COM:SAGE
The Sage Group plc
- Stock
Last Close
1,286.00
25/11 09:24
Market Cap
104.50M
Beta: -
Volume Today
242.73K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 326.70M - | 326.70M 0% | 326.70M 0% | 326.70M 0% | 358.88M 9.85% | 358.88M 0% | 358.88M 0% | 358.88M 0% | 392.27M 9.31% | 392.27M 0% | 392.27M 0% | 755M 92.47% | 428.75M 43.21% | 428.75M 0% | 428.75M 0% | 875M 104.08% | 461.50M 47.26% | 461.50M 0% | 461.50M 0% | 947M 105.20% | 484M 48.89% | 484M 0% | 484M 0% | 979M 102.27% | 475.75M 51.40% | 475.75M 0% | 475.75M 0% | 475.75M 0% | 937M 96.95% | 909M 2.99% | 935M 2.86% | 1.01B 8.45% | 1.09B 7.20% | 1.10B 0.92% | 1.15B 5.01% | |
cost of revenue | 18.63M - | 18.63M 0% | 18.63M 0% | 18.63M 0% | 21.68M 16.38% | 21.68M 0% | 21.68M 0% | 21.68M 0% | 25.75M 18.80% | 25.75M 0% | 25.75M 0% | 49M 90.29% | 28.50M 41.84% | 28.50M 0% | 28.50M 0% | 60M 110.53% | 32.50M 45.83% | 32.50M 0% | 32.50M 0% | 68M 109.23% | 34.50M 49.26% | 34.50M 0% | 34.50M 0% | 68M 97.10% | 31.50M 53.68% | 31.50M 0% | 31.50M 0% | 31.50M 0% | 121M 284.13% | 97M 19.83% | 113M 16.49% | 122M 7.96% | 131M 7.38% | 133M 1.53% | 132M 0.75% | |
gross profit | 308.07M - | 308.07M 0% | 308.07M 0% | 308.07M 0% | 337.20M 9.45% | 337.20M 0% | 337.20M 0% | 337.20M 0% | 366.52M 8.70% | 366.52M 0% | 366.52M 0% | 706M 92.62% | 400.25M 43.31% | 400.25M 0% | 400.25M 0% | 815M 103.62% | 429M 47.36% | 429M 0% | 429M 0% | 879M 104.90% | 449.50M 48.86% | 449.50M 0% | 449.50M 0% | 911M 102.67% | 444.25M 51.23% | 444.25M 0% | 444.25M 0% | 444.25M 0% | 816M 83.68% | 812M 0.49% | 822M 1.23% | 892M 8.52% | 956M 7.17% | 964M 0.84% | 1.02B 5.81% | |
selling and marketing expenses | 3.63M - | 3.63M 0% | 3.63M 0% | 3.63M 0% | 4.55M 25.52% | 4.55M 0% | 4.55M 0% | 4.55M 0% | 4.55M 0% | 4.55M 0% | 4.55M 0% | 5.50M - | 5.50M 0% | 5.50M 0% | 8.75M - | 8.75M 0% | 8.75M 0% | 7.75M - | 7.75M 0% | 7.75M 0% | 8.25M - | 8.25M 0% | 8.25M 0% | 8.25M 0% | ||||||||||||
general and administrative expenses | 218.13M - | 218.13M 0% | 218.13M 0% | 218.13M 0% | 242.22M 11.05% | 242.22M 0% | 242.22M 0% | 242.22M 0% | 259.77M 7.25% | 259.77M 0% | 259.77M 0% | 284.75M - | 284.75M 0% | 284.75M 0% | 305.75M - | 305.75M 0% | 305.75M 0% | 337.50M - | 337.50M 0% | 337.50M 0% | 341.50M - | 341.50M 0% | 341.50M 0% | 341.50M 0% | ||||||||||||
