COM:REPAY
REPAY
- Stock
Last Close
8.03
22/11 21:00
Market Cap
931.95M
Beta: -
Volume Today
1.31M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 37.16M - | 33.63M 9.48% | 39.46M 17.33% | 36.50M 7.51% | 37.63M 3.11% | 41.44M 10.10% | 47.52M 14.68% | 48.41M 1.88% | 61.13M 26.26% | 62.20M 1.76% | 67.56M 8.62% | 67.43M 0.19% | 71.56M 6.11% | 72.67M 1.56% | 74.54M 2.56% | 71.78M 3.69% | 74.32M 3.53% | 75.99M 2.24% | 80.72M 6.23% | 74.91M 7.20% | 79.14M 5.66% | ||||||||
cost of revenue | 40.64K - | 171.03K 320.85% | 1.15M 573.12% | 1.00M 12.77% | 1.10M 9.36% | 19.60M 1,684.43% | 9.29M 52.60% | 10.77M 15.96% | 8.73M 18.98% | 10.49M 20.23% | 11.46M 9.20% | 12.47M 8.88% | 12.72M 1.97% | 15.29M 20.18% | 15M 1.88% | 16.56M 10.43% | 16.73M 1.00% | 16.63M 0.58% | 14.90M 10.45% | 17.96M 20.60% | 16.84M 6.26% | 17.64M 4.73% | 41.97M 137.98% | 46.20M 10.08% | 43.09M 6.73% | ||||
gross profit | -40.64K - | -171.03K 320.85% | -1.15M 573.12% | -1.00M 12.77% | -1.10M 9.36% | 17.56M 1,698.85% | 24.34M 38.65% | 28.69M 17.85% | 27.77M 3.20% | 27.14M 2.27% | 29.98M 10.46% | 35.05M 16.89% | 35.69M 1.84% | 45.84M 28.43% | 47.20M 2.97% | 51.00M 8.05% | 50.70M 0.58% | 54.92M 8.32% | 57.78M 5.20% | 56.57M 2.09% | 54.94M 2.88% | 56.68M 3.17% | 34.02M 39.99% | 34.52M 1.48% | 31.81M 7.83% | 79.14M 148.77% | |||
selling and marketing expenses | 289 - | 21.45M - | |||||||||||||||||||||||||||
general and administrative expenses | 5.27K - | 60 98.86% | 40.64K 67,631.67% | 171.03K 320.85% | 939.50K 449.32% | 1.00M 6.89% | 1.10M 9.36% | 21.00M 1,812.43% | 24.76M 17.87% | 18.17M 26.62% | 19.02M 4.69% | 87.30K - | |||||||||||||||||
selling general and administrative expenses | 5.27K - | 60 98.86% | 40.64K 67,631.67% | 171.03K 320.85% | 939.50K 449.32% | 1.00M 6.89% | 1.10M 9.36% | 21.00M 1,812.43% | 24.76M 17.87% | 18.17M 26.62% | 19.02M 4.69% | 28.58M 50.28% | 21.54M 24.65% | 23.39M 8.62% | 29.54M 26.28% | 33.70M 14.06% | 33.42M 0.82% | 32.22M 3.60% | 39.13M 21.45% | 36.03M 7.92% | 41.68M 15.68% | 38.52M 7.59% | 38.18M 0.89% | 35.28M 7.59% | 32.39M 8.20% | 34.16M 5.48% | 32.24M 5.63% | 36.71M 13.87% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | -1.77M - | -1.25M 29.14% | -502.92K 59.83% | -10.03M 1,894.98% | -1.45M 85.55% | -457K 68.48% | -8.01M 1,652.63% | -4.32M 46.05% | 3.41M 178.94% | -14.19M 516.13% | 28.59M 301.43% | 29.19M 2.10% | 24.66M 15.52% | 25.31M 2.62% | 26.14M 3.28% | 4.39M 83.19% | -3.26M 174.18% | -3.00M 8.04% | -2.94M 1.97% | 43.09M 1,566.21% | 43.11M 0.05% | ||||||||
cost and expenses | 5.27K - | 60 98.86% | 40.64K 67,631.67% | 171.03K 320.85% | 939.50K 449.32% | 1.00M 6.89% | 1.10M 9.36% | 51.30M 4,571.43% | 47.10M 8.19% | 42.84M 9.04% | 42.45M 0.91% | 54.49M 28.37% | 49.77M 8.67% | 53.66M 7.82% | 61.94M 15.43% | 74.89M 20.91% | 74.73M 0.21% | 77.37M 3.53% | 85.05M 9.93% | 77.33M 9.08% | 81.89M 5.90% | 82.62M 0.90% | 81.50M 1.36% | 79.44M 2.53% | 74.36M 6.40% | 80.36M 8.08% | 75.33M 6.26% | 79.82M 5.96% | |
