% | 247.97M 0% | 247.97M 0% | 562.40M 126.80% | 467.60M 16.86% | 167.10M 64.26% | |
operating expenses | -122.83M - | 212.35M 272.89% | 212.35M 0% | 203.70M 4.07% | 212.35M 4.25% | -115.22M 154.26% | -115.22M 0% | 215.40M 286.94% | -115.22M 153.49% | -121.83M 5.73% | -121.83M 0% | 221.30M 281.65% | -121.83M 155.05% | 230.53M 289.23% | 230.53M 0% | 237.30M 2.94% | 230.53M 2.86% | 239.38M 3.84% | 239.38M 0% | 198.30M 17.16% | 239.38M 20.71% | -111.80M 146.70% | -111.80M 0% | -111.80M 0% | -111.80M 0% | -122.42M 9.50% | -122.42M 0% | -122.42M 0% | -122.42M 0% | -111.42M 8.99% | -111.42M 0% | -111.42M 0% | -111.42M 0% | -145.60M 30.67% | -145.60M 0% | -145.60M 0% | -145.60M 0% | 339.20M 332.97% | 269.20M 20.64% | ||
interest expense | 6.25M - | 7.03M 12.40% | 7.03M 0% | 7.03M - | 7.03M 0% | 7.03M 0% | 7.03M - | 5.97M 14.95% | 5.97M 0% | 5.97M - | 5.35M 10.46% | 5.35M 0% | 5.35M - | 3.58M 33.18% | 3.58M 0% | 3.58M - | 4.72M 32.17% | 4.72M 0% | 4.72M 0% | 4.72M 0% | 3.23M 31.75% | 3.23M 0% | 3.23M 0% | 3.23M 0% | 3.08M 4.65% | 3.08M 0% | 3.08M 0% | 3.08M 0% | 2.65M 13.82% | 2.65M 0% | 2.65M 0% | 2.65M 0% | 7.40M 179.25% | 11.90M 60.81% | |||||||
ebitda | 56.85M - | 34.08M 40.06% | 34.08M 0% | 111.40M 226.93% | 34.08M 69.41% | 38.55M 13.13% | 38.55M 0% | 116.30M 201.69% | 38.55M 66.85% | 42.63M 10.57% | 42.63M 0% | 133.30M 212.73% | 42.63M 68.02% | 64.05M 50.26% | 64.05M 0% | 144.70M 125.92% | 64.05M 55.74% | 54M 15.69% | 54M 0% | 153.10M 183.52% | 54M 64.73% | 61.45M 13.80% | 61.45M 0% | 61.45M 0% | 61.45M 0% | 55.15M 10.25% | 55.15M 0% | 55.15M 0% | 55.15M 0% | 67.10M 21.67% | 67.10M 0% | 67.10M 0% | 67.10M 0% | 89.67M 33.64% | 89.67M 0% | 89.67M 0% | 89.67M 0% | 140.90M 57.12% | 190.70M 35.34% | 390.90M 104.98% | |
operating income | 61.40M - | 37.35M 39.17% | 37.35M 0% | 102.30M 173.90% | 37.35M 63.49% | 39.30M 5.22% | 39.30M 0% | 107M 172.26% | 39.30M 63.27% | 44.63M 13.55% | 44.63M 0% | 123.90M 177.65% | 44.63M 63.98% | 56.52M 26.67% | 56.52M 0% | 134.10M 137.24% | 56.52M 57.85% | 59.27M 4.87% | 59.27M 0% | 138.30M 133.32% | 59.27M 57.14% | 65.90M 11.18% | 65.90M 0% | 65.90M 0% | 65.90M 0% | 46.80M 28.98% | 46.80M 0% | 46.80M 0% | 46.80M 0% | 58.60M 25.21% | 58.60M 0% | 58.60M 0% | 58.60M 0% | 79.67M 35.96% | 79.67M 0% | 79.67M 0% | 79.67M 0% | 119M 49.36% | 169.10M 42.10% | 390.30M 130.81% | |
