0282
COM:SAMSUNGCNT
Samsung C&T Corporation
- Stock
Last Close
107.80K
25/09 06:30
Market Cap
22.92T
Beta: -
Volume Today
8.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.99T - | 1.85T 6.80% | 1.97T 6.29% | 1.70T 13.63% | 341.25B 79.94% | 256.13B 24.94% | 248.38B 3.03% | 1.90T 666.81% | 1.74T 8.72% | 1.57T 9.83% | 1.59T 1.22% | 1.53T 3.77% | 1.82T 19.45% | 1.74T 4.82% | 1.72T 0.72% | 1.35T 21.45% | 1.79T 31.90% | 1.79T 0.26% | 1.84T 2.76% | 1.72T 6.29% | 1.69T 2.22% | 1.73T 2.35% | 1.88T 9.24% | 1.75T 7.24% | 1.56T 10.88% | 1.63T 4.32% | 1.86T 14.26% | 1.69T 9.22% | 2.00T 18.70% | 2.15T 7.25% | 2.29T 6.54% | 2.43T 6.44% | 2.53T 3.82% | 2.52T 0.09% | 2.84T 12.32% | 3.09T 9.11% | 2.36T 23.78% | 3.00T 27.24% | 3.17T 5.73% | 2.71T - | 2.84T 4.91% | 2.90T 2.25% | ||
accumulated other comprehensive income loss | -9.57B - | -9.56B - | 21.05T - | 14.31T 31.99% | 13.78T 3.71% | |||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.47T - | 1.93T 31.18% | 1.78T 7.57% | 2.08T 17.00% | 304.73B 85.37% | 122.52B 59.80% | 151.02B 23.27% | 2.45T 1,521.31% | 2.07T 15.61% | 2.07T 0.05% | 2.61T 26.56% | 2.08T 20.36% | 2.70T 29.63% | 2.19T 18.99% | 2.59T 18.39% | 2.66T 2.67% | 2.99T 12.65% | 3.03T 1.29% | 2.92T 3.78% | 2.54T 12.99% | 2.90T 14.40% | 2.47T 14.96% | 1.94T 21.39% | 2.04T 5.02% | 2.70T 32.66% | 2.86T 5.78% | 3.29T 14.87% | 2.64T 19.74% | 2.40T 8.90% | 2.47T 2.88% | 2.49T 0.66% | 2.41T 3.10% | 2.25T 6.49% | 2.34T 3.66% | 2.09T 10.68% | 3.12T 49.24% | 4.20T 34.84% | 4.95T 17.84% | 3.34T 32.58% | 3.12T - | 3.54T 13.50% | 4.12T 16.47% | ||
cash and short term investments | 1.98T - | 2.51T 26.99% | 2.38T 5.40% | 2.63T 10.60% | 375.35B 85.72% | 152.07B 59.49% | 189.62B 24.70% | 2.73T 1,341.18% | 2.25T 17.49% | 2.29T 1.43% | 2.93T 28.28% | 2.37T 19.27% | 3.91T 65.03% | 3.28T 16.19% | 2.86T 12.66% | 2.95T 3.00% | 3.31T 12.27% | 3.33T 0.67% | 3.70T 11.19% | 3.35T 9.55% | 4.39T 30.90% | 3.85T 12.23% | 3.22T 16.29% | 2.96T 8.06% | 3.37T 13.65% | 3.66T 8.58% | 4.09T 11.95% | 3.60T 12.14% | 4.84T 34.70% | 4.43T 8.49% | 4.69T 5.71% | 5.65T 20.51% | 5.55T 1.63% | 3.64T 34.55% | 7.26T 99.85% | 8.28T 13.96% | 6.83T 17.51% | 7.36T 7.74% | 5.19T 29.42% | 7.51T - | 6.45T 14.17% | 6.12T 5.11% | ||
