bf/NYSE:RBA_icon.jpeg

COM:RITCHIEBROS

RB Global

  • Stock

Last Close

95.34

22/11 21:00

Market Cap

14.22B

Beta: -

Volume Today

847.90K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
34.13M
-
14.52M
57.46%
39.13M
169.56%
9.60M
75.46%
29.82M
210.49%
24.11M
19.14%
47.21M
95.81%
20.74M
56.06%
46.70M
125.16%
29.99M
35.78%
40.59M
35.33%
-5M
112.32%
27.93M
658.54%
10.43M
62.64%
17.71M
69.78%
10.32M
41.72%
36.84M
256.84%
17.21M
53.29%
45.73M
165.75%
23.11M
49.46%
35.46M
53.43%
18.17M
48.75%
54.13M
197.88%
25.27M
53.31%
51.56M
104.04%
22.83M
55.73%
53.12M
132.68%
45.49M
14.36%
48.92M
7.54%
28.14M
42.48%
60.78M
116.00%
32.36M
46.76%
30.58M
5.50%
178.10M
482.47%
53.41M
70.01%
42.92M
19.63%
45.32M
5.59%
-28.20M
162.22%
86.80M
407.80%
63.20M
27.19%
86.63M
37.07%
106.92M
23.42%
111M
3.82%
144.40M
30.09%
depreciation and amortization
11.43M
-
10.60M
7.26%
10.98M
3.60%
11.41M
3.89%
11.55M
1.30%
10.62M
8.12%
10.82M
1.97%
10.13M
6.37%
10.46M
3.17%
10.08M
3.60%
10.28M
2.02%
10.20M
0.86%
10.30M
1.03%
10.34M
0.36%
11.87M
14.84%
14.84M
24.97%
15.65M
5.46%
16.19M
3.48%
16.54M
2.14%
16.72M
1.12%
17.16M
2.63%
17.11M
0.28%
17.11M
0.02%
17.69M
3.39%
30.86M
74.44%
22.64M
26.65%
20.83M
7.97%
21.31M
2.30%
22.38M
5.02%
24.24M
8.32%
25.04M
3.30%
25.09M
0.17%
26.35M
5.05%
27.68M
5.04%
29.43M
6.32%
29.63M
0.69%
29.79M
0.52%
41.20M
38.32%
142.50M
245.87%
136.10M
4.49%
146.23M
7.45%
144.55M
1.15%
110.30M
23.69%
166M
50.50%
deferred income tax
-2.15M
-
-250K
88.37%
1.82M
829.60%
3.30M
80.92%
-2.19M
166.45%
-1.28M
41.63%
2.10M
264.14%
1.09M
48.26%
-8.35M
868.45%
-477K
94.29%
-2.89M
505.66%
-2.47M
14.43%
2.48M
200.28%
-173K
106.98%
-4.65M
2,587.86%
-4.76M
2.37%
-7.68M
61.45%
1.01M
-
-4.70M
563.12%
10.01M
313.22%
1.06M
89.44%
-1K
100.09%
-5.82M
581,500%
13.59M
333.60%
1.33M
90.20%
5.33M
300.15%
1.59M
70.09%
902K
43.38%
963K
6.76%
756K
21.50%
509K
32.67%
1.63M
220.43%
12.43M
662.35%
-2.95M
123.76%
-1.59M
46.07%
-8.14M
410.99%
-2.90M
64.37%
-15.30M
427.59%
-13.20M
13.73%
-35.10M
165.89%
-9.76M
72.20%
-16M
-
stock based compensation
790K
-
2.52M
219.49%
1.89M
25.16%
2.44M
28.90%
-3.14M
228.87%
723K
123.04%
1.33M
84.37%
1.03M
23.03%
-3M
392.40%
1.07M
135.67%
1.89M
76.26%
2.29M
21.47%
2.24M
2.18%
2.32M
3.66%
7.80M
235.69%
2.75M