depreciation and amortization | -4.55M - | -3.27M 28.02% | -3.27M 0% | 9.10M 377.86% | -3.27M 135.99% | -750K 77.10% | -750K 0% | 9.30M 1,340% | -750K 108.06% | -2M 166.67% | -2M 0% | 9.40M 570% | -2M 121.28% | 7.53M 476.25% | 7.53M 0% | 10.60M 40.86% | 7.53M 29.01% | -5.28M 170.10% | -5.28M 0% | 14.80M 380.57% | -5.28M 135.64% | -4.45M 15.64% | -4.45M 0% | -4.45M 0% | -4.45M 0% | 8.35M 287.64% | 8.35M 0% | 8.35M 0% | 8.35M 0% | 8.50M 1.80% | 8.50M 0% | 8.50M 0% | 8.50M 0% | 10M 17.65% | 10M 0% | 10M 0% | 10M 0% | 21.90M 119% | 21.60M 1.37% | ||
total other income expenses net | -6.92M - | -7.58M 9.39% | -7.58M 0% | -15.10M 99.34% | -7.58M 49.83% | -7.60M 0.33% | -7.60M 0% | -14.90M 96.05% | -7.60M 48.99% | -6.78M 10.86% | -6.78M 0% | -15.50M 128.78% | -6.78M 56.29% | -9.18M 35.42% | -9.18M 0% | -10.30M 12.26% | -9.18M 10.92% | -9.03M 1.63% | -9.03M 0% | -14.70M 62.88% | -9.03M 38.61% | -7.58M 16.07% | -7.58M 0% | -7.58M 0% | -7.58M 0% | -4.92M 34.98% | -4.92M 0% | -4.92M 0% | -4.92M 0% | -3.30M 32.99% | -3.30M 0% | -3.30M 0% | -3.30M 0% | -2.90M 12.12% | -2.90M 0% | -2.90M 0% | -2.90M 0% | -20.30M 600% | -15.70M 22.66% | -290.50M 1,750.32% | |
income before tax | 54.48M - | 29.77M 45.34% | 29.77M 0% | 87.20M 192.86% | 29.77M 65.85% | 31.70M 6.47% | 31.70M 0% | 92.10M 190.54% | 31.70M 65.58% | 37.85M 19.40% | 37.85M 0% | 108.40M 186.39% | 37.85M 65.08% | 47.35M 25.10% | 47.35M 0% | 123.80M 161.46% | 47.35M 61.75% | 50.25M 6.12% | 50.25M 0% | 123.60M 145.97% | 50.25M 59.34% | 58.33M 16.07% | 58.33M 0% | 58.33M 0% | 58.33M 0% | 41.88M 28.20% | 41.88M 0% | 41.88M 0% | 41.88M 0% | 55.30M 32.06% | 55.30M 0% | 55.30M 0% | 55.30M 0% | 76.78M 38.83% | 76.78M 0% | 76.78M 0% | 76.78M 0% | 98.70M 28.56% | 153.40M 55.42% | 99.80M 34.94% | |
income tax expense | 18M - | 11.45M 36.39% | 11.45M 0% | 24.50M 113.97% | 11.45M 53.27% | 8.38M 26.86% | 8.38M 0% | 25.70M 206.87% | 8.38M 67.41% | 11.03M 31.64% | 11.03M 0% | 32.30M 192.97% | 11.03M 65.87% | 11.13M 0.91% | 11.13M 0% | 34.50M 210.11% | 11.13M 67.75% | 13.38M 20.22% | 13.38M 0% | 36.10M 169.91% | 13.38M 62.95% | 16.93M 26.54% | 16.93M 0% | 16.93M 0% | 16.93M 0% | 15.22M 10.04% | 15.22M 0% | 15.22M 0% | 15.22M 0% | 19.40M 27.42% | 19.40M 0% | 19.40M 0% | 19.40M 0% | 23.90M 23.20% | 23.90M 0% | 23.90M 0% | 23.90M 0% | 29.40M 23.01% | 40.80M 38.78% | 28.60M 29.90% | |