operating expenses | 5.27K - | 60 98.86% | 40.64K 67,631.67% | 171.03K 320.85% | 939.50K 449.32% | 1.00M 6.89% | 1.10M 9.36% | 31.71M 2,787.00% | 37.81M 19.25% | 32.07M 15.18% | 33.72M 5.15% | 44.00M 30.48% | 38.31M 12.93% | 41.19M 7.50% | 49.22M 19.51% | 59.60M 21.09% | 59.73M 0.22% | 60.81M 1.80% | 68.32M 12.36% | 60.69M 11.16% | 66.99M 10.38% | 64.66M 3.48% | 64.66M 0.00% | 61.80M 4.42% | 32.39M 47.60% | 34.16M 5.48% | 32.24M 5.63% | 79.82M 147.60% | |
interest expense | -36.05K - | -1.24M 3,351.05% | -1.39M 12.08% | -1.52M 9.13% | -1.66M 9.07% | 2.69M 261.82% | 3.24M 20.48% | 3.52M 8.71% | 3.70M 5.30% | 3.62M 2.17% | 3.60M 0.71% | 1.18M 67.11% | 816.62K 30.99% | 763.61K 6.49% | 916K 19.96% | 988.59K 7.92% | 1.05M 6.33% | 1.13M 7.53% | 1.21M 6.60% | 1.16M 3.73% | 910K 21.55% | 103K 88.68% | 380K - | 554K 45.79% | -1.31M 336.46% | ||||
ebitda | -5.27K - | -60 98.86% | -70.32K 117,101.67% | -310.57K 341.65% | -885.40K 185.09% | -2.32M 162.57% | -1.19M 48.93% | -5.21M 338.89% | -1.66M 68.08% | 10.02M 702.65% | -1.28M 112.75% | -2.89M 126.09% | 8.94M 409.70% | 3.64M 59.27% | 1.83M 49.81% | 15.55M 750.67% | -414K 102.66% | 43.41M 10,584.70% | 30.88M 28.85% | 30.35M 1.73% | 27.19M 10.42% | 13.60M 49.97% | 21.16M 55.56% | 18.14M 14.26% | 26.34M 45.17% | 27.39M 3.97% | 26.35M 3.79% | 17.99M 31.71% | |
operating income | -5.27K - | -60 98.86% | -40.64K 67,631.67% | -171.03K 320.85% | -939.50K 449.32% | -1.00M 6.89% | -1.10M 9.36% | -14.15M 1,188.14% | -13.46M 4.82% | -3.38M 74.90% | -6.69M 97.97% | -13.11M 95.95% | -8.83M 32.63% | -8.79M 0.48% | -12.33M 40.28% | -12.22M 0.92% | -20.66M 69.12% | 14.82M 171.72% | 1.69M 88.57% | 5.69M 235.83% | 1.88M 66.95% | -12.54M 766.86% | -9.87M 21.30% | -5.12M 48.11% | 1.63M 131.82% | 357K 78.08% | -423K 218.49% | -675K 59.57% | |
depreciation and amortization | -29.68K - | -139.54K 370.12% | 54.10K 138.77% | -1.32M 2,540.80% | -89K 93.26% | 10.70M 12,125.66% | 13.05M 21.97% | 13.90M 6.51% | 14.71M 5.76% | 15.42M 4.86% | 16.78M 8.79% | 17.79M 6.06% | 19.68M 10.60% | 25.91M 31.65% | 26.31M 1.56% | 28.59M 8.65% | 29.19M 2.10% | 24.66M 15.52% | 25.31M 2.62% | 26.14M 3.28% | 26.48M 1.31% | 26.52M 0.15% | 24.71M 6.83% | 27.03M 9.38% | 26.77M 0.95% | 17.58M 34.32% | |||
total other income expenses net | 29.68K - | 139.54K 370.12% | -54.10K 138.77% | 1.32M 2,540.80% | 89K 93.26% | -1.77M 2,085.23% | -1.25M 29.14% | -502.92K 59.83% | -10.77M 2,042.12% | 2.30M 121.35% | -957K 141.61% | -16.60M 1,634.47% | -3.12M 81.20% | 4.96M 258.96% | -22.32M 549.93% | 1.91M 108.56% | -1.20K 100.06% | -790.37K 65,929.41% | -10.29M 1,201.29% | -11.04M 7.32% | 4.25M 138.47% | -3.26M 176.78% | -82.73M 2,437.61% | -5.42M 93.45% | -5.79M 6.81% | 5.41M 193.52% | |||
income before tax | -5.27K - | -60 98.86% | -4.59K 7,546.67% | 1.07M 23,489.45% | 454.97K 57.60% | 517.61K 13.77% | 561.70K 8.52% | -18.60M 3,411.28% | -17.95M 3.48% | -7.40M 58.78% | -20.43M 176.04% | -18.18M 10.99% | -12.89M 29.13% | -23.92M 85.64% | -17.47M 26.98% | -9.57M 45.22% | -35.77M 273.81% | 16.73M 146.77% | 1.69M 89.88% | 4.90M 189.38% | -8.40M 271.60% | -23.57M 180.49% | -6.38M 72.93% | -8.48M 32.93% | -81.10M 856.11% | -5.06M 93.76% | -6.21M 22.69% | 4.74M 176.29% | |
