SAFA
COM:SAFARIBAGS
Safari Bags
- Stock
Last Close
2,481.05
22/11 09:59
Market Cap
105.06B
Beta: -
Volume Today
88.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 389.07M - | 437.77M 12.52% | 638.79M 45.92% | 457.78M 28.34% | 490.21M 7.09% | 576.86M 17.67% | 803.82M 39.34% | 1.43B 77.62% | 2.04B 42.91% | 1.71B 16.04% | 1.66B 3.04% | 1.43B 14.16% | 201.18M 85.89% | 629.44M 212.87% | 1.12B 77.95% | 1.32B 17.57% | 1.20B 8.75% | 1.89B 56.94% | 2.04B 8.17% | 1.91B 6.35% | 2.93B 53.48% | 3.15B 7.39% | 3.03B 3.75% | 3.01B 0.74% | 2.93B 2.54% | 3.70B 26.20% | 3.88B 4.94% | 3.65B 5.89% | 4.50B 23.15% | 4.58B 1.73% | |
cost of revenue | 228.46M - | 257.00M 12.49% | 377.40M 46.85% | 278.37M 26.24% | 285.31M 2.49% | 305.90M 7.22% | 469.47M 53.47% | 833.85M 77.62% | 1.22B 46.42% | 955.90M 21.71% | 904.98M 5.33% | 832.04M 8.06% | 112.27M 86.51% | 389.35M 246.80% | 673.39M 72.95% | 796.78M 18.32% | 730.64M 8.30% | 1.18B 61.12% | 1.36B 15.32% | 1.34B 0.97% | 1.81B 34.29% | 1.93B 6.72% | 1.66B 13.68% | 1.58B 5.18% | 1.81B 14.49% | 2.02B 11.69% | 2.02B 0.15% | 2.18B 8.07% | 2.91B 33.15% | 2.57B 11.53% | |
gross profit | 160.61M - | 180.77M 12.55% | 261.39M 44.60% | 179.41M 31.36% | 204.91M 14.21% | 270.96M 32.24% | 334.35M 23.39% | 593.88M 77.62% | 819.41M 37.98% | 757.29M 7.58% | 756.15M 0.15% | 593.94M 21.45% | 88.91M 85.03% | 240.09M 170.02% | 446.67M 86.05% | 520.08M 16.43% | 471.05M 9.43% | 708.73M 50.46% | 682.37M 3.72% | 565.89M 17.07% | 1.13B 99.06% | 1.22B 8.48% | 1.37B 11.91% | 1.43B 4.67% | 1.13B 21.30% | 1.68B 49.46% | 1.86B 10.67% | 1.47B 21.03% | 1.59B 8.32% | 2.01B 25.90% | |
selling and marketing expenses | 182.28M - | ||||||||||||||||||||||||||||||
general and administrative expenses | 192.55M - | ||||||||||||||||||||||||||||||
selling general and administrative expenses | 169.84M - | 163.79M - | 181.22M 10.64% | 374.83M 106.83% | 184.47M 50.79% | 940M - | 1.08B 14.64% | ||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 156.50M - | 210.22M 34.32% | 212.52M 1.10% | 177.75M 16.36% | 193.57M 8.89% | 240.24M 24.11% | 255.81M 6.48% | 6.33M - | 1.11M 82.49% | 1.89M 70.06% | 3.32M 76.03% | 11.81M 255.60% | 7.13M 39.57% | 7.94M 11.24% | 120K 98.49% | 18.64M 15,430.00% | 20.04M 7.53% | 23.02M 14.85% | -45.63M 298.28% | 17.30M 137.91% | 25.12M 45.19% | 25.43M 1.24% | 26.73M 5.12% | 776.66M 2,805.36% | 28.80M 96.29% | 36.60M 27.08% | 2.01B - | ||||
cost and expenses | 384.97M - | 467.22M 21.36% | 589.92M 26.26% | 456.13M 22.68% | 478.88M 4.99% | 546.14M 14.05% | 725.27M 32.80% | 309.13M 57.38% | 1.88B 509.37% | 1.59B 15.44% | 1.52B 4.83% | 1.32B 13.04% | 445.19M 66.23% | 738.80M 65.95% | 1.11B 50.82% | 1.22B 9.64% | 1.18B 3.73% | 1.75B 49.03% | 1.96B 11.72% | 1.68B 14.35% | 2.58B 53.95% | 2.81B 8.82% | 2.57B 8.36% | 2.52B 2.24% | 2.58B 2.58% | 3.19B 23.46% | 3.33B 4.46% | 3.12B 6.23% | 3.98B 27.58% | 4.58B 14.91% | |