common stock | 781.09B - | 781.09B 0% | 781.09B 0% | 781.09B 0% | 13.50B 98.27% | 13.50B 0% | 13.50B 0% | 18.97B 40.51% | 18.97B 0.00% | 18.97B 0.00% | 18.97B 0% | 18.97B 0% | 18.97B 0.00% | 18.97B 0.00% | 18.97B 0% | 18.97B 0% | 18.97B 0.00% | 18.97B 0.00% | 18.97B 0% | 18.97B 0% | 18.97B 0.00% | 18.97B 0.00% | 18.97B 0.00% | 18.97B 0% | 18.97B 0% | 18.97B 0% | 18.69B 1.48% | 18.69B 0.00% | 18.69B 0.00% | 18.69B 0.00% | 18.69B 0% | 18.69B 0.00% | 18.69B 0% | 18.69B 0% | 18.69B 0% | 18.69B 0.00% | 18.69B 0% | 18.69B 0% | 18.56B 0.69% | 18.72B - | 18.72B 0% | 18.52B 1.09% | ||
deferred revenue | 4.85T - | 5.18T 6.80% | 5.09T 1.69% | 4.98T 2.25% | 123.14B 97.52% | 293.84B 138.63% | 276.22B 6.00% | 7.46T 2,599.72% | 9.40T 26.02% | 9.25T 1.62% | 9.73T 5.19% | 8.85T 9.04% | 9.38T 6.02% | 8.77T 6.50% | 8.78T 0.07% | 8.83T 0.66% | 9.20T 4.14% | 9.14T 0.62% | 8.89T 2.82% | 8.94T 0.64% | 8.01T 10.45% | 8.01T 0.07% | 7.00T 12.61% | 6.12T 12.65% | 6.45T 5.44% | 6.58T 2.03% | 6.64T 0.94% | 6.33T 4.64% | 6.59T 4.07% | 6.89T 4.54% | 6.72T 2.49% | 6.96T 3.54% | 7.36T 5.74% | 7.30T - | 3.43T - | 3.05T 11.14% | 2.91T 4.49% | |||||||
deferred revenue non current | 1.98B - | 1.93B 2.43% | 1.88B 2.54% | 1.83B 2.61% | 501.19M 72.63% | 584.61B 116,542.45% | 590.43B 1.00% | 1.64B 99.72% | 1.59B 3.05% | 1.54B 3.02% | 1.58B 2.47% | 2.40B 52.38% | 1.45B 39.78% | 1.39B 3.66% | 1.35B 3.23% | 1.26B 6.89% | 1.21B 3.74% | 38.95B 3,122.00% | 50.18B 28.81% | 59.54B 18.66% | 77.31B 29.85% | 81.29B 5.15% | 94.83B 16.66% | 118.02B 24.45% | 122.57B 3.85% | 197.85B 61.43% | 171.94B 13.10% | 183.77B 6.88% | 190.32B 3.57% | 213.93B 12.40% | 230.61B 7.80% | 239.82B 3.99% | 249.82B 4.17% | 296.73B 18.78% | 365.92B 23.32% | 213.94B 41.53% | 210.30B 1.70% | 206.06B 2.02% | 242.06B 17.47% | 131.94B - | 73.05B 44.63% | 73.05B 0% | ||
deferrred tax liabilities non current | 2.34T - | 2.30T 1.51% | 2.37T 3.07% | 2.17T 8.59% | 1.02T 52.92% | 849.04B 16.81% | 946.73B 11.51% | 3.52T 271.32% | 3.94T 12.15% | 3.81T 3.34% | 3.64T 4.47% | 4.07T 11.91% | 4.25T 4.40% | 4.64T 9.05% | 5.37T 15.75% | 5.54T 3.18% | 6.30T 13.65% | 6.28T 0.20% | 5.67T 9.72% | 5.63T 0.66% | 4.96T 11.89% | 5.59T 12.64% | 5.67T 1.34% | 5.70T 0.61% | 6.25T 9.62% | 5.07T 18.91% | 5.56T 9.78% | 6.14T 10.36% | 8.10T 31.86% | 8.16T 0.81% | 8.15T 0.21% | 7.28T 10.62% | 7.54T 3.51% | 6.86T 8.94% | 6.73T 2.00% | 6.36T 5.42% | 6.26T 1.54% | 6.74T 7.60% | 7.42T 10.17% | 8.07T - | 8.59T 6.47% | 8.46T 1.47% | ||
