COM:REPLIMUNE
Replimune
- Stock
Last Close
11.05
22/11 21:00
Market Cap
530.63M
Beta: -
Volume Today
6.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | |||||||||||||||||||||||||||||
cost of revenue | 655K - | ||||||||||||||||||||||||||||
gross profit | -655K - | ||||||||||||||||||||||||||||
selling and marketing expenses | -9.10M - | ||||||||||||||||||||||||||||
general and administrative expenses | 885K - | 1.11M 25.08% | 1.16M 4.70% | 2.56M 121.05% | 1.94M 24.16% | 2.14M 10.24% | 2.28M 6.44% | 2.41M 5.83% | 3.45M 42.98% | 4.07M 18.09% | 4.72M 15.76% | 5.20M 10.20% | 5.68M 9.22% | 5.61M 1.11% | 5.95M 6.06% | 5.96M 0.10% | 8.83M 48.13% | 9.35M 5.87% | 10.35M 10.70% | 11.40M - | 12.74M 11.82% | 24.14M - | |||||||
selling general and administrative expenses | 885K - | 1.11M 25.08% | 1.16M 4.70% | 2.56M 121.05% | 1.94M 24.16% | 2.14M 10.24% | 2.28M 6.44% | 2.41M 5.83% | 3.45M 42.98% | 4.07M 18.09% | 4.72M 15.76% | 5.20M 10.20% | 5.68M 9.22% | 5.61M 1.11% | 5.95M 6.06% | 5.96M 0.10% | 8.83M 48.13% | 9.35M 5.87% | 10.35M 10.70% | 10.25M 0.90% | 11.40M 11.18% | 12.74M 11.82% | 11.37M 10.80% | 15.04M 32.30% | 15.21M 1.13% | 14.73M 3.16% | 13.69M 7.04% | 16.18M 18.14% | |
research and development expenses | 2.29M - | 3.15M 37.45% | 3.57M 13.46% | 4.50M 26.03% | 3.94M 12.59% | 4.96M 26.07% | 7.86M 58.34% | 5.41M 31.11% | 7.46M 37.76% | 8.17M 9.53% | 11.95M 46.28% | 11.19M 6.36% | 12.16M 8.66% | 14.05M 15.57% | 14.32M 1.94% | 16.23M 13.29% | 18.55M 14.35% | 19.90M 7.27% | 19.35M 2.76% | 21.74M 12.31% | 29.48M 35.62% | 28.83M 2.18% | 30.26M 4.95% | 37.95M 25.42% | 40.44M 6.54% | 49.10M 21.43% | 42.85M 12.74% | 42.58M 0.63% | |
other expenses | -873K - | -472K 45.93% | 94K 119.92% | -617K 756.38% | 620K 200.49% | 58K 90.65% | 2.46M 4,148.28% | -231K 109.38% | 91K 139.39% | 111K 21.98% | -192K 272.97% | -26K 86.46% | -28K 7.69% | -517K 1,746.43% | -454K 12.19% | 334K 173.57% | -252K 175.45% | -356K 41.27% | -241K 32.30% | -924K 283.40% | -851K 7.90% | -574K 32.55% | -607K 5.75% | -882K 45.30% | 1.37M 255.78% | -1.41M 202.55% | 1.34M 195.39% | -536K 139.88% | |
cost and expenses | 2.71M - | 3.62M 33.63% | 4.09M 13.07% | 6.44M 57.34% | 5.44M 15.51% | 7.18M 31.98% | 10.14M 41.16% | 7.24M 28.63% | 10.29M 42.17% | 11.62M 12.99% | 15.71M 35.20% | 15.49M 1.40% | 17.15M 10.68% | 18.91M 10.27% | 19.73M 4.32% | 21.37M 8.33% | 26.59M 24.45% | 28.52M 7.25% | 28.96M 1.55% | 31.06M 7.25% | 40.02M 28.85% | 41.01M 2.45% | 41.02M 0.04% | 52.11M 27.03% | 55.26M 6.03% | 63.39M 14.72% | 56.13M 11.46% | 58.09M 3.50% | |