income tax expense | -36.05K - | -1.24M 3,351.05% | -1.39M 12.08% | -1.52M 9.13% | -1.66M 9.07% | -2.72M 63.83% | -2.27M 16.45% | -1.12M 50.90% | -3.90M 249.29% | -3.38M 13.18% | -3.96M 17.14% | -5.94M 49.93% | -4.12M 30.70% | -2.26M 45.09% | -18.37M 712.62% | 3.84M 120.92% | 3.05M 20.75% | -473.91K 115.56% | -240K 49.36% | 4.36M 1,915.42% | -1.05M 124.12% | -2.00M 90.10% | -3.42M 71.32% | 302K 108.82% | -1.98M 753.97% | -1.52M 22.84% | |||
net income | -5.27K - | -60 98.86% | -4.59K 7,546.67% | 1.07M 23,489.45% | 454.97K 57.60% | 517.61K 13.77% | 561.70K 8.52% | -8.48M 1,609.84% | -7.81M 7.92% | -3.43M 56.05% | -12.63M 267.93% | -9.50M 24.75% | -9.21M 3.09% | -15.79M 71.52% | -12.27M 22.32% | -6.27M 48.93% | -15.76M 151.45% | 13.65M 186.66% | -1.35M 109.91% | 5.85M 532.10% | -8.16M 239.69% | -27.93M 242.09% | -4.64M 83.38% | -6.17M 32.85% | -73.29M 1,088.18% | -5.21M 92.89% | -4.07M 21.89% | 3.24M 179.66% | |
weighted average shs out | 6.60M - | 6.60M 0% | 6.60M 0% | 32.24M 388.69% | 7.97M 75.28% | 32.25M 304.71% | 32.25M 0% | 34.33M 6.44% | 37.00M 7.80% | 37.62M 1.68% | 41.78M 11.03% | 57.91M 38.63% | 71.17M 22.88% | 76.60M 7.64% | 79.78M 4.15% | 88.27M 10.64% | 88.43M 0.18% | 88.61M 0.20% | 88.90M 0.33% | 88.74M 0.19% | 88.52M 0.24% | 88.62M 0.11% | 89.17M 0.63% | 91.16M 2.23% | 91.21M 0.05% | 91.22M 0.01% | 91.82M 0.66% | 88.26M 3.88% | |
weighted average shs out dil | 6.60M - | 6.60M 0% | 6.60M 0% | 32.24M 388.69% | 7.97M 75.28% | 32.25M 304.71% | 32.25M 0% | 34.33M 6.44% | 37.00M 7.80% | 37.62M 1.68% | 41.78M 11.03% | 57.91M 38.63% | 71.17M 22.88% | 76.60M 7.64% | 79.78M 4.15% | 88.27M 10.64% | 88.43M 0.18% | 113.02M 27.80% | 113.25M 0.21% | 110.11M 2.77% | 88.52M 19.61% | 88.62M 0.11% | 89.17M 0.63% | 91.16M 2.23% | 91.21M 0.05% | 91.22M 0.01% | 91.82M 0.66% | 103.13M 12.32% | |
eps | -0.00 - | 0 100% | -0.00 Infinity% | 0.12 17,242.86% | 0.23 91.67% | 0.15 34.78% | 0.13 13.33% | -0.25 292.31% | -0.21 16.00% | -0.09 56.57% | -0.30 228.95% | -0.16 46.67% | -0.13 18.75% | -0.21 61.54% | -0.15 28.57% | -0.07 52.67% | -0.18 153.52% | 0.15 183.33% | -0.02 110.13% | 0.07 560.53% | -0.09 231.71% | -0.32 247.07% | -0.05 83.72% | -0.07 29.94% | -0.80 1,081.68% | -0.06 92.86% | -0.04 22.42% | 0.04 182.84% | |
epsdiluted | -0.00 - | 0 100% | -0.00 Infinity% | 0.12 17,242.86% | 0.23 91.67% | 0.15 34.78% | 0.13 13.33% | -0.25 292.31% | -0.21 16.00% | -0.09 56.57% | -0.30 228.95% | -0.16 46.67% | -0.13 18.75% | -0.21 61.54% | -0.15 28.57% | -0.07 52.67% | -0.18 153.52% | 0.11 161.11% | -0.01 110.82% | 0.05 520.17% | -0.09 284.40% | -0.32 247.07% | -0.05 83.72% | -0.07 29.94% | -0.80 1,081.68% | -0.06 92.86% | -0.04 22.42% | 0.03 170.88% |
All numbers in USD (except ratios and percentages)