net income | 36.48M - | 18.32M 49.76% | 18.32M 0% | 62.70M 242.16% | 18.32M 70.77% | 23.32M 27.29% | 23.32M 0% | 66.30M 184.24% | 23.32M 64.82% | 26.82M 15.01% | 26.82M 0% | 76M 183.32% | 26.82M 64.70% | 36.23M 35.04% | 36.23M 0% | 89.20M 146.24% | 36.23M 59.39% | 36.88M 1.79% | 36.88M 0% | 87.50M 137.29% | 36.88M 57.86% | 41.40M 12.27% | 41.40M 0% | 41.40M 0% | 41.40M 0% | 26.65M 35.63% | 26.65M 0% | 26.65M 0% | 26.65M 0% | 35.90M 34.71% | 35.90M 0% | 35.90M 0% | 35.90M 0% | 52.88M 47.28% | 52.88M 0% | 52.88M 0% | 52.88M 0% | 70M 32.39% | 113M 61.43% | 71.80M 36.46% | |
weighted average shs out | 48.88M - | 49.18M 0.61% | 49.18M 0% | 48.29M 1.81% | 49.18M 1.84% | 48.43M 1.52% | 48.43M 0% | 48.64M 0.44% | 48.43M 0.44% | 48.58M 0.30% | 48.58M 0% | 51.29M 5.58% | 48.58M 5.29% | 49.12M 1.12% | 49.12M 0% | 52.16M 6.19% | 49.12M 5.83% | 49.79M 1.36% | 49.79M 0% | 52.71M 5.87% | 49.79M 5.54% | 50.07M 0.56% | 50.07M 0% | 50.07M 0% | 50.07M 0% | 49.81M 0.52% | 49.81M 0% | 49.81M 0% | 49.81M 0% | 50.07M 0.53% | 50.07M 0% | 50.07M 0% | 50.07M 0% | 50.44M 0.74% | 50.44M 0% | 50.44M 0% | 50.44M 0% | 50.44M 0.00% | 50.51M 0.14% | 50.51M 0% | |
weighted average shs out dil | 49.01M - | 49.31M 0.61% | 49.31M 0% | 48.39M 1.88% | 49.31M 1.91% | 48.48M 1.69% | 48.48M 0% | 48.64M 0.34% | 48.48M 0.34% | 48.68M 0.42% | 48.68M 0% | 51.29M 5.36% | 48.68M 5.09% | 51.78M 6.37% | 51.78M 0% | 52.31M 1.03% | 51.78M 1.02% | 52.43M 1.26% | 52.43M 0% | 52.72M 0.54% | 52.43M 0.54% | 52.68M 0.47% | 52.68M 0% | 52.68M 0% | 52.68M 0% | 52.40M 0.53% | 52.40M 0% | 52.40M 0% | 52.40M 0% | 52.65M 0.47% | 52.65M 0% | 52.65M 0% | 52.65M 0% | 51.73M 1.75% | 51.73M 0% | 51.73M 0% | 51.73M 0% | 50.92M 1.56% | 50.96M 0.08% | 50.96M 0% | |
eps | 0.75 - | 0.37 50.67% | 0.37 0% | 1.30 251.35% | 0.37 71.54% | 0.48 29.73% | 0.48 0% | 1.36 183.33% | 0.48 64.71% | 0.55 14.58% | 0.55 0% | 1.48 169.09% | 0.55 62.84% | 0.74 34.55% | 0.74 0% | 1.71 131.08% | 0.74 56.73% | 0.74 0% | 0.74 0% | 1.66 124.32% | 0.74 55.42% | 0.83 12.16% | 0.83 0% | 0.83 0% | 0.83 0% | 0.54 34.94% | 0.54 0% | 0.54 0% | 0.54 0% | 0.72 33.33% | 0.72 0% | 0.72 0% | 0.72 0% | 1.05 45.83% | 1.05 0% | 1.05 0% | 1.05 0% | 1.39 32.38% | 2.24 61.15% | 1.42 36.52% | |
epsdiluted | 0.74 - | 0.37 50% | 0.37 0% | 1.30 251.35% | 0.37 71.54% | 0.48 29.73% | 0.48 0% | 1.36 183.33% | 0.48 64.71% | 0.55 14.58% | 0.55 0% | 1.48 169.09% | 0.55 62.84% | 0.70 27.27% | 0.70 0% | 1.71 144.29% | 0.70 59.06% | 0.70 0% | 0.70 0% | 1.66 137.14% | 0.70 57.83% | 0.79 12.86% | 0.79 0% | 0.79 0% | 0.79 0% | 0.51 35.44% | 0.51 0% | 0.51 0% | 0.51 0% | 0.68 33.33% | 0.68 0% | 0.68 0% | 0.68 0% | 1.02 50.00% | 1.02 0% | 1.02 0% | 1.02 0% | 1.37 34.31% | 2.22 62.04% | 1.41 36.53% |
All numbers in EUR (except ratios and percentages)