operating expenses | 2.71M - | 3.62M 33.63% | 4.09M 13.07% | 6.44M 57.34% | 5.44M 15.51% | 7.18M 31.98% | 10.14M 41.16% | 7.24M 28.63% | 10.29M 42.17% | 11.62M 12.99% | 15.71M 35.20% | 15.49M 1.40% | 17.15M 10.68% | 18.91M 10.27% | 19.73M 4.32% | 21.37M 8.33% | 26.59M 24.45% | 28.52M 7.25% | 28.96M 1.55% | 31.06M 7.25% | 40.02M 28.85% | 41.01M 2.45% | 41.02M 0.04% | 52.11M 27.03% | 55.26M 6.03% | 63.39M 14.72% | 56.13M 11.46% | 58.09M 3.50% | |
interest expense | 195K - | 834K 327.69% | 890K 6.71% | 845K 5.06% | 848K 0.36% | 807K 4.83% | 560K 30.61% | 558K 0.36% | 557K 0.18% | 555K 0.36% | 553K 0.36% | 552K 0.18% | 550K 0.36% | 1.49M 170.73% | 1.57M 5.37% | 1.66M 5.74% | 1.50M 9.76% | 1.55M 3.67% | 1.95M 25.71% | ||||||||||
ebitda | -2.69M - | -3.02M 12.25% | -3.67M 21.89% | -6.41M 74.29% | 42K 100.66% | -7.14M 17,107.14% | -10.14M 41.92% | -7.19M 29.04% | -10.93M 51.97% | -11.47M 4.92% | -15.80M 37.75% | -15.18M 3.93% | -16.78M 10.59% | -19M 13.20% | -19.78M 4.09% | -20.54M 3.85% | -26.33M 28.17% | -28.35M 7.67% | -28.66M 1.10% | -30.73M 7.21% | -41.42M 34.82% | -43.05M 3.92% | -40.19M 6.63% | -52.73M 31.19% | -53.26M 1.01% | -64.14M 20.43% | -54.11M 15.65% | -57.92M 7.05% | |
operating income | -3.18M - | -4.26M 34.01% | -4.73M 11.18% | -7.07M 49.30% | -5.88M 16.79% | -7.10M 20.84% | -10.14M 42.69% | -7.83M 22.80% | -10.91M 39.37% | -12.24M 12.24% | -16.66M 36.12% | -16.39M 1.67% | -17.83M 8.84% | -19.66M 10.26% | -20.27M 3.11% | -22.18M 9.42% | -27.38M 23.43% | -29.25M 6.81% | -29.70M 1.54% | -31.99M 7.71% | -40.88M 27.79% | -41.58M 1.72% | -41.63M 0.12% | -52.99M 27.30% | -55.65M 5.01% | -63.83M 14.70% | -56.54M 11.42% | -58.76M 3.92% | |
depreciation and amortization | 23K - | 27K 17.39% | 31K 14.81% | 28K 9.68% | 33K 17.86% | 36K 9.09% | 37K 2.78% | 42K 13.51% | 42K 0% | 42K 0% | 107K 154.76% | 342K 219.63% | 391K 14.33% | 425K 8.70% | 401K 5.65% | 494K 23.19% | 518K 4.86% | 532K 2.70% | 548K 3.01% | 1.26M 130.47% | -548K 143.39% | -1.47M 167.88% | 1.44M 197.82% | 265K 81.55% | 621K 134.34% | 654K 5.31% | 675K 3.21% | 705K 4.44% | |
total other income expenses net | -873K - | -1.05M 20.27% | -293K 72.10% | -624K 112.97% | -4.83M 674.04% | 56K 101.16% | 2.46M 4,300% | -231K 109.38% | 778K 436.80% | 678K 12.85% | 358K 47.20% | 594K 65.92% | 499K 15.99% | -339K 167.94% | -1.25M 269.03% | 429K 134.29% | -160K 137.30% | -276K 72.50% | -154K 44.20% | 292K 289.61% | -1.38M 571.58% | -1.52M 10.60% | 1.94M 227.38% | 4.04M 108.45% | 7.56M 86.94% | 4.64M 38.62% | 7.03M 51.51% | 4.90M 30.33% | |
income before tax | -3.55M - | -4.66M 31.19% | -4.35M 6.57% | -6.85M 57.28% | -10.04M 46.67% | -6.46M 35.67% | -7.67M 18.76% | -6.66M 13.25% | -9.51M 42.85% | -11.14M 17.15% | -16.19M 45.34% | -15.79M 2.47% | -17.49M 10.79% | -20.09M 14.87% | -21.78M 8.40% | -21.50M 1.30% | -27.31M 27.03% | -29.36M 7.48% | -29.67M 1.09% | -31.70M 6.81% | -42.25M 33.31% | -43.10M 2.01% | -39.69M 7.92% | -48.95M 23.33% | -49.35M 0.82% | -60.24M 22.07% | -50.65M 15.93% | -55.14M 8.87% | |