64.79%
4.36M
58.85%
5.38M
23.29%
5.37M
0.22%
4.95M
7.85%
3.82M
22.77%
3.91M
2.30%
5.20M
32.97%
4.50M
13.30%
-862K
119.14%
2.97M
444.90%
4.77M
60.58%
5.81M
21.68%
3.00M
48.42%
7.19M
140.09%
8.99M
24.98%
7.12M
20.77%
8.03M
12.72%
7.59M
5.47%
13.94M
83.62%
9.87M
29.19%
10.27M
4.04%
12.20M
18.82%
12.80M
4.92%
14.90M
16.41%
2.16M
85.49%
15.10M
598.29%
18.10M
19.87%
17.50M
3.31%
change in working capital
48.23M
-
95.94M
98.92%
-40.58M
142.30%
-45.83M
12.92%
25.63M
155.92%
77.41M
202.05%
-1.83M
102.36%
-5.78M
216.25%
-94.04M
1,526.78%
94.73M
200.73%
-147.66M
255.87%
91.91M
162.24%
-28.30M
130.79%
112.05M
495.92%
-59.66M
153.24%
-41.84M
29.86%
-1.57M
96.25%
25.27M
1,709.24%
-22.02M
187.16%
-47.47M
115.57%
-21.32M
55.08%
27.41M
228.52%
8.63M
68.51%
103.34M
1,097.27%
-62.77M
160.74%
-46.71M
25.59%
109.53M
334.50%
-8.91M
108.14%
-83.05M
831.84%
117.86M
241.92%
-65.28M
155.39%
27.36M
141.91%
-55.50M
302.86%
128.70M
331.88%
-86.86M
167.49%
-12.02M
86.16%
121.36M
1,109.86%
-86.80M
171.53%
-122.50M
41.13%
-51.10M
58.29%
154.22M
401.81%
-141.17M
191.53%
173.60M
-
accounts receivables
80.59M
-
-58.00M
171.96%
-4.95M
91.46%
-33.71M
580.68%
96.55M
386.38%
-51.58M
153.42%
-4.09M
92.06%
-7.80M
90.54%
76.23M
1,077.38%
-67.65M
188.75%
-1.03M
98.48%
-61.30M
5,868.84%
136.40M
322.51%
-58.84M
143.14%
-6.69M
88.63%
-73.88M
1,004.36%
120.25M
262.76%
-90.08M
174.91%
-10.26M
88.61%
-58.92M
474.15%
115.92M
296.74%
-91.61M
179.03%
-116.88M
27.59%
84.82M
172.57%
115.06M
35.65%
-113.11M
198.31%
-78.07M
30.98%
5.28M
106.77%
207.98M
3,836.74%
-160.44M
177.14%
25.91M
116.15%
14.36M
44.58%
108.55M
655.83%
-142.31M
231.09%
-10.59M
92.56%
-22.80M
115.35%
131.63M
677.40%
-104.30M
179.24%
-100.40M
3.74%
-19.50M
80.58%
229.08M
1,274.79%
-220M
196.03%
119.90M
-
inventory
1.97M
-
2.04M
3.97%
-2.39M
216.83%
-21.17M
786.56%
26.09M
223.25%
13.84M
46.96%
-6.58M
147.53%
-8.83M
34.17%
-16.07M
82.08%
30.48M
289.65%
-46.35M
252.08%
31.13M
167.16%
11.30M
63.70%
7.81M
30.86%
-6.38M
181.71%
-17.89M
180.22%
7.90M
144.18%
3.09M
60.90%
-30.89M
1,099.71%
-21.34M
30.92%
-28.15M
31.93%
37.13M
231.91%
-3.55M
109.56%
25.21M
809.86%
-14.16M
156.17%
1.30M
109.16%
150K
88.43%
2.49M
1,560.67%
-22.09M
986.67%
12.42M
156.23%
-14.63M
217.77%
19.13M
230.81%
-38.81M