selling general and administrative expenses | 221.75M - | 221.75M 0% | 221.75M 0% | 221.75M 0% | 246.78M 11.29% | 246.78M 0% | 246.78M 0% | 246.78M 0% | 264.32M 7.11% | 264.32M 0% | 264.32M 0% | 440M 66.46% | 290.25M 34.03% | 290.25M 0% | 290.25M 0% | 516M 77.78% | 314.50M 39.05% | 314.50M 0% | 314.50M 0% | 554M 76.15% | 345.25M 37.68% | 345.25M 0% | 345.25M 0% | 598M 73.21% | 349.75M 41.51% | 349.75M 0% | 349.75M 0% | 349.75M 0% | 641M 83.27% | 660M 2.96% | 657M 0.45% | 722M 9.89% | 755M 4.57% | 772M 2.25% | 792M 2.59% | |
research and development expenses | 153M - | 193M - | 210M - | 235M - | 298M - | 329M - | 379M - | |||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||
cost and expenses | 240.38M - | 240.38M 0% | 240.38M 0% | 240.38M 0% | 268.45M 11.68% | 268.45M 0% | 268.45M 0% | 268.45M 0% | 290.07M 8.06% | 290.07M 0% | 290.07M 0% | 631M 117.53% | 318.75M 49.48% | 318.75M 0% | 318.75M 0% | 699M 119.29% | 347M 50.36% | 347M 0% | 347M 0% | 706M 103.46% | 379.75M 46.21% | 379.75M 0% | 379.75M 0% | 805M 111.98% | 381.25M 52.64% | 381.25M 0% | 381.25M 0% | 381.25M 0% | 762M 99.87% | 757M 0.66% | 770M 1.72% | 844M 9.61% | 886M 4.98% | 905M 2.14% | 924M 2.10% | |
operating expenses | 221.75M - | 221.75M 0% | 221.75M 0% | 221.75M 0% | 246.78M 11.29% | 246.78M 0% | 246.78M 0% | 246.78M 0% | 264.32M 7.11% | 264.32M 0% | 264.32M 0% | 582M 120.18% | 290.25M 50.13% | 290.25M 0% | 290.25M 0% | 639M 120.16% | 314.50M 50.78% | 314.50M 0% | 314.50M 0% | 638M 102.86% | 345.25M 45.89% | 345.25M 0% | 345.25M 0% | 737M 113.47% | 349.75M 52.54% | 349.75M 0% | 349.75M 0% | 349.75M 0% | 641M 83.27% | 660M 2.96% | 657M 0.45% | 722M 9.89% | 755M 4.57% | 772M 2.25% | 792M 2.59% | |
interest expense | 5.45M - | 5.45M 0% | 5.45M 0% | 5.45M 0% | 5.58M 2.29% | 5.58M 0% | 5.58M 0% | 5.58M 0% | 5.78M 3.59% | 5.78M 0% | 5.78M 0% | 6.50M - | 6.50M 0% | 6.50M 0% | 7.75M - | 7.75M 0% | 7.75M 0% | 6.75M - | 6.75M 0% | 6.75M 0% | 13M 92.59% | 7M 46.15% | 7M 0% | 7M 0% | 7M 0% | 14M 100% | 13M 7.14% | 15M 15.38% | 16M 6.67% | 21M 31.25% | 23M 9.52% | 22M 4.35% | ||||
ebitda | 85.45M - | 85.45M 0% | 85.45M 0% | 85.45M 0% | 86.35M 1.05% | 86.35M 0% | 86.35M 0% | 86.35M 0% | 89M 3.07% | 89M 0% | 89M 0% | 242M 171.91% | 117.25M 51.55% | 117.25M 0% | 117.25M 0% | 245M 108.96% | 124.25M 49.29% | 124.25M 0% | 124.25M 0% | 258M 107.65% | 117.25M 54.55% | 117.25M 0% | 117.25M 0% | 237M 102.13% | 108.50M 54.22% | 108.50M 0% | 108.50M 0% | 108.50M 0% | 224M 106.45% | 190M 15.18% | 210M 10.53% | 222M 5.71% | 256M 15.32% | 245M 4.30% | 278M 13.47% | |
