COM:SAIPEM
Saipem
- Stock
Last Close
2.40
25/11 09:25
Market Cap
4.59B
Beta: -
Volume Today
12.16M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.81B - | 3.28B 16.75% | 2.64B 19.65% | 2.77B 5.00% | 2.18B 21.34% | 2.37B 8.86% | 2.26B 4.64% | 2.19B 3.05% | 2.38B 8.44% | 2.63B 10.60% | 2.67B 1.44% | |
accumulated other comprehensive income loss | 28M - | |||||||||||
cash and cash equivalents | 1.35B - | 1.60B 18.49% | 1.07B 33.46% | 1.89B 77.49% | 1.75B 7.45% | 1.67B 4.40% | 2.27B 35.72% | 1.52B 33.23% | 1.42B 6.72% | 2.05B 45.02% | 2.14B 4.09% | |
cash and short term investments | 1.38B - | 1.61B 16.91% | 1.09B 32.22% | 1.95B 78.30% | 1.82B 6.52% | 1.76B 3.30% | 2.36B 34.03% | 1.58B 32.81% | 1.47B 7.00% | 2.13B 44.30% | 2.22B 4.47% | |
common stock | 441M - | 441M 0% | 441M 0% | 2.19B 396.83% | 2.19B 0% | 2.19B 0% | 2.19B 0% | 2.19B 0% | 2.19B 0% | 502M 77.09% | 502M 0% | |
deferred revenue | 2.85B - | 3.54B 24.04% | 3.10B 12.29% | 2.65B 14.69% | 2.11B 20.24% | 154M 92.71% | 2.26B 1,364.94% | 1.99B 11.92% | 3.07B 54.40% | |||
deferred revenue non current | 431M - | 455M 5.57% | 449M 1.32% | 474M 5.57% | 556M - | |||||||
deferrred tax liabilities non current | 81M - | 40M 50.62% | 10M 75% | 59M 490.00% | 35M 40.68% | 18M 48.57% | 6M 66.67% | 6M 0% | 5M 16.67% | 3M 40% | ||
goodwill | 729M - | 728M 0.14% | 727M 0.14% | 728M 0.14% | 727M 0.14% | 667M 8.25% | 667M 0% | 666M 0.15% | 667M 0.15% | 663M 0.60% | 641M 3.32% | |
goodwill and intangible assets | 758M - | 760M 0.26% | 758M 0.26% | 755M 0.40% | 753M 0.26% | 702M 6.77% | 698M 0.57% | 701M 0.43% | 699M 0.29% | 691M 1.14% | 666M 3.62% | |
intangible assets | 29M - | 32M 10.34% | 31M 3.13% | 27M 12.90% | 26M 3.70% | 35M 34.62% | 31M 11.43% | 35M 12.90% | 32M 8.57% | 28M 12.50% | 25M 10.71% | |
inventory | 2.30B - | 2.48B 8.18% | 2.29B 8.01% | 2.24B 1.92% | 1.89B 15.57% | 303M 83.99% | 303M 0% | 280M 7.59% | 258M 7.86% | 211M 18.22% | 256M 21.33% | |
long term debt | 2.86B - | 3.31B 15.91% | 2.84B 14.27% | 3.19B 12.43% | 2.93B 8.30% | 2.65B 9.66% | 3.15B 18.93% | 2.85B 9.53% | 2.68B 5.90% | 1.99B 25.61% | 2.60B 30.41% | |
long term investments | 100M - | 112M 12% | 109M 2.68% | 94M 13.76% | 74M 21.28% | 33M 55.41% | 115M 248.48% | 164M 42.61% | 159M 3.05% | 219M 37.74% | 211M 3.65% | |
net debt | 4.76B - | 4.49B 5.71% | 5.45B 21.26% | 1.51B 72.32% | 1.37B 9.35% | 1.28B 6.58% | 1.43B 12.14% | 1.94B 35.41% | 2.52B 29.96% | 981M 61.07% | 688M 29.87% | |
net receivables | 4.06B - | 4.43B 9.11% | 4.04B 8.71% | 3.48B 13.89% | 2.01B 42.35% | 2.29B 14.14% | 4.26B 85.78% | 4.40B 3.43% | 4.94B 12.24% | 5.36B 8.46% | 3.93B 26.71% | |
other assets | ||||||||||||
other current assets | 165M - | 173M 4.85% | 141M 18.50% | 114M 19.15% | 94M 17.54% | 84M 10.64% | 92M 9.52% | 142M 54.35% | 144M 1.41% | 139M 3.47% | 1.70B 1,120.86% | |
other current liabilities | 4M - | 3M 25% | 44M 1,366.67% | 47M 6.82% | 7M 85.11% | 1.60B 22,742.86% | 129M 91.93% | 114M 11.63% | 142M 24.56% | 3.29B 2,216.20% | 3.96B 20.46% | |
other liabilities | ||||||||||||
other non current assets | 180M - | 124M 31.11% | 141M 13.71% | 157M 11.35% | 171M 8.92% | 153M 10.53% | 174M 13.73% | 174M 0% | 162M 6.90% | 167M 3.09% | 496M 197.01% | |