302.84%
23.24M
159.88%
-49.08M
311.21%
18.79M
138.27%
-152K
100.81%
-46.40M
30,426.32%
27.30M
158.84%
400K
98.53%
8.11M
1,926.85%
-13M
260.35%
-27.70M
-
accounts payables
13.61M
-
-2.66M
119.52%
2.56M
196.23%
-20.09M
885.84%
41.70M
307.61%
-15.00M
135.97%
-6.29M
58.04%
9.58M
252.22%
755K
92.12%
4.11M
444.77%
-17.27M
519.77%
7.82M
145.30%
10.96M
40.11%
-11.40M
204.05%
-332K
97.09%
2.28M
787.65%
30.00M
1,214.19%
8.20M
72.66%
-20.11M
345.21%
27.74M
237.91%
23.70M
14.54%
-36.89M
255.62%
-3.38M
90.85%
-8.62M
155.30%
27.59M
420.06%
-3.14M
111.38%
22.91M
829.99%
906K
96.04%
17.40M
1,820.86%
-16.62M
195.52%
-4.06M
75.56%
7.00M
272.34%
41.68M
495.24%
-21.99M
152.75%
-653K
97.03%
13.48M
2,164.17%
23.77M
76.39%
38.90M
63.62%
40.70M
4.63%
-18.80M
146.19%
-51.79M
175.49%
-62.10M
19.90%
-21.90M
-
other working capital
-47.94M
-
154.55M
422.42%
-35.80M
123.16%
29.14M
181.41%
-138.72M
575.98%
130.15M
193.82%
15.14M
88.37%
1.26M
91.66%
-154.96M
12,378.53%
127.80M
182.47%
-83.03M
164.97%
114.26M
237.63%
-186.96M
263.62%
174.47M
193.32%
-46.25M
126.51%
47.65M
203.02%
-159.73M
435.24%
104.05M
165.14%
39.24M
62.28%
5.05M
87.13%
-132.79M
2,729.54%
118.76M
189.43%
132.44M
11.52%
1.93M
98.54%
-191.25M
10,014.67%
68.25M
135.68%
164.54M
141.10%
-17.59M
110.69%
-286.34M
1,527.67%
282.49M
198.66%
-72.50M
125.66%
-13.14M
81.88%
-166.93M
1,170.75%
269.76M
261.60%
-26.54M
109.84%
-21.48M
19.04%
-33.90M
57.79%
25M
173.75%
-90.10M
460.40%
-13.20M
85.35%
-31.18M
136.18%
4.80M
115.40%
103.30M
-
other non cash items
-17.63M
-
-17.56M
0.40%
-12.42M
29.24%
2.88M
123.15%
-2.57M
189.43%
-1.34M
47.74%
-11.60M
763.32%
-7.67M
33.92%
31.45M
510.16%
-1.39M
104.41%
1.33M
196.18%
28.94M
2,071.04%
-513K
101.77%
-424K
17.35%
7.08M
1,770.99%
1.21M
82.96%
1.46M
20.96%
3.20M
118.97%
-6.00M
287.77%
-3.32M
44.63%
2.00M
160.20%
4.25M
112.24%
3.38M
20.32%
3.76M
11.17%
-8.69M
331.07%
1.07M
112.34%
607K
43.43%
1.94M
218.78%
168K
91.32%
2.29M
1,266.07%
408K
82.22%
296K
27.45%
2.38M
705.41%
-169.37M
7,204.53%
5.93M
103.50%
-2.94M
149.54%
558K
119.01%
7.20M
1,190.32%
2.90M
59.72%
6.90M
137.93%
25.70M
272.45%
312.80M
1,117.15%
-2M
-
net cash provided by operating activities
74.80M
-
105.78M
41.42%
821K
99.22%
-16.21M
2,074.18%
59.09M
464.60%
110.23M
86.54%
48.04M
56.42%
19.54M
59.32%
-16.79M
185.93%
134.01M
898.08%
-96.46M
171.98%
125.87M
230.49%
14.13M
88.77%
134.54M
851.84%
-19.84M
114.74%
-17.49M
11.83%
49.05M
380.45%
67.24M
37.08%
40.62M
39.59%
-10.71M
126.37%
47.13M
540.04%
71.90M
52.55%
88.45M
23.02%
148.75M
68.17%
23.69M
84.08%
4.13M
82.56%
194.19M
4,599.71%
67.23M
65.38%
-7.68M
111.42%
180.69M
2,453.00%
30.70M
83.01%
92.73M
202.06%
13.47M
85.48%
185.13M
1,274.62%
12.89M
93.04%
65.88M
411.01%
199.15M
202.29%
-57.30M
128.77%
107.20M
287.09%
156.80M
46.27%
379.85M
142.25%
124.24M
67.29%
483.50M
-
investments in property plant and equipment
-12.80M
-
-11.07M
13.55%
-10.26M
7.32%
-9.00M
12.23%
-8.60M
4.45%
-5.75M
33.19%
-3.38M
41.14%
-8.15M
140.95%
-13.75M
68.76%
-6.16M
55.24%
-5.54M
10.07%
-12.95M
133.98%
-11.84M
8.62%
-7.53M
36.40%
-6.87M
8.72%
-14.17M
106.23%
-10.83M
23.59%
-9.60M
11.36%
-8.48M
11.68%
-14.73M
73.75%
-10.21M
30.69%
-8.43M
17.46%
-8.37M
0.70%
-8.50M
1.58%
-15.71M
84.87%
-10.71M
31.80%
-8.67M
19.09%
-10.37M
19.59%
-13.38M
29.11%
-10.32M
22.86%
-11.65M
12.85%
-10.61M
8.96%
-10.90M
2.77%
-9.76M
10.44%
-10.49M
7.41%
-34.25M
226.58%
-17.43M
49.10%
-40.40M
131.74%
-96.70M
139.36%
-99.80M
3.21%
-111.80M
12.03%
-73.27M
34.46%
85.70M
-
acquisitions net
-27.81M
-
-537K
98.07%
-6.25M
1,063.87%
-11.14M
78.21%
-674.08M
-
-1.77M
99.74%
6.15M
-
1.70M
-
-250.04M
-
728K
-
-171.70M
-
-63K
99.96%
-63
99.90%
1.40M
2,214,836.51%
63
100.00%
-2.78B
4,418,730,258.73%
3.90M
100.14%
2.32M
40.44%
-3.44M
247.91%
497.77K
114.49%
-6.22M
-
purchases of investments
-4.38M
-
-21.16M
-
-900.07K
95.75%
-6.91M
667.82%
-11.00M
59.17%
-39.52K
99.64%
-4.38M
10,982.47%
17.91M
-
sales maturities of investments
1.70M
-
5.27M
-
700.05K
86.72%
912.60K
30.36%
692.95K
24.07%
1.74M
150.52%
895.98K
48.39%
-1.61M
-
other investing activites
20.54M
-
592K
97.12%
230K
61.15%
6.82M
2,864.35%
697K
89.78%
773K
10.90%
3.12M
303.10%
1.02M
67.17%
-3.23M
415.84%
651K
120.15%
777K
19.35%
-39.50M
5,184.17%
3.43M
108.68%
1.50M
56.08%
946K
37.14%
369K
60.99%
1.47M
299.19%
-3.61M
344.94%
567K
115.72%
891K
57.14%
8.06M
804.83%
262K
96.75%
-679K
359.16%
5.03M
840.35%
337K
93.30%
4.42M
1,210.39%
15.79M
257.68%
323K
97.96%
-3.11M
1,061.61%
290K
109.34%
-2.34M
908.28%
1.53M
165.49%
916K
40.33%
