RKET
COM:ROCKET-INTERNET
Rocket Internet
- Stock
Last Close
14.30
21/11 07:16
Market Cap
1.81B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 72.51M - | 104.05M 43.49% | 128.33M 23.34% | 50.36M 60.76% | 36.76M 27.00% | 44.40M 20.78% | 67.30M 51.58% | 107.80M 60.18% | 117.70M 9.18% | ||
cost of revenue | 36.79M - | 46.10M 25.29% | 58.40M 26.68% | 21.30M 63.52% | 15.84M 25.63% | 16.10M 1.62% | 45.30M 181.37% | 43.90M 3.09% | 48M 9.34% | ||
gross profit | 35.72M - | 57.95M 62.23% | 69.94M 20.68% | 29.05M 58.46% | 20.92M 28.00% | 28.30M 35.29% | 22M 22.26% | 63.90M 190.45% | 69.70M 9.08% | ||
selling and marketing expenses | 29.31M - | 31.39M 7.09% | 7.50M 76.09% | 3.74M 50.17% | 4.20M 12.33% | 4.40M 4.76% | 1.70M 61.36% | 2.10M 23.53% | |||
general and administrative expenses | 10.61M - | 32.03M 201.86% | 25.97M 18.91% | 12.09M 53.46% | 13.70M 13.34% | 31.20M 127.74% | 8.80M 71.79% | 21.10M 139.77% | |||
selling general and administrative expenses | 39.92M - | 63.42M 58.86% | 33.48M 47.21% | 15.83M 52.72% | 17.90M 13.10% | 35.60M 98.88% | 10.50M 70.51% | 23.20M 120.95% | |||
research and development expenses | |||||||||||
other expenses | -1K - | 97.96M 9,795,700% | -350K 100.36% | 385K 210% | 1.47M 282.60% | 2.20M 49.36% | 14.10M 540.91% | 21.60M 53.19% | 16M 25.93% | ||
cost and expenses | 133.52M - | 183.97M 37.78% | 315.06M 71.25% | 126.80M 59.75% | 102.62M 19.07% | 66.30M 35.39% | 95M 43.29% | 76M 20% | 87.20M 14.74% | ||
operating expenses | 96.73M - | 137.88M 42.54% | 256.66M 86.15% | 105.49M 58.90% | 86.78M 17.74% | 50.20M 42.15% | 49.70M 1.00% | 32.10M 35.41% | 39.20M 22.12% | ||
interest expense | 430K - | 1.59M 269.77% | 11.83M 643.96% | 18.80M 58.92% | 14.48M 22.96% | 9M 37.85% | 1.40M 84.44% | 2.50M 78.57% | 2.90M 16% | ||
ebitda | 140.85M - | -30.84M 121.90% | -358.66M 1,062.93% | -585.58M 63.27% | -89.80M 84.66% | 223.80M 349.22% | 196.80M 12.06% | -15.60M 107.93% | 374.80M 2,502.56% | ||
operating income | 186.98M - | -32.72M 117.50% | -365.93M 1,018.47% | -589.97M 61.22% | -91.01M 84.57% | 222.80M 344.80% | 190.80M 14.36% | -20.90M 110.95% | 368.90M 1,865.07% | ||
depreciation and amortization | 1.53M - | 1.88M 22.45% | 7.27M 287.58% | 4.39M 39.68% | 1.21M 72.32% | 1M 17.63% | 6M 500% | 5.30M 11.67% | 5.90M 11.32% | ||
total other income expenses net | 47.66M - | 48.80M 2.41% | 169.53M 247.37% | -157.00M 192.61% | 81.22M 151.73% | -20.20M 124.87% | 97.80M 584.16% | 414.30M 323.62% | 704M 69.93% | ||
income before tax | 186.97M - | 16.09M 91.40% | -196.41M 1,320.97% | -746.97M 280.32% | -9.79M 98.69% | 202.60M 2,169.46% | 288.60M 42.45% | 393.40M 36.31% | 1.07B 172.72% | ||
income tax expense | 12.79M - | 1.84M 85.61% | 1.40M 24.23% | -5.49M 493.76% | -3.82M 30.53% | 6.60M 272.96% | 8.40M 27.27% | 12.20M 45.24% | 19M 55.74% | ||
net income | 84.44M - | 464K 99.45% | -202.46M 43,733.41% | -697.36M 244.44% | 2.25M 100.32% | 201.40M 8,835.23% | 285.40M 41.71% | 387.90M 35.91% | 1.06B 173.24% | ||
weighted average shs out | 153.04M - | 143.02M 6.55% | 163.72M 14.47% | 165.14M 0.87% | 165.05M 0.05% | 157.30M 4.70% | 150.60M 4.26% | ||||
weighted average shs out dil | 153.04M - | 143.02M 6.55% | 163.72M 14.47% | 165.14M 0.87% | 165.10M 0.02% | 157.30M 4.72% | 150.60M 4.26% | ||||
eps | 1.23 - | 3.24 163.41% | -1.24 138.27% | -4.22 240.32% | 0.01 100.32% | 1.28 9,243.07% | 1.90 48.44% | 2.86 50.53% | 0 100% | 0 | |
epsdiluted | 1.23 - | 3.24 163.41% | -1.24 138.27% | -4.22 240.32% | 0.01 100.32% | 1.28 9,243.07% | 1.90 48.44% | 2.86 50.53% | 0 100% | 0 |
All numbers in (except ratios and percentages)