other non current liabilities | 2M - | 2M 0% | 42M 2,000% | 3M 92.86% | 540M 17,900% | 547M 1.30% | 527M 3.66% | 2M 99.62% | 1.66B 83,050% | 1.36B 18.46% | 1.01B 25.15% | |
othertotal stockholders equity | 87M - | -197M 326.44% | -103M 47.72% | 1.60B 1,654.37% | 909M 43.22% | 336M 63.04% | 434M 29.17% | 481M 10.83% | 372M 22.66% | 1.68B 352.69% | 1.55B 8.08% | |
preferred stock | ||||||||||||
property plant equipment net | 7.97B - | 7.60B 4.65% | 7.29B 4.13% | 5.19B 28.75% | 4.58B 11.77% | 4.33B 5.57% | 4.71B 8.95% | 3.57B 24.21% | 3.37B 5.54% | 3.14B 7.02% | 3.39B 8.00% | |
retained earnings | 4.12B - | 3.89B 5.60% | 3.14B 19.45% | 1.07B 65.75% | 1.46B 35.75% | 1.44B 1.58% | 1.41B 1.95% | 251M 82.16% | -2.24B 991.24% | -118M 94.73% | 316M 367.80% | |
short term debt | 3.26B - | 2.78B 14.65% | 3.67B 32.09% | 206M 94.39% | 189M 8.25% | 305M 61.38% | 557M 82.62% | 609M 9.34% | 1.26B 106.24% | 1.04B 17.20% | 225M 78.37% | |
short term investments | 26M - | 9M 65.38% | 26M 188.89% | 55M 111.54% | 69M 25.45% | 86M 24.64% | 87M 1.16% | 68M 21.84% | 59M 13.24% | 75M 27.12% | 86M 14.67% | |
tax assets | 132M - | 297M 125% | 460M 54.88% | 302M 34.35% | 268M 11.26% | 250M 6.72% | 297M 18.80% | 240M 19.19% | 329M 37.08% | 345M 4.86% | ||
tax payables | 270M - | 318M 17.78% | 398M 25.16% | 361M 9.30% | 238M 34.07% | 154M 35.29% | 226M 46.75% | 180M 20.35% | 234M 30% | 247M 5.56% | ||
total assets | 17.04B - | 17.59B 3.23% | 16.32B 7.25% | 14.29B 12.46% | 12.59B 11.87% | 11.68B 7.25% | 13.01B 11.41% | 11.26B 13.43% | 11.54B 2.49% | 12.40B 7.41% | 12.87B 3.78% | |
total current assets | 7.90B - | 8.70B 10.11% | 7.56B 13.06% | 7.79B 2.93% | 6.74B 13.40% | 6.21B 7.86% | 7.01B 12.86% | 6.41B 8.57% | 6.82B 6.36% | 7.84B 14.94% | 8.10B 3.39% | |
total current liabilities | 8.93B - | 9.61B 7.61% | 9.46B 1.53% | 5.67B 40.04% | 4.49B 20.88% | 4.43B 1.27% | 5.20B 17.47% | 4.90B 5.78% | 6.84B 39.59% | 6.96B 1.68% | 6.86B 1.49% | |
total debt | 6.12B - | 6.09B 0.36% | 6.51B 6.88% | 3.40B 47.80% | 3.12B 8.29% | 2.95B 5.36% | 3.70B 25.52% | 3.46B 6.70% | 3.94B 13.86% | 3.03B 22.92% | 2.82B 6.89% | |
total investments | 126M - | 121M 3.97% | 135M 11.57% | 149M 10.37% | 143M 4.03% | 119M 16.78% | 202M 69.75% | 232M 14.85% | 218M 6.03% | 294M 34.86% | 297M 1.02% | |
total liabilities | 12.30B - | 13.42B 9.08% | 12.80B 4.59% | 9.40B 26.55% | 7.99B 15.00% | 7.64B 4.38% | 8.88B 16.27% | 8.31B 6.42% | 11.19B 34.60% | 10.31B 7.86% | 10.47B 1.53% | |
total liabilities and stockholders equity | 17.04B - | 17.59B 3.23% | 16.32B 7.25% | 14.29B 12.46% | 12.59B 11.87% | 11.68B 7.25% | 13.01B 11.41% | 11.26B 13.43% | 11.54B 2.49% | 12.40B 7.41% | 12.87B 3.78% | |
total non current assets | 9.14B - | 8.89B 2.71% | 8.76B 1.56% | 6.50B 25.76% | 5.85B 10.05% | 5.46B 6.55% | 6.00B 9.75% | 4.85B 19.11% | 4.72B 2.64% | 4.56B 3.47% | 4.76B 4.43% | |
total non current liabilities | 3.37B - | 3.81B 12.99% | 3.34B 12.31% | 3.73B 11.61% | 3.50B 6.06% | 3.21B 8.36% | 3.68B 14.61% | 3.41B 7.31% | 4.35B 27.44% | 3.35B 22.89% | 3.61B 7.82% | |
total stockholders equity | 4.65B - | 4.14B 11.07% | 3.47B 16.03% | 4.87B 40.07% | 4.56B 6.33% | 3.96B 13.08% | 4.03B 1.77% | 2.92B 27.50% | 326M 88.85% | 2.07B 534.36% | 2.39B 15.76% |
All numbers in EUR (except ratios and percentages)