164.77M
17,888.21%
-4.18M
102.54%
918.72K
121.98%
2.32M
152.44%
1.40M
39.63%
29.30M
1,992.71%
-2.02M
106.88%
-714.10K
64.58%
-895.98K
25.47%
-126.08M
-
net cash used for investing activites
7.74M
-
-10.47M
235.27%
-10.03M
4.28%
-2.18M
78.22%
-7.90M
261.90%
-4.97M
37.08%
-266K
94.65%
-7.13M
2,578.95%
-16.98M
138.32%
-33.32M
96.17%
-5.29M
84.11%
-58.70M
1,008.69%
-19.55M
66.70%
-6.02M
69.19%
-680.00M
11,192.01%
-15.57M
97.71%
-9.36M
39.92%
-13.21M
41.17%
-7.91M
40.10%
-7.69M
2.77%
-2.15M
72.10%
-8.16M
280.43%
-9.05M
10.80%
-3.47M
61.62%
-15.38M
342.83%
-7.27M
52.69%
7.13M
197.97%
-10.04M
240.95%
-266.53M
2,553.62%
-10.04M
96.23%
-13.27M
32.22%
-9.07M
31.62%
-181.69M
1,902.53%
154.94M
185.28%
-14.67M
109.47%
-31.94M
117.75%
-31.01M
2.91%
-2.82B
9,004.10%
-69.50M
97.54%
-109.80M
57.99%
-114.26M
4.06%
-77.15M
32.47%
-30.30M
-
debt repayment
-33.05M
-
-30M
9.23%
-32.45M
8.18%
-8.62M
73.43%
-38.62M
347.87%
-717K
98.14%
-938K
30.82%
-6.50M
593.18%
-474K
92.71%
-2.78M
485.65%
-68.86M
2,380.37%
-4.86M
92.94%
-130.84M
2,592.14%
-1.45M
98.89%
-117.19M
7,999.10%
-10.45M
91.09%
-6.70M
35.87%
-31.79M
374.59%
-29.91M
5.93%
-3.32M
88.89%
-36.57M
1,000.42%
-31.45M
13.99%
-10.99M
65.07%
-16.41M
49.40%
-52.83M
221.85%
-6.42M
87.84%
-26.53M
312.96%
-7.46M
71.88%
-12.05M
61.51%
-5.25M
56.39%
-5.43M
3.29%
-3.09M
43.07%
-2.52M
18.35%
-165.20M
6,447.92%
-933.96M
465.34%
-3.64M
99.61%
-38.54M
958.39%
-504.70M
1,209.68%
-103.50M
79.49%
-27.30M
73.62%
-5.82M
78.69%
-138.78M
2,284.96%
-111.10M
-
common stock issued
2.55M
-
1.31M
48.45%
3.78M
187.89%
503K
86.69%
6.53M
1,197.22%
4.42M
32.25%
23.52M
432.12%
1.30M
94.45%
565K
56.70%
3.03M
436.46%
15.03M
395.74%
2.65M
82.40%
3.64M
37.47%
3.41M
6.16%
2.62M
23.18%
1.90M
27.47%
2.00M
5.31%
4.31M
115.43%
13.74M
218.48%
9.02M
34.31%
1.45M
83.91%
1.63M
12.12%
2.50M
53.32%
8.32M
233.17%
28.65M
244.56%
7.05M
75.38%
12.37M
75.38%
20.77M
67.88%
2.71M
-
184.79K
93.19%
496.90M
268,798.38%
1.57M
99.68%
11.07M
603.53%
29.79M
169.18%
22.00M
26.16%
-12.64M
-
common stock repurchased
-1K
-
4.95M
495,300%
40.72M
722.27%
7.79M
80.88%
562K
92.78%
-47.49M
8,550%
6.68M
114.07%
1.88M
71.80%
2.66M
41.03%
-36.73M
1,482.24%
47.73M
229.96%
21.25M
55.48%
615.52M
2,796.83%
1.22M
99.80%
330.63M
27,023.13%
121K
-
