ReportGarden provides marketing dashboard and analytics software to help digital marketing agencies and in-house marketing teams create and automate reports across various data sources.

ReportGarden

Google Analytics is a web analytics service that enables users to track and report website traffic. It is self-described as a tool that helps businesses understand their online audience.

Google Analytics

Klaviyo, Inc., a technology company that provides a software-as-a-service platform to enable its customers to send the right messages at the right time across email, short message service (SMS), and push notifications. The company offers Klaviyo, a marketing automation platform that sends personalized and targeted messages. Its products include email marketing solution to track every click and purchase to optimize campaigns; SMS, a text marketing solution for ecommerce growth and retention; and mobile push solution that reaches customers directly on their lock screen with mobile push notifications. The company also provides Review solution to get the product reviews; and a customer data platform that helps store, analyze, and use data at scale. It serves individuals, small and medium enterprises, and companies in North America, Western Europe, Canada, the United Kingdom, Australia, and New Zealand. The was incorporated in 2012 and is based in Boston, Massachusetts.

Ed Hallen

Andrew Bialecki

Klaviyo, Inc.

Mixpanel provides analytics software that helps companies get answers, make decisions, and show the impact of their product and marketing investments.

Metric
Company Name	ReportGarden	Google Analytics	Klaviyo, Inc.	Mixpanel
Symbol			KVYO
MSH ID	COM:REPORTGARDEN	COM:GOOGLE:ANALYTICS	COM:KLAVIYO	COM:MIXPANEL
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Software	Analytics	Software - Infrastructure	Software & Analytics
Country	US	US	US	US
Stage
Employee Count			2.01K
Website	reportgarden.com	analytics.google.com	klaviyo.com	mixpanel.com
LinkedIn			klaviyo
Founders

Metric
Market Cap		6.11B
Enterprise Value
Monthly Web Traffic	22.82K	7.08M
Web Traffic Growth	0.17	0.01
Valuation
Raised Capital

Metric
Revenue			698.10M
Revenue (LTM)
Revenue (NTM)
Gross Profit			520.21M
EBITDA			-310.76M
Operating Income			-324.41M
Net Income			-308.23M
EPS			-1.27
Diluted EPS			-1.27
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.75
Operating Profit Margin			-0.46
EBITDA Margin			-0.45
Net Profit Margin			-0.42
Return on Equity			4.66
Return on Assets			-0.28
Return on Capital Employed			-0.34

COM:REPORTGARDEN

ReportGarden

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-20.78
P/B Ratio			7.38
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			12.36
EV Multiple			-21.35

Metric
Days Sales Outstanding			14.41
Days Payables Outstanding			27.60
Days Inventory Outstanding			34.43
Operating Cycle			45.71
Cash Conversion Cycle			29.13
Asset Turnover			0.70

Metric
Operating Cash Flow			119.37M
Free Cash Flow			110.01M
Cash Flow to Debt			3.37
Operating Cash Flow/Sales			0.17
Free Cash Flow Yield			0.00

Metric
Cash & Equivalents			738.97M
Accounts Receivable			-39.82M
Inventory
Goodwill
Debt to Capitalization			0.05
Debt to Assets			0.05
Current Ratio			6.53
Quick Ratio			6.49

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.68
R&D to Revenue			0.45
SG&A to Revenue			0.35