goodwill | 22.99B - | 20.06B 12.76% | 83.28B 315.23% | 80.32B 3.55% | 56.26B 29.96% | 56.26B 0% | 57.10B 1.49% | 61.72B 8.08% | 61.52B 0.31% | 61.44B 0.14% | 60.69B 1.21% | 60.20B 0.81% | 60.76B 0.93% | 60.38B 0.63% | 60.44B 0.11% | 60.76B 0.52% | 60.13B 1.03% | 60.06B 0.12% | 60.20B 0.22% | 60.06B 0.23% | 60.06B 0.01% | 60.09B 0.05% | 60.10B 0.01% | 60.24B 0.24% | 60.30B 0.09% | 60.41B 0.19% | 60.40B 0.02% | 60.25B 0.24% | 59.93B 0.53% | 60.08B 0.25% | 60.40B 0.52% | 60.78B 0.64% | 60.78B 0.00% | 60.86B 0.13% | 1.65T 2,610.34% | 1.76T 6.63% | 1.83T 3.96% | 1.83T 0.01% | 1.83T 0.00% | 1.83T - | 1.83T 0.01% | 1.83T 0.00% | ||
goodwill and intangible assets | 1.28T - | 1.29T 0.29% | 1.31T 1.71% | 1.34T 2.38% | 274.75B 79.51% | 268.48B 2.28% | 267.23B 0.47% | 2.86T 968.60% | 1.84T 35.56% | 1.72T 6.30% | 1.67T 3.21% | 1.57T 5.90% | 1.60T 1.96% | 1.50T 6.63% | 1.47T 1.40% | 1.42T 3.80% | 1.31T 7.52% | 1.28T 2.42% | 1.29T 0.76% | 1.23T 4.23% | 1.06T 14.04% | 1.05T 0.81% | 1.04T 0.99% | 1.04T 0.12% | 883.36B 15.37% | 884.22B 0.10% | 861.42B 2.58% | 842.29B 2.22% | 779.57B 7.45% | 773.70B 0.75% | 764.40B 1.20% | 759.05B 0.70% | 738.80B 2.67% | 733.84B 0.67% | 6.68T 810.35% | 6.65T 0.50% | 6.67T 0.30% | 6.64T 0.35% | 6.60T 0.59% | 6.43T - | 1.83T 71.57% | 1.83T 0.00% | ||
intangible assets | 1.26T - | 1.27T 0.53% | 1.23T 3.25% | 1.26T 2.78% | 218.49B 82.67% | 212.22B 2.87% | 210.13B 0.99% | 2.79T 1,229.61% | 1.78T 36.34% | 1.66T 6.51% | 1.61T 3.28% | 1.51T 6.09% | 1.54T 2.00% | 1.43T 6.87% | 1.41T 1.46% | 1.36T 3.99% | 1.25T 7.81% | 1.22T 2.54% | 1.23T 0.79% | 1.17T 4.43% | 1.00T 14.76% | 992.80B 0.86% | 982.38B 1.05% | 983.49B 0.11% | 823.06B 16.31% | 823.82B 0.09% | 801.03B 2.77% | 782.04B 2.37% | 719.64B 7.98% | 713.62B 0.84% | 704.01B 1.35% | 698.27B 0.81% | 678.03B 2.90% | 672.99B 0.74% | 5.03T 647.58% | 4.89T 2.84% | 4.84T 1.02% | 4.82T 0.49% | 4.78T 0.81% | 4.60T - | ||||
inventory | 1.43T - | 1.32T 8.09% | 1.11T 15.90% | 1.23T 11.17% | 535.54B 56.50% | 523.64B 2.22% | 313.50B 40.13% | 1.41T 348.79% | 1.39T 1.49% | 1.31T 5.61% | 1.29T 1.53% | 1.39T 7.55% | 1.31T 5.25% | 1.27T 3.40% | 1.44T 13.83% | 1.57T 8.75% | 1.53T 2.35% | 1.59T 3.93% | 1.60T 0.16% | 1.83T 14.40% | 1.70T 6.92% | 1.73T 1.82% | 1.86T 7.33% | 1.93T 3.66% | 1.90T 1.44% | 1.99T 4.92% | 1.89T 5.26% | 2.00T 6.18% | 2.02T 0.83% | 2.39T 18.30% | 2.50T 4.80% | 2.85T 13.99% | 2.81T 1.51% | 3.12T 11.11% | 4.44T 42.14% | 4.60T 3.58% | 4.11T 10.62% | 4.11T 0.08% | 4.30T 4.71% | 4.47T - | 4.76T 6.49% | 4.90T 2.90% | ||