6.64M
-
6.74M
-
-35.87M
632.18%
-2.36M
93.42%
-53.17M
-
6.73M
112.66%
-144K
-
-95K
34.03%
-10M
10,426.32%
-483.20M
4,732%
-11.07M
97.71%
8.43M
176.20%
494.27M
-
dividends paid
-13.90M
-
-13.91M
0.12%
-13.94M
0.19%
-15.03M
7.79%
-15.04M
0.11%
-15.09M
0.30%
-14.96M
0.89%
-17.15M
14.66%
-17.15M
0.01%
-17.15M
0.03%
-17.02M
0.77%
-18.13M
6.49%
-18.16M
0.16%
-18.16M
0.02%
-18.19M
0.15%
-18.21M
0.12%
-18.23M
0.09%
-18.25M
0.10%
-18.34M
0.54%
-19.53M
6.46%
-19.56M
0.17%
-19.57M
0.03%
-19.59M
0.12%
-21.63M
10.41%
-21.74M
0.52%
-21.91M
0.74%
-21.68M
1.02%
-24.05M
10.94%
-24.10M
0.19%
-24.18M
0.34%
-24.36M
0.72%
-27.61M
13.35%
-27.65M
0.17%
-27.66M
0.02%
-27.69M
0.12%
-29.93M
8.09%
-29.93M
0.01%
-155.30M
418.79%
-57.60M
62.91%
-57.70M
0.17%
-59.43M
3.00%
-57.80M
2.74%
-37.32M
-
other financing activites
224K
-
-380K
269.64%
155K
140.79%
-295K
290.32%
373K
226.44%
-1.45M
487.40%
306K
121.18%
-126K
141.18%
-3K
97.62%
27.91M
930,600%
164K
99.41%
-1.85M
1,226.83%
-16.41M
787.88%
-89K
99.46%
-12.39M
13,819.10%
-317K
97.44%
23K
107.26%
308K
1,239.13%
-4.53M
1,571.75%
-544K
88.00%
12.77M
2,446.69%
-2.05M
116.03%
-2.87M
40.11%
-345K
87.97%
2.65M
868.12%
26.09M
884.34%
-337K
101.29%
-2.59M
667.66%
15.83M
711.83%
-3.71M
123.43%
12.07M
425.40%
-21.70M
279.79%
1.09B
5,143.27%
12.57M
98.85%
-14.38M
214.39%
-6.68M
53.57%
4.26M
163.85%
3.13B
73,356.40%
468.43M
85.04%
29.60M
93.68%
-20.81M
170.30%
-10.35M
50.24%
-595.10M
-
net cash used provided by financing activities
-44.18M
-
-38.03M
13.92%
-1.74M
95.42%
-15.66M
798.22%
-46.20M
195.12%
-60.32M
30.55%
14.62M
124.24%
-20.59M
240.81%
-14.40M
30.03%
-25.71M
78.49%
-22.96M
10.70%
-942K
95.90%
453.75M
48,269.11%
-15.06M
103.32%
185.48M
1,331.21%
-27.07M
114.60%
-22.78M
15.85%
-45.42M
99.37%
-39.05M
14.02%
-7.73M
80.20%
-41.91M
442.12%
-44.70M
6.65%
-66.82M
49.51%
-32.43M
51.47%
-43.27M
33.40%
-48.36M
11.78%
-29.45M
39.10%
-13.33M
54.73%
-20.32M
52.42%
-33.15M
63.12%
-17.71M
46.55%
-52.40M
195.77%
1.06B
2,131.00%
-180.29M
116.94%
-976.03M
441.36%
-37.68M
96.14%
-64.12M
70.16%
2.96B
4,714.15%
-174.30M
105.89%
-55.40M
68.22%
-47.83M
13.67%
-190.05M
297.36%
-261.90M
-
effect of forex changes on cash
-1.92M
-
-2.74M
42.64%
3.31M
220.85%
-10.74M
424.07%
-8.36M
22.15%
-8.50M
1.60%
