COM:RENTTHERUNWAY
Rent the Runway
- Stock
Last Close
9.68
22/11 21:00
Market Cap
61.56M
Beta: -
Volume Today
33.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | Jul '24 | Oct '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 31.61M - | 75.60M 139.17% | 22.34M 70.44% | 25.24M 12.97% | 26.87M 6.47% | 28.46M 5.91% | 27.53M 3.28% | 32.80M 19.15% | 35.50M 8.23% | 33.50M 5.63% | 33.50M 0% | 46.70M 39.40% | 59M 26.34% | 64.10M 8.64% | 67.10M 4.68% | 76.50M 14.01% | 77.40M 1.18% | 75.40M 2.58% | 74.20M 1.59% | 75.70M 2.02% | 72.50M 4.23% | 75.80M 4.55% | 75M 1.06% | 78.90M 5.20% | 75.90M 3.80% | |
cost of revenue | 16.46M - | 30.42M 84.85% | 7.60M 75.00% | 8.04M 5.73% | 9.54M 18.63% | 10.67M 11.83% | 9.89M 7.25% | 10.03M 1.43% | 39.10M - | -72.50M 285.42% | 44.60M 161.52% | 44.10M 1.12% | 45.60M 3.40% | 22.70M 50.22% | 42.80M 88.55% | 42.50M 0.70% | 47.30M 11.29% | 45.90M 2.96% | 46.60M 1.53% | 58.50M 25.54% | 21.40M 63.42% | |||||
gross profit | 15.15M - | 45.18M 198.18% | 14.74M 67.37% | 17.20M 16.70% | 17.34M 0.78% | 17.80M 2.66% | 17.64M 0.90% | 22.77M 29.10% | 35.50M 55.92% | 33.50M 5.63% | 33.50M 0% | 46.70M 39.40% | 19.90M 57.39% | 136.60M 586.43% | 22.50M 83.53% | 32.40M 44% | 31.80M 1.85% | 52.70M 65.72% | 31.40M 40.42% | 33.20M 5.73% | 25.20M 24.10% | 29.90M 18.65% | 28.40M 5.02% | 20.40M 28.17% | 54.50M 167.16% | |
selling and marketing expenses | 15.85M - | -35.67M 325.10% | 3.26M 109.15% | 3.07M 5.85% | 3.31M 7.65% | 3.65M 10.25% | 3.98M 9.10% | 4.67M 17.27% | 1.40M 70.00% | 1.60M 14.29% | 2.60M 62.50% | 4.80M 84.62% | 10.80M 125% | 8.30M 23.15% | 8.70M 4.82% | 9M 3.45% | 9.70M 7.78% | 7.70M 20.62% | 9.30M 20.78% | 8.20M 11.83% | 7.10M 13.41% | 6.60M 7.04% | 9M 36.36% | 7.80M 13.33% | 7.10M 8.97% | |
general and administrative expenses | 48.80M - | 12.83M 73.70% | 14.54M 13.32% | 16.38M 12.64% | 16.10M 1.73% | 11.66M 27.58% | 16.41M 40.78% | 17.90M 9.05% | 17.30M 3.35% | 19M 9.83% | 21.60M 13.68% | 35.80M 65.74% | 28M 21.79% | 29.20M 4.29% | 29.60M 1.37% | 25.30M 14.53% | 24.90M 1.58% | 26.50M 6.43% | 25.90M 2.26% | 24.40M 5.79% | 24.80M 1.64% | 22.80M 8.06% | 22.20M 2.63% | 21.20M 4.50% | ||
selling general and administrative expenses | 15.85M - | 13.13M 17.14% | 16.10M 22.60% | 17.62M 9.44% | 19.69M 11.77% | 19.75M 0.28% | 15.64M 20.80% | 21.08M 34.80% | 19.30M 8.45% | 18.90M 2.07% | 21.60M 14.29% | 26.40M 22.22% | 46.60M 76.52% | 36.30M 22.10% | 37.90M 4.41% | 38.60M 1.85% | 35M 9.33% | 32.60M 6.86% | 35.80M 9.82% | 34.10M 4.75% | 31.50M 7.62% | 31.40M 0.32% | 31.80M 1.27% | 30M 5.66% | 28.30M 5.67% | |
research and development expenses | 9.40M - | 9.70M 3.19% | 9.70M 0% | 10.50M 8.25% | 12.80M 21.90% | 12.30M 3.91% | 13.60M 10.57% | 14.90M 9.56% | 14.10M 5.37% | 12.80M 9.22% | 13.10M 2.34% | 12.90M 1.53% | 12.10M 6.20% | |||||||||||||
other expenses | 100K - | 4.80M 4,700% | 30.50M 535.42% | 3.90M 87.21% | 43.80M 1,023.08% | 45.40M 3.65% | 48.80M 7.49% | 48.60M 0.41% | 49.50M 1.85% | 45.90M 7.27% | 46.60M 1.53% | 100K 99.79% | 200K 100% | 17.80M 8,800% | 13.10M 26.40% | 12M 8.40% | 39.90M 232.50% | |||||||||
cost and expenses | 32.30M - | 88.23M 173.14% | 23.70M 73.14% | 25.66M 8.25% | 29.23M 13.92% | 30.41M 4.05% | 25.53M 16.05% | 31.11M 21.87% | 67.50M 116.94% | 63.30M 6.22% | 61.80M 2.37% | 70.20M 13.59% | 103.20M 47.01% | 94M 8.91% | 100.30M 6.70% | 102.10M 1.79% | 98.60M 3.43% | 91.30M 7.40% | 95.50M 4.60% | 93.20M 2.41% | 94.40M 1.29% | 95.10M 0.74% | 91.50M 3.79% | 88.50M 3.28% | 89.60M 1.24% | |
operating expenses | 15.85M - | 13.13M 17.14% | 16.10M 22.60% | 17.62M 9.44% | 19.69M 11.77% | 19.75M 0.28% | 15.64M 20.80% | 21.08M 34.80% | 67.50M 220.19% | 63.30M 6.22% | 61.80M 2.37% | 70.20M 13.59% | 103.20M 47.01% | 94M 8.91% | 100.30M 6.70% | 102.10M 1.79% | 98.60M 3.43% | 91.30M 7.40% | 95.50M 4.60% | 93.20M 2.41% | 94.40M 1.29% | 49.20M 47.88% | 44.90M 8.74% | 30M 33.18% | 68.20M 127.33% | |
interest expense | 11.80M - | 14.40M 22.03% | -14.50M 200.69% | -14.90M 2.76% | 14.30M 195.97% | -9.30M 165.03% | -9.30M 0% | -9.60M 3.23% | -9.30M 3.13% | 8.60M 192.47% | -8.80M 202.33% | -9.50M 7.95% | -10M 5.26% | -5.40M 46% | -5.60M 3.70% | -6M 7.14% | ||||||||||
ebitda | 901K - | -4.67M 617.87% | 665K 114.25% | 1.66M 149.02% | 26K 98.43% | 3.05M 11,630.77% | 4.54M 48.79% | 4.39M 3.28% | -3.60M 182.02% | -4.30M 19.44% | -7.10M 65.12% | 4.30M 160.56% | 10M 132.56% | -4.90M 149% | -7.30M 48.98% | -400K 94.52% | 10.90M 2,825% | 9.20M 15.60% | 3.40M 63.04% | 6.20M 82.35% | 7.40M 19.35% | -27M 464.86% | -13.20M 51.11% | 19.60M 248.48% | -10.70M 154.59% | |
operating income | -695K - | -9.46M 1,261.15% | -1.36M 85.64% | -416K 69.37% | -2.35M 466.11% | -1.95M 17.20% | 2.00M 202.41% | 1.69M 15.52% | -32M 1,996.86% | -29.80M 6.88% | -28.30M 5.03% | -23.50M 16.96% | -44.20M 88.09% | -29.90M 32.35% | -33.20M 11.04% | -25.60M 22.89% | -4.80M 81.25% | -4.90M 2.08% | -10M 104.08% | -17.50M 75% | -21.90M 25.14% | -19.30M 11.87% | -16.50M 14.51% | -9.60M 41.82% | -13.70M 42.71% | |
depreciation and amortization | 1.54M - | 1.48M 4.08% | 1.66M 11.82% | 1.75M 5.44% | 1.97M 12.66% | 2.15M 9.56% | 2.32M 7.57% | 2.45M 5.70% | 18.90M 671.74% | 19M 0.53% | 16.10M 15.26% | 15.10M 6.21% | 17.30M 14.57% | 25M 44.51% | 25.90M 3.60% | 25.20M 2.70% | 15.70M 37.70% | 14.10M 10.19% | 13.40M 4.96% | 14M 4.48% | 15.50M 10.71% | 3.70M 76.13% | 3.30M 10.81% | 29.20M 784.85% | 3M 89.73% | |
total other income expenses net | 53K - | 125K 135.85% | 20K 84% | 20K 0% | 82K 310% | 169K 106.10% | 151K 10.65% | 197K 30.46% | -500K 353.81% | 5.40M 1,180% | 500K 90.74% | -4.10M 920.00% | -29.60M 621.95% | -9.30M 68.58% | -9.30M 0% | -8.30M 10.75% | -31.40M 278.31% | -21.40M 31.85% | -20.10M 6.07% | 100K 100.50% | 200K 100% | -5M 2,600% | -5.50M 10% | -5.90M 7.27% | -5.20M 11.86% | |