income tax expense | -30K - | 568K 1,993.33% | 355K 37.50% | -209K 158.87% | 5.22M 2,599.04% | -662K 112.67% | -37K 94.41% | -810K 2,089.19% | -687K 15.19% | 306K 144.54% | 642K 109.80% | 864K 34.58% | 817K 5.44% | 331K 59.49% | 353K 6.65% | 894K 153.26% | 306K 65.77% | 201K 34.31% | 555K 176.12% | -131K 123.60% | -343K 161.83% | -1.11M 224.20% | -2.67M 140.56% | 4.42M 265.16% | 201K 95.45% | -201K 200% | 473K 335.32% | -65K 113.74% | |
net income | -3.55M - | -4.66M 31.19% | -4.35M 6.57% | -6.85M 57.28% | -10.04M 46.67% | -6.46M 35.67% | -7.67M 18.76% | -6.66M 13.25% | -9.51M 42.85% | -11.14M 17.15% | -16.19M 45.34% | -15.79M 2.47% | -17.49M 10.79% | -20.09M 14.87% | -21.78M 8.40% | -21.50M 1.30% | -27.31M 27.03% | -29.36M 7.48% | -29.67M 1.09% | -31.57M 6.37% | -41.91M 32.77% | -41.99M 0.19% | -37.02M 11.85% | -53.37M 44.18% | -49.55M 7.15% | -60.04M 21.17% | -51.12M 14.86% | -55.08M 7.74% | |
weighted average shs out | 21.51M - | 21.51M 0% | 21.51M 0% | 21.51M 0% | 30.84M 43.39% | 24.57M 20.31% | 31.58M 28.50% | 31.66M 0.27% | 31.66M 0% | 31.68M 0.04% | 34.88M 10.11% | 39.86M 14.29% | 39.86M 0% | 44.02M 10.42% | 49.38M 12.19% | 49.38M 0% | 51.91M 5.12% | 52.08M 0.33% | 52.32M 0.46% | 52.21M 0.21% | 54.21M 3.83% | 54.77M 1.03% | 57.86M 5.64% | 58.21M 0.62% | 66.37M 14.01% | 66.58M 0.32% | 66.65M 0.10% | 61.42M 7.85% | |
weighted average shs out dil | 30.84M - | 30.84M 0% | 30.84M 0% | 21.51M 30.26% | 30.84M 43.39% | 24.57M 20.31% | 31.58M 28.50% | 31.66M 0.27% | 31.66M 0% | 31.68M 0.04% | 34.88M 10.11% | 39.86M 14.29% | 39.86M 0% | 44.02M 10.42% | 49.38M 12.19% | 49.38M 0% | 51.91M 5.12% | 52.08M 0.33% | 52.32M 0.46% | 52.21M 0.21% | 54.21M 3.83% | 54.77M 1.03% | 57.86M 5.64% | 58.21M 0.62% | 66.37M 14.01% | 66.58M 0.32% | 66.65M 0.10% | 61.42M 7.85% | |
eps | -0.17 - | -0.22 29.41% | -0.20 9.09% | -0.32 60% | -0.33 3.13% | -0.26 21.21% | -0.24 7.69% | -0.21 12.50% | -0.30 42.86% | -0.35 16.67% | -0.46 31.43% | -0.40 13.04% | -0.44 10.00% | -0.46 4.55% | -0.44 4.35% | -0.44 0% | -0.53 20.45% | -0.56 5.66% | -0.57 1.79% | -0.60 5.26% | -0.77 28.33% | -0.77 0% | -0.64 16.88% | -0.92 43.75% | -0.75 18.48% | -0.90 20.00% | -0.77 14.44% | -0.90 16.88% | |
epsdiluted | -0.12 - | -0.15 25% | -0.14 6.67% | -0.32 128.57% | -0.33 3.13% | -0.26 21.21% | -0.24 7.69% | -0.21 12.50% | -0.30 42.86% | -0.35 16.67% | -0.46 31.43% | -0.40 13.04% | -0.44 10.00% | -0.46 4.55% | -0.44 4.35% | -0.44 0% | -0.53 20.45% | -0.56 5.66% | -0.57 1.79% | -0.60 5.26% | -0.77 28.33% | -0.77 0% | -0.64 16.88% | -0.92 43.75% | -0.75 18.48% | -0.90 20.00% | -0.77 14.44% | -0.90 16.88% |
All numbers in USD (except ratios and percentages)