1.93M
122.66%
-11.30M
687.06%
5.83M
151.56%
8.94M
53.39%
-2.86M
132.01%
-1.74M
39.25%
-4.33M
149.42%
3.34M
176.96%
6.97M
109.05%
6.96M
0.20%
-120K
101.72%
1.63M
1,455.83%
-5.74M
452.80%
898K
115.64%
-1.55M
273.05%
-1.38M
11.45%
3.18M
330.96%
-452K
114.22%
3.82M
945.35%
-12.83M
435.72%
10.22M
179.67%
8.43M
17.48%
11.12M
31.89%
-2.78M
125.01%
1.39M
149.82%
-5.63M
506.28%
-1.84M
67.25%
7.84M
525.16%
-20.61M
362.92%
-12.85M
37.68%
6.85M
153.31%
2.90M
57.66%
2.90M
0%
-5.70M
296.55%
7.51M
231.81%
-6.90M
191.84%
2.80M
-
net change in cash
36.44M
-
54.53M
49.65%
-7.63M
114.00%
-44.79M
486.81%
-3.38M
92.46%
36.45M
1,179.53%
64.32M
76.48%
-19.47M
130.27%
-135.63M
596.55%
83.93M
161.88%
-127.57M
252.01%
64.48M
150.55%
527.11M
717.43%
116.79M
77.84%
-507.39M
534.44%
-53.17M
89.52%
16.80M
131.59%
10.24M
39.02%
-12.08M
217.93%
-25.23M
108.93%
1.52M
106.03%
17.67M
1,060.78%
15.76M
10.79%
112.39M
613.15%
-31.13M
127.70%
-64.33M
106.65%
182.09M
383.05%
52.29M
71.29%
-283.40M
642.03%
134.72M
147.54%
1.10M
99.18%
25.63M
2,223.75%
894.10M
3,388.35%
167.63M
81.25%
-998.42M
695.62%
-16.59M
98.34%
110.87M
768.47%
81.10M
26.85%
-133.70M
264.86%
-14.10M
89.45%
187.55M
1,430.17%
-147.29M
178.53%
230.90M
-
cash at beginning of period
197.92M
-
234.36M
18.41%
288.89M
23.27%
281.26M
2.64%
236.47M
15.93%
139.81M
40.87%
300.93M
115.23%
365.25M
21.37%
345.77M
5.33%
210.15M
39.22%
294.07M
39.94%
166.50M
43.38%
230.98M
38.73%
758.09M
228.20%
874.88M
15.41%
367.49M
57.99%
314.32M
14.47%
331.12M
5.34%
341.36M
3.09%
329.28M
3.54%
304.05M
7.66%
305.57M
0.50%
323.23M
5.78%
338.99M
4.88%
451.39M
33.15%
420.26M
6.90%
355.93M
15.31%
538.01M
51.16%
590.30M
9.72%
306.89M
48.01%
441.62M
43.90%
442.72M
0.25%
468.35M
5.79%
1.36B
190.90%
1.53B
12.30%
531.66M
65.25%
515.07M
3.12%
625.90M
21.52%
707M
12.96%
573.30M
18.91%
556.52M
2.93%
744.07M
33.70%
559.20M
-
cash at end of period
234.36M
-
288.89M
23.27%
281.26M
2.64%
236.47M
15.93%
233.09M
1.43%
176.26M
24.38%
365.25M
107.22%
345.77M
5.33%
210.15M
39.22%
294.07M
39.94%
166.50M
43.38%
230.98M
38.73%
758.09M
228.20%
874.88M
15.41%
367.49M
57.99%
314.32M
14.47%
331.12M
5.34%
341.36M
3.09%
329.28M
3.54%
304.05M
7.66%
305.57M
0.50%
323.23M
5.78%
338.99M
4.88%
451.39M
33.15%
420.26M
6.90%
355.93M
15.31%