income before tax | -642K - | -9.34M 1,354.05% | -1.34M 85.67% | -396K 70.40% | -2.27M 473.99% | -1.78M 21.65% | 2.15M 220.61% | 1.88M 12.29% | -44.30M 2,451.38% | -38.80M 12.42% | -42.30M 9.02% | -42.50M 0.47% | -88.10M 107.29% | -39.20M 55.51% | -42.50M 8.42% | -33.90M 20.24% | -36.20M 6.78% | -26.30M 27.35% | -30.10M 14.45% | -26.90M 10.63% | -31.70M 17.84% | -24.30M 23.34% | -22M 9.47% | -15.50M 29.55% | -18.90M 21.94% | |
income tax expense | -276K - | -1.78M 543.84% | 29K 101.63% | 336K 1,058.62% | 378K 12.50% | -743K 296.56% | 653K 187.89% | 636K 2.60% | 21.30M 3,249.06% | 20.90M 1.88% | 19.60M 6.22% | -100K 100.51% | -300K 200% | 100K 133.33% | 9.30M 9,200% | 8.30M 10.75% | -100K 101.20% | -100K 0% | 17.60M 17,700% | -100K 100.57% | -200K 100% | -500K 150% | 100K - | |||
net income | -366K - | -4.37M 1,093.72% | -1.02M 76.68% | -425K 58.29% | -2.32M 445.41% | 1.64M 170.71% | 1.57M 4.33% | 1.30M 16.84% | -44.30M 3,497.24% | -38.80M 12.42% | -42.30M 9.02% | -42.40M 0.24% | -87.80M 107.08% | -39.30M 55.24% | -51.80M 31.81% | -42.20M 18.53% | -36.10M 14.45% | -26.20M 27.42% | -47.70M 82.06% | -26.80M 43.82% | -31.50M 17.54% | -24.80M 21.27% | -22M 11.29% | -15.60M 29.09% | -18.90M 21.15% | |
weighted average shs out | 12.12M - | 12.18M 0.50% | 12.51M 2.69% | 12.53M 0.19% | 12.88M 2.76% | 13.51M 4.92% | 15.27M 13.07% | 15.50M 1.49% | 62.69M 304.45% | 62.69M 0% | 62.69M 0% | 60.87M 2.91% | 62.99M 3.48% | 63.01M 0.04% | 63.43M 0.66% | 64.07M 1.01% | 64.52M 0.70% | 64.97M 0.69% | 65.87M 1.39% | 67.61M 2.65% | 69.30M 2.50% | 3.53T 5,095,322.07% | 3.65M 100.00% | 3.74M 2.49% | 3.82M 2.32% | |
weighted average shs out dil | 12.12M - | 12.18M 0.50% | 12.51M 2.69% | 12.53M 0.19% | 12.88M 2.76% | 13.51M 4.92% | 16.18M 19.77% | 16.38M 1.24% | 62.69M 282.77% | 62.69M 0% | 62.69M 0% | 60.87M 2.91% | 62.99M 3.48% | 63.01M 0.04% | 63.43M 0.66% | 64.07M 1.01% | 64.52M 0.70% | 64.97M 0.69% | 65.87M 1.39% | 67.61M 2.65% | 69.30M 2.50% | 3.53T 5,095,322.07% | 3.65M 100.00% | 3.74M 2.49% | 3.82M 2.32% | |
eps | -0.03 - | -0.36 1,092.05% | -0.08 77.36% | -0.03 58.40% | -0.18 430.97% | 0.12 166.67% | 0.10 16.67% | 0.08 15.90% | -0.71 944.23% | -0.62 12.68% | -0.67 8.06% | -0.70 4.48% | -1.39 98.57% | -0.62 55.40% | -0.82 32.26% | -0.66 19.51% | -0.56 15.15% | -0.40 28.57% | -0.72 80.00% | -0.40 44.44% | -0.45 12.50% | 0 100% | -6.03 Infinity% | -4.17 30.85% | -4.94 18.47% | |
epsdiluted | -0.03 - | -0.36 1,092.05% | -0.08 77.36% | -0.03 58.40% | -0.18 430.97% | 0.12 166.67% | 0.10 19.25% | 0.08 17.85% | -0.71 991.96% | -0.62 12.68% | -0.67 8.06% | -0.70 4.48% | -1.39 98.57% | -0.62 55.40% | -0.82 32.26% | -0.66 19.51% | -0.56 15.15% | -0.40 28.57% | -0.72 80.00% | -0.40 44.44% | -0.45 12.50% | 0 100% | -6.03 Infinity% | -4.17 30.85% | -4.94 18.47% |
All numbers in USD (except ratios and percentages)