operating expenses | 156.50M - | 210.22M 34.32% | 212.52M 1.10% | 177.75M 16.36% | 193.57M 8.89% | 240.24M 24.11% | 255.81M 6.48% | -524.72M 305.12% | 662.80M 226.31% | 636.91M 3.91% | 610.93M 4.08% | 486.24M 20.41% | 332.92M 31.53% | 349.45M 4.97% | 440.90M 26.17% | 424.91M 3.63% | 445.54M 4.85% | 575.64M 29.20% | 600.61M 4.34% | 332.79M 44.59% | 776.66M 133.38% | 883.10M 13.70% | 911.74M 3.24% | 940.18M 3.12% | 776.66M 17.39% | 1.17B 50.82% | 1.31B 11.87% | 940M 28.27% | 1.08B 14.64% | 2.01B 86.23% | |
interest expense | 12.13M - | 15.39M 26.93% | 17.72M 15.09% | 5.74M 67.61% | 2.24M 60.89% | -1.97M 187.62% | 5.26M 367.63% | -17.15M 425.92% | 30.88M 280.06% | 30.69M 0.63% | 20.40M 33.51% | 21.45M 5.15% | 20.27M 5.50% | 18.61M 8.22% | 12.34M 33.66% | -19.98M 261.88% | 10.36M 151.87% | 13.92M 34.28% | 13.29M 4.47% | -16.39M 223.24% | 13.09M 179.86% | 18.87M 44.23% | 25.77M 36.56% | 21.97M 14.76% | 13.09M 40.44% | 22.10M 68.90% | 23.90M 8.14% | 22.90M 4.18% | 23.50M 2.62% | 24.30M 3.40% | |
ebitda | 12.75M - | 23.79M 86.61% | 56.13M 135.95% | 4.47M 92.03% | 13.32M 197.74% | 45.17M 239.18% | 82.29M 82.17% | 88.19M 7.17% | 216.47M 145.45% | 172.70M 20.22% | 202.09M 17.01% | 139.10M 31.17% | -178.99M 228.67% | -46.37M 74.10% | 61.61M 232.89% | 110.85M 79.91% | 88.94M 19.77% | 200.62M 125.57% | 155.11M 22.68% | 66.57M 57.09% | 434.31M 552.45% | 444.07M 2.25% | 575.36M 29.56% | 609.47M 5.93% | 434.31M 28.74% | 663.50M 52.77% | 718.60M 8.30% | 668.50M 6.97% | 658.70M 1.47% | 549.40M 16.59% | |
operating income | -3.30M - | 632.98K 119.20% | 32.10M 4,971.23% | -9.95M 130.98% | -4.64M 53.37% | 38.09M 921.18% | 68.97M 81.10% | 69.17M 0.28% | 156.62M 126.44% | 120.38M 23.14% | 145.22M 20.64% | 107.70M 25.84% | -244.00M 326.55% | -109.36M 55.18% | 5.78M 105.28% | 95.17M 1,547.75% | 25.52M 73.19% | 133.09M 421.63% | 81.76M 38.57% | 127.88M 56.41% | 349.78M 173.53% | 363.96M 4.05% | 481.21M 32.22% | 517.89M 7.62% | 367.08M 29.12% | 541M 47.38% | 589.50M 8.96% | 531.50M 9.84% | 516.40M 2.84% | ||
depreciation and amortization | 3.92M - | 5.28M 34.77% | 6.31M 19.62% | 7.04M 11.45% | 7.77M 10.39% | 7.79M 0.29% | 8.05M 3.40% | 19.02M 136.22% | 53.51M 181.28% | 51.21M 4.30% | 54.98M 7.36% | 65.03M 18.29% | 53.21M 18.18% | 55.83M 4.92% | 47.90M 14.20% | 47.30M 1.27% | 44.78M 5.31% | 47.48M 6.02% | 50.34M 6.02% | 56.30M 11.84% | 67.23M 19.41% | 80.11M 19.16% | 94.14M 17.52% | 91.57M 2.73% | 67.23M 26.59% | 122.50M 82.22% | 129.10M 5.39% | 137M 6.12% | 142.30M 3.87% | 146.70M 3.09% | |
total other income expenses net | -7.40M - | 32.71M 542.05% | -16.77M 151.26% | -11.60M 30.85% | -15.98M 37.79% | 9.78M 161.21% | -9.57M 197.84% | -17.15M 79.21% | -24.55M 43.13% | -29.57M 20.49% | -18.52M 37.39% | -55.09M 197.51% | -8.47M 84.63% | -11.44M 35.09% | -4.41M 61.47% | -11.64M 164.07% | 8.27M 171.07% | 6.12M 25.99% | 9.72M 58.77% | -101.22M 1,141.40% | 4.21M 104.16% | -18.87M 547.73% | -25.77M 36.56% | -21.97M 14.76% | -13.09M 40.44% | -22.10M 68.90% | -23.90M 8.14% | 27.70M 215.90% | 58.70M 111.91% | 378.40M 544.63% | |
income before tax | -3.30M - | 3.26M 198.97% | 32.10M 884.05% | -9.95M 130.98% | -4.64M 53.37% | 40.50M 973.29% | 68.97M 70.30% | 52.02M 24.59% | 132.07M 153.91% | 90.80M 31.25% | 126.70M 39.54% | 52.62M 58.47% | -252.47M 579.84% | -120.80M 52.15% | 1.37M 101.13% | 83.53M 6,006.29% | 33.79M 59.55% | 139.22M 312.04% | 91.48M 34.29% | 26.65M 70.87% | 354.00M 1,228.27% | 345.09M 2.52% | 455.44M 31.98% | 495.93M 8.89% | 354.00M 28.62% | 518.90M 46.58% | 565.60M 9.00% | 559.20M 1.13% | 575.10M 2.84% | 378.40M 34.20% | |
