ROSEN specializes in safeguarding industrial assets worldwide, ensuring their safety and productivity, with expertise in pipeline inspection and sustainable energy solutions. Self-described as a data-driven technology group, they focus on innovation and solving complex challenges.

ROSEN

dss+ provides operations management consulting services, specializing in customized strategies to enhance operational effectiveness and make a positive impact on the environment. The company focuses on industries such as agriculture, construction, chemicals, electronics, mining, energy, utilities, private equity, and transportation.

dss+

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, Belgium, rest of Europe, and internationally. It operates through two segments, Energy Networks and Customer Solutions. The Energy Networks segment operates power and gas distribution networks, as well as provides maintenance, repairs, and related services. The Customer Solutions segment supplies power, gas, and heat, as well as with products and services that enhance energy efficiency to residential, small and medium-sized enterprises, large commercial and industrial, sales partners, and public entities. In addition, the company operates, generates, and dismantles nuclear power stations in Germany and Turkey. Further, it provides SmartSim, a software solution that allows renewable gases to be fed into gas grids; gas quality tracking solutions; GasPro, a mobile gas sample collector; metering solutions; and GasCalc, a software that calculates natural gases, LNG, and biogases properties. The company was founded in 1923 and is headquartered in Essen, Germany.

E.ON SE

HOCHTIEF Aktiengesellschaft engages in the construction business worldwide. The company operates through HOCHTIEF Americas, HOCHTIEF Asia Pacific, HOCHTIEF Europe, and Abertis Investment divisions. The HOCHTIEF Americas division provides building and transportation infrastructure construction services primarily in the United States and Canada. The HOCHTIEF Asia Pacific division offers infrastructure construction, resource and mineral processing services, engineering and technical services, and maintenance services in the Asia-Pacific region. This division also undertakes public-private partnerships (PPP). The HOCHTIEF Europe division provides services primarily for infrastructure and building construction projects, as well as PPP in transportation, energy, social, and urban infrastructure. It also offers engineering services, including virtual construction, and facility management; and designs, develops, builds, operates, and manages real estate and infrastructure. The Abertis Investment segment operates toll roads in France, Spain, North America, Brazil, Chile, and Mexico. The company also provides insurance products; and reinsurance products primarily for contractors' casualty and surety, subcontractor default, liability, and occupational accident insurance. HOCHTIEF Aktiengesellschaft was founded in 1873 and is headquartered in Essen, Germany. HOCHTIEF Aktiengesellschaft operates as a subsidiary of ACS, Actividades de Construcción y Servicios, S.A.

Metric
Company Name	ROSEN	dss+	E.ON SE	HOCHTIEF Aktiengesellschaft
Symbol			EOAN	HOT
MSH ID	COM:ROSEN-GROUP	COM:CONSULTDSS	COM:EON	COM:HOCHTIEF
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Commercial & Professional Services	Commercial & Professional Services	Utilities	Industrials
Industry	Energy	Management Consulting	Diversified Utilities	Engineering & Construction
Country	DE	US	DE	DE
Stage
Employee Count			65.52K	42.72K
Website	rosen-group.com	consultdss.com	eon.com	hochtief.com
LinkedIn				hochtief
Founders

Metric
Market Cap	34.20B	8.43B
Enterprise Value
Monthly Web Traffic		4.73K
Web Traffic Growth		-0.44
Valuation
Raised Capital

Metric
Revenue	98.95B	29.32B
Revenue (LTM)
Revenue (NTM)
Gross Profit	21.54B	1.81B
EBITDA	21.73B	866.62M
Operating Income	18.28B	529.09M
Net Income	546.07M	552.14M
EPS	0.21	7.34
Diluted EPS	0.21	7.34
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.30	0.20
Operating Profit Margin	0.07	0.03
EBITDA Margin	0.22	0.03
Net Profit Margin	0.02	0.02
Return on Equity	0.12	0.58
Return on Assets	0.02	0.03
Return on Capital Employed	0.07	0.13

COM:ROSEN-GROUP

ROSEN

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-33.21	14.96
P/B Ratio	2.02	5.61
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.44	0.30
EV Multiple	0.89	6.28

Metric
Days Sales Outstanding
Days Payables Outstanding	176.27	169.96
Days Inventory Outstanding	10.91	7.98
Operating Cycle	106.35	113.62
Cash Conversion Cycle	12.44	-22.96
Asset Turnover	0.75	1.49

Metric
Operating Cash Flow	5.97B	1.41B
Free Cash Flow	-376.02M	1.19B
Cash Flow to Debt	0.17	0.27
Operating Cash Flow/Sales	0.08	0.06
Free Cash Flow Yield	0.07	0.12

Metric
Cash & Equivalents	6.38B	5.44B
Accounts Receivable	23.48B
Inventory	2.05B	391.11M
Goodwill	18.09B	1.03B
Debt to Capitalization	0.72	0.91
Debt to Assets		0.02
Current Ratio	0.92	1.14
Quick Ratio	0.85	1.17

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue