Revlon, Inc., together with its subsidiaries, develops, manufactures, markets, distributes, and sells beauty and personal care products worldwide. The company's Relvon segment offers color cosmetics and beauty tools under the Revlon brand; and hair color under the Revlon ColorSilk and Revlon Professional brands. Its Elizabeth Arden segment markets, distributes, and sells skin care products under the Elizabeth Arden Ceramide, Prevage, Eight Hour, SUPERSTART, Visible Difference, and Skin Illuminating brands; and fragrances under the Elizabeth Arden White Tea, Elizabeth Arden Red Door, Elizabeth Arden 5th Avenue, and Elizabeth Arden Green Tea brands. The company's Portfolio segment offers color cosmetics under the Almay and SinfulColors brands; men's grooming products under the American Crew brand; nail polishes, gel nail color, and nail enhancements under the CND brand; nail care products under the Cutex brand; anti-perspirant deodorants under the Mitchum brand; hair care products under the Creme of Nature; and hair color line under the Llongueras brand. Its Fragrances segment develops, markets, and distributes owned and licensed fragrances, as well as distributes prestige fragrance brands owned by third parties. This segment offers its products under the Juicy Couture, John Varvatos, AllSaints, Britney Spears, Elizabeth Taylor, Christina Aguilera, Jennifer Aniston, Mariah Carey, Curve, Giorgio Beverly Hills, Ed Hardy, Charlie, Lucky Brand, Alfred Sung, Halston, Geoffrey Beene, and White Diamonds brands. It sells its products through sales force, sales representatives, independent distributors, mass and prestige retail, e-commerce sites, department stores, and specialty cosmetics stores, as well as licenses its Revlon and other trademarks to the manufacturers of complementary beauty-related products and accessories. Revlon, Inc. was founded in 1932 and is based in New York, New York. On June 15, 2022, Revlon, Inc., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of New York.

Revlon, Inc.

Birkenstock sells footwear, primarily sandals, clogs, and shoes. It also offers foot care products. The brand is self-described as renowned for its comfort and quality.

Birkenstock

Schwanhäußer Industrie Holding operates in various sectors including cosmetics, writing instruments, and outdoor products. The company is recognized for its innovation and commitment to sustainability, self-described as one of the most successful family firms in Germany.

Schwanhäußer Industrie Holding

Symrise AG supplies fragrances, flavorings, cosmetic active ingredients and raw materials, and functional ingredients. It operates through two segments, Taste, Nutrition & Health, and Scent & Care. The Taste, Nutrition & Health segment provides functional ingredients and flavor solutions used in the production of food and beverages; savory flavors; natural and sustainable ingredients for food and beverage manufacturers, baby food, and dietary supplements; product solutions and services for pet food manufacturers; sustainable ingredients and services for aqua feed manufacturers to develop solutions for fish and shrimp farms; and probiotics for food supplements and functional foods. The Scent & Care segment develops, produces, and sells fragrance ingredients and compositions, aroma molecules, cosmetic ingredients, and mint flavors, as well as specific application processes for such substances. This segment's products are used by manufacturers of perfumes, personal care and cosmetic products, cleaning products, detergents, air fresheners, and oral care products. It operates in Europe, Africa, the Middle East, North America, the Asia Pacific, and Latin America. Symrise AG was founded in 1874 and is headquartered in Holzminden, Germany.

Symrise AG

Revlon offers a variety of beauty products, including makeup, hair color, and nail care. The company specializes in beauty tools and skin care.

Metric
Company Name	Revlon, Inc.	Birkenstock	Schwanhäußer Industrie Holding	Symrise AG
Symbol	REV			SY1
MSH ID	COM:REVLON	COM:BIRKENSTOCK	COM:SCHWAN-STABILO	COM:SYMRISE
Market	STOCKS	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Defensive	Consumer Goods	Consumer Goods	Basic Materials
Industry	Household & Personal Products	Footwear Manufacturing	Manufacturing	Chemicals - Specialty
Country	US	US	DE	DE
Stage		Post-IPO Secondary
Employee Count	5.80K			12.66K
Website	revlon.com	birkenstock.com	schwan-stabilo.com	symrise.com
LinkedIn		birkenstock-deutschland		symrise
Founders

Metric
Market Cap			17.09B
Enterprise Value
Monthly Web Traffic	5.63K	5.69K	69.88K
Web Traffic Growth	7.29	5.40	0.68
Valuation
Raised Capital	756M

Metric
Revenue	1.08B	5.14B
Revenue (LTM)
Revenue (NTM)
Gross Profit	574M	1.86B
EBITDA	-73.70M	861.10M
Operating Income	-427.40M	548.33M
Net Income	-677.80M	368.34M
EPS	-12.35	2.64
Diluted EPS	-12.35	2.64
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	2.17	0.37
Operating Profit Margin	1.72	0.12
EBITDA Margin	-0.07	0.17
Net Profit Margin	2.32	0.08
Return on Equity	0.89	0.18
Return on Assets	-0.20	0.08
Return on Capital Employed	-0.30	0.14

COM:REVLON

Revlon

Last Close

4.12

20/10 18:43

Volume Today

569.34K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-0.26	48.29
P/B Ratio	0.44	3.81
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		3.48
EV Multiple	6.75	17.27

Metric
Days Sales Outstanding	181.37
Days Payables Outstanding	72.05	66.28
Days Inventory Outstanding	686.55	150.90
Operating Cycle	461.42	228.93
Cash Conversion Cycle	369.75	171.11
Asset Turnover	0.43	1.07

Metric
Operating Cash Flow	-243.50M	713.74M
Free Cash Flow	-257.30M	421.42M
Cash Flow to Debt	-0.33	0.51
Operating Cash Flow/Sales	1.29	0.19
Free Cash Flow Yield		0.01

Metric
Cash & Equivalents	249.30M	425.20M
Accounts Receivable	21.90M	-37.15M
Inventory	469.30M	1.36B
Goodwill	562.20M	2.04B
Debt to Capitalization	0.61	0.40
Debt to Assets	0.30	0.33
Current Ratio	0.96	2.76
Quick Ratio	0.48	1.64

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02
R&D to Revenue		0.06
SG&A to Revenue		0.06