operating income | 86.33M - | 86.33M 0% | 86.33M 0% | 86.33M 0% | 90.42M 4.75% | 90.42M 0% | 90.42M 0% | 90.42M 0% | 102.20M 13.02% | 102.20M 0% | 102.20M 0% | 216M 111.35% | 110M 49.07% | 110M 0% | 110M 0% | 241M 119.09% | 114.50M 52.49% | 114.50M 0% | 114.50M 0% | 257M 124.45% | 104.25M 59.44% | 104.25M 0% | 104.25M 0% | 235M 125.42% | 94.50M 59.79% | 94.50M 0% | 94.50M 0% | 94.50M 0% | 175M 85.19% | 152M 13.14% | 165M 8.55% | 170M 3.03% | 201M 18.24% | 192M 4.48% | 228M 18.75% | |
depreciation and amortization | 10.63M - | 10.63M 0% | 10.63M 0% | 10.63M 0% | 11.82M 11.29% | 11.82M 0% | 11.82M 0% | 11.82M 0% | 14.60M 23.47% | 14.60M 0% | 14.60M 0% | 26M 78.08% | 14.50M 44.23% | 14.50M 0% | 14.50M 0% | 4M 72.41% | 17M 325% | 17M 0% | 17M 0% | 1M 94.12% | 20.25M 1,925% | 20.25M 0% | 20.25M 0% | 2M 90.12% | 8.25M 312.50% | 8.25M 0% | 8.25M 0% | 8.25M 0% | 49M 493.94% | 38M 22.45% | 45M 18.42% | 52M 15.56% | 55M 5.77% | 53M 3.64% | 50M 5.66% | |
total other income expenses net | -16.95M - | -16.95M 0% | -16.95M 0% | -16.95M 0% | -21.48M 26.70% | -21.48M 0% | -21.48M 0% | -21.48M 0% | -33.58M 56.34% | -33.58M 0% | -33.58M 0% | -102M 203.80% | -24.50M 75.98% | -24.50M 0% | -24.50M 0% | -79M 222.45% | -15M 81.01% | -15M 0% | -15M 0% | -30M 100% | -14M 53.33% | -14M 0% | -14M 0% | -72M 414.29% | -1.25M 98.26% | -1.25M 0% | -1.25M 0% | -1.25M 0% | 15M 1,300% | 5M 66.67% | 24M 380% | -22M 191.67% | -62M 181.82% | -49M 20.97% | -25M 48.98% | |
income before tax | 69.38M - | 69.38M 0% | 69.38M 0% | 69.38M 0% | 68.95M 0.61% | 68.95M 0% | 68.95M 0% | 68.95M 0% | 68.63M 0.47% | 68.63M 0% | 68.63M 0% | 114M 66.12% | 85.50M 25% | 85.50M 0% | 85.50M 0% | 162M 89.47% | 99.50M 38.58% | 99.50M 0% | 99.50M 0% | 227M 128.14% | 90.25M 60.24% | 90.25M 0% | 90.25M 0% | 163M 80.61% | 93.25M 42.79% | 93.25M 0% | 93.25M 0% | 93.25M 0% | 190M 103.75% | 157M 17.37% | 189M 20.38% | 148M 21.69% | 139M 6.08% | 143M 2.88% | 203M 41.96% | |
income tax expense | 22.45M - | 22.45M 0% | 22.45M 0% | 22.45M 0% | 20.38M 9.24% | 20.38M 0% | 20.38M 0% | 20.38M 0% | 16.73M 17.91% | 16.73M 0% | 16.73M 0% | 24M 43.50% | 21.25M 11.46% | 21.25M 0% | 21.25M 0% | 41M 92.94% | 25.75M 37.20% | 25.75M 0% | 25.75M 0% | 67M 160.19% | 23.75M 64.55% | 23.75M 0% | 23.75M 0% | 51M 114.74% | 15.75M 69.12% | 15.75M 0% | 15.75M 0% | 15.75M 0% | 44M 179.37% | 18M 59.09% | 37M 105.56% | 40M 8.11% | 39M 2.50% | 32M 17.95% | 47M 46.88% | |
net income | 46.92M - | 46.92M 0% | 46.92M 0% | 46.92M 0% | 48.58M 3.52% | 48.58M 0% | 48.58M 0% | 48.58M 0% | 51.90M 6.85% | 51.90M 0% | 51.90M 0% | 90M 73.41% | 75M 16.67% | 75M 0% | 75M 0% | 121M 61.33% | 73.75M 39.05% | 73.75M 0% | 73.75M 0% | 160M 116.95% | 66.50M 58.44% | 66.50M 0% | 66.50M 0% | 112M 68.42% | 77.50M 30.80% | 77.50M 0% | 77.50M 0% | 77.50M 0% | 146M 88.39% | 139M 4.79% | 152M 9.35% | 108M 28.95% | 100M 7.41% | 111M 11% | 156M 40.54% | |
weighted average shs out | 1.09B - | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.07B 1.96% | 1.07B 0% | 1.07B 0% | 1.07B 0% | 1.08B 0.37% | 1.08B 0% | 1.08B 0% | 1.08B 0.65% | 1.08B 0.37% | 1.08B 0% | 1.08B 0% | 1.08B 0.09% | 1.08B 0.18% | 1.08B 0% | 1.08B 0% | 1.09B 1.02% | 1.09B 0.73% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.09B 0.74% | 1.07B 2.59% | 1.02B 4.00% | 1.02B 0.70% | 1.02B 0.22% | 1.02B 0.37% | 1.02B 0.57% | |
weighted average shs out dil | 1.10B - | 1.10B 0% | 1.10B 0% | 1.10B 0% | 1.08B 1.51% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.08B 0.35% | 1.08B 0% | 1.08B 0% | 1.08B 0.06% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.09B 0.46% | 1.09B 0% | 1.09B 0% | 1.09B 0.46% | 1.09B 0.09% | 1.09B 0% | 1.09B 0% | 1.10B 0.37% | 1.09B 1.18% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.10B 1.47% | 1.08B 2.21% | 1.03B 4.15% | 1.03B 0.23% | 1.03B 0.06% | 1.04B 1.11% | 1.03B 0.62% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 5.59% | 0.05 0% | 0.05 0% | 0.05 0% | 0.05 6.40% | 0.05 0% | 0.05 0% | 0.08 72.20% | 0.07 16.39% | 0.07 0% | 0.07 0% | 0.11 58.50% | 0.07 38.09% | 0.07 0% | 0.07 0% | 0.15 120.26% | 0.06 59.20% | 0.06 0% | 0.06 0% | 0.10 63.40% | 0.07 28.60% | 0.07 0% | 0.07 0% | 0.07 0% | 0.13 82.07% | 0.13 0% | 0.15 15.38% | 0.11 26.67% | 0.10 10.73% | 0.11 12.02% | 0.15 36.36% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 0% | 0.04 5.14% | 0.04 0% | 0.04 0% | 0.04 0% | 0.05 6.44% | 0.05 0% | 0.05 0% | 0.08 73.28% | 0.07 16.63% | 0.07 0% | 0.07 0% | 0.11 58.96% | 0.07 38.45% | 0.07 0% | 0.07 0% | 0.15 121.57% | 0.06 59.53% | 0.06 0% | 0.06 0% | 0.10 64.74% | 0.07 28.60% | 0.07 0% | 0.07 0% | 0.07 0% | 0.13 82.07% | 0.13 0% | 0.15 15.38% | 0.10 33.33% | 0.10 2.90% | 0.11 13.29% | 0.15 36.36% |
All numbers in GBP (except ratios and percentages)