income tax expense | 15K - | 852.62K 5,584.11% | 9.55M 1,019.96% | -3.65M 138.20% | -2.18M 40.16% | 11.69M 635.36% | 23.68M 102.61% | 13.84M 41.54% | 49.42M 257.00% | 8.71M 82.38% | 31.66M 263.65% | 5.78M 81.76% | -59.17M 1,124.61% | -31.10M 47.44% | -10.49M 66.26% | 21.36M 303.61% | 9.28M 56.57% | 33.02M 255.92% | 22.48M 31.93% | 2.68M 88.07% | 88.03M 3,182.14% | 85.73M 2.60% | 110.74M 29.16% | 115.05M 3.90% | 88.03M 23.49% | 121.30M 37.80% | 136.40M 12.45% | 127.30M 6.67% | 131M 2.91% | 81.80M 37.56% | |
net income | -3.31M - | 2.41M 172.77% | 22.55M 835.96% | -6.30M 127.93% | -2.46M 61.02% | 28.82M 1,273.77% | 45.30M 57.19% | 38.17M 15.73% | 82.65M 116.52% | 82.10M 0.67% | 95.05M 15.77% | 46.84M 50.72% | -193.30M 512.68% | -89.70M 53.59% | 11.86M 113.22% | 62.17M 424.21% | 24.51M 60.58% | 106.20M 333.28% | 69.00M 35.02% | 23.97M 65.26% | 265.97M 1,009.64% | 259.36M 2.49% | 344.70M 32.91% | 380.87M 10.49% | 265.97M 30.17% | 397.60M 49.49% | 429.20M 7.95% | 431.90M 0.63% | 444.10M 2.82% | 296.60M 33.21% | |
weighted average shs out | 14.91M - | 22.37M 49.99% | 14.95M 33.15% | 19.56M 30.79% | 19.48M 0.38% | 22.37M 14.81% | 19.92M 10.95% | 22.32M 12.07% | 22.34M 0.07% | 22.31M 0.13% | 22.36M 0.24% | 22.37M 0.03% | 22.37M 0.01% | 22.37M 0.01% | 22.38M 0.03% | 22.38M 0% | 22.49M 0.49% | 22.40M 0.36% | 22.40M 0.00% | 22.39M 0.08% | 22.38M 0.01% | 22.83M 2.00% | 23.55M 3.13% | 23.72M 0.74% | 22.39M 5.61% | 23.75M 6.09% | 47.58M 100.34% | 48.77M - | 48.86M 0.20% | ||
weighted average shs out dil | 14.91M - | 22.37M 49.99% | 14.95M 33.15% | 20.72M 38.54% | 20.81M 0.42% | 22.37M 7.52% | 20.76M 7.20% | 22.32M 7.54% | 22.40M 0.34% | 22.37M 0.13% | 22.36M 0.03% | 22.37M 0.03% | 22.37M 0.01% | 22.37M 0.01% | 22.38M 0.03% | 22.38M 0% | 22.91M 2.36% | 23.55M 2.80% | 23.71M 0.70% | 23.68M 0.12% | 22.98M 2.96% | 23.41M 1.85% | 23.84M 1.84% | 23.86M 0.10% | 22.99M 3.66% | 23.89M 3.94% | 47.80M 100.03% | 48.96M - | 48.94M 0.04% | ||
eps | -0.22 - | 0.11 150% | 1.51 1,272.73% | -0.32 121.19% | -0.13 59.38% | 1.29 1,092.31% | 2.27 75.97% | 1.71 24.67% | 3.70 116.37% | 3.68 0.54% | 4.25 15.49% | 2.09 50.82% | -8.64 513.40% | -4.01 53.59% | 0.53 113.22% | 2.78 424.53% | 1.09 60.79% | 4.74 334.86% | 3.08 35.02% | 1.07 65.26% | 11.88 1,010.28% | 11.36 4.38% | 14.64 28.87% | 16.06 9.70% | 11.88 26.03% | 16.74 40.91% | 9.02 46.12% | 9 0.22% | 9.11 1.22% | 6.07 33.37% | |
epsdiluted | -0.22 - | 0.11 150% | 1.51 1,272.73% | -0.30 119.87% | -0.12 60% | 1.29 1,175.00% | 2.18 68.99% | 1.71 21.56% | 3.69 115.79% | 3.67 0.54% | 4.25 15.80% | 2.09 50.82% | -8.64 513.40% | -4.01 53.59% | 0.53 113.22% | 2.78 424.53% | 1.07 61.51% | 4.51 321.50% | 2.91 35.48% | 1.07 63.23% | 11.57 981.31% | 11.08 4.24% | 14.46 30.51% | 15.97 10.44% | 11.57 27.55% | 16.64 43.82% | 8.98 46.03% | 8.97 0.11% | 9.07 1.11% | 6.06 33.19% |
All numbers in (except ratios and percentages)