538.01M
51.16%
590.30M
9.72%
306.89M
48.01%
441.62M
43.90%
442.72M
0.25%
468.35M
5.79%
1.36B
190.90%
1.53B
12.30%
531.66M
65.25%
515.07M
3.12%
625.95M
21.53%
707M
12.95%
573.30M
18.91%
559.20M
2.46%
744.07M
33.06%
596.78M
19.79%
790.10M
-
operating cash flow
74.80M
-
105.78M
41.42%
821K
99.22%
-16.21M
2,074.18%
59.09M
464.60%
110.23M
86.54%
48.04M
56.42%
19.54M
59.32%
-16.79M
185.93%
134.01M
898.08%
-96.46M
171.98%
125.87M
230.49%
14.13M
88.77%
134.54M
851.84%
-19.84M
114.74%
-17.49M
11.83%
49.05M
380.45%
67.24M
37.08%
40.62M
39.59%
-10.71M
126.37%
47.13M
540.04%
71.90M
52.55%
88.45M
23.02%
148.75M
68.17%
23.69M
84.08%
4.13M
82.56%
194.19M
4,599.71%
67.23M
65.38%
-7.68M
111.42%
180.69M
2,453.00%
30.70M
83.01%
92.73M
202.06%
13.47M
85.48%
185.13M
1,274.62%
12.89M
93.04%
65.88M
411.01%
199.15M
202.29%
-57.30M
128.77%
107.20M
287.09%
156.80M
46.27%
379.85M
142.25%
124.24M
67.29%
483.50M
-
capital expenditure
-12.80M
-
-11.07M
13.55%
-10.26M
7.32%
-9.00M
12.23%
-8.60M
4.45%
-5.75M
33.19%
-3.38M
41.14%
-8.15M
140.95%
-13.75M
68.76%
-6.16M
55.24%
-5.54M
10.07%
-12.95M
133.98%
-11.84M
8.62%
-7.53M
36.40%
-6.87M
8.72%
-14.17M
106.23%
-10.83M
23.59%
-9.60M
11.36%
-8.48M
11.68%
-14.73M
73.75%
-10.21M
30.69%
-8.43M
17.46%
-8.37M
0.70%
-8.50M
1.58%
-15.71M
84.87%
-10.71M
31.80%
-8.67M
19.09%
-10.37M
19.59%
-13.38M
29.11%
-10.32M
22.86%
-11.65M
12.85%
-10.61M
8.96%
-10.90M
2.77%
-9.76M
10.44%
-10.49M
7.41%
-34.25M
226.58%
-17.43M
49.10%
-40.40M
131.74%
-96.70M
139.36%
-99.80M
3.21%
-111.80M
12.03%
-73.27M
34.46%
85.70M
-
free cash flow
62.00M
-
94.71M
52.76%
-9.44M
109.96%
-25.21M
167.20%
50.49M
300.29%
104.49M
106.93%
44.66M
57.26%
11.39M
74.49%
-30.54M
368.09%
127.86M
518.61%
-101.99M
179.77%
112.92M
210.71%
2.30M
97.96%
127.02M
5,422.39%
-26.71M
121.03%
-31.66M
18.54%
38.22M
220.73%
57.64M
50.80%
32.14M
44.23%
-25.44M
179.15%
36.92M
245.15%
63.48M
71.91%
80.08M
26.16%
140.25M
75.13%
7.98M
94.31%
-6.58M
182.54%
185.52M
2,918.21%
56.86M
69.35%
-21.06M
137.05%
170.36M
908.78%
19.05M
88.82%
82.12M
331.14%
2.57M
96.88%
175.37M
6,734.37%
2.40M
98.63%
31.63M
1,215.64%
181.72M
474.54%
-97.70M
153.77%
10.50M
110.75%
57M
442.86%
268.05M
370.26%
50.97M
80.98%
569.20M
-

All numbers in (except ratios and percentages)