long term debt | 2.47T - | 2.76T 11.65% | 2.68T 2.69% | 2.64T 1.74% | 1.39T 47.45% | 1.38T 0.49% | 1.22T 11.37% | 4.16T 240.90% | 3.94T 5.32% | 3.57T 9.36% | 3.54T 0.97% | 3.42T 3.29% | 3.66T 6.85% | 3.23T 11.81% | 3.12T 3.38% | 2.73T 12.26% | 2.59T 5.12% | 2.27T 12.65% | 1.95T 14.05% | 1.88T 3.50% | 1.25T 33.31% | 1.61T 28.23% | 1.58T 1.85% | 1.25T 21.06% | 1.10T 11.39% | 1.03T 6.84% | 903.18B 12.12% | 1.12T 23.85% | 1.38T 23.12% | 1.41T 2.30% | 1.30T 7.84% | 1.66T 27.83% | 1.62T 2.34% | 1.62T 0.15% | 2.32T 43.16% | 3.08T 32.79% | 2.53T 17.87% | 2.57T 1.73% | 2.67T 3.98% | 1.64T - | 1.49T 8.75% | 951.58B 36.23% | ||
long term investments | 11.48T - | 11.18T 2.62% | 11.01T 1.50% | 10.11T 8.19% | 4.87T 51.88% | 4.20T 13.64% | 4.60T 9.43% | 16.94T 268.40% | 21.43T 26.50% | 20.98T 2.09% | 20.39T 2.82% | 21.69T 6.39% | 21.99T 1.35% | 23.43T 6.56% | 27.31T 16.55% | 27.99T 2.50% | 28.66T 2.38% | 28.58T 0.25% | 23.60T 17.45% | 23.91T 1.33% | 20.27T 15.21% | 22.90T 12.96% | 23.19T 1.26% | 23.39T 0.88% | 25.87T 10.56% | 21.40T 17.28% | 23.36T 9.16% | 25.81T 10.51% | 31.48T 21.95% | 32.30T 2.60% | 31.28T 3.16% | 27.80T 11.11% | 28.53T 2.63% | 27.92T 2.16% | 17.62T 36.89% | 16.50T 6.34% | 20.03T 21.39% | 23.67T 18.19% | 26.10T 10.27% | 31.46T - | 33.59T 6.76% | 33.02T 1.72% | ||
net debt | 3.08T - | 2.79T 9.57% | 3.17T 13.84% | 2.99T 5.93% | 1.46T 51.26% | 1.45T 0.34% | 1.39T 4.48% | 5.40T 289.96% | 5.68T 5.15% | 5.96T 5.02% | 4.92T 17.56% | 4.66T 5.21% | 4.43T 4.91% | 3.81T 13.99% | 3.52T 7.76% | 3.59T 2.10% | 3.04T 15.29% | 2.48T 18.45% | 2.67T 7.74% | 2.30T 13.75% | 1.61T 30.00% | 2.20T 36.19% | 2.57T 16.82% | 2.10T 18.08% | 1.26T 40.18% | 1.39T 10.71% | 980.82B 29.56% | 1.59T 62.56% | 1.21T 24.05% | 1.10T 9.51% | 411.18B 62.48% | 954.68B 132.18% | 1.01T 5.77% | 1.09T 8.42% | 4.55T 315.69% | 3.39T 25.57% | 2.12T 37.50% | 1.75T 17.12% | 2.77T 57.74% | 2.04T - | 1.72T 15.57% | 1.23T 28.36% | ||
net receivables | 6.52T - | 6.64T 1.88% | 6.84T 3.04% | 6.38T 6.83% | 784.29B - | 935.91B 19.33% | 9.17T 879.60% | 8.74T 4.63% | 8.00T 8.54% | 7.67T 4.07% | 6.79T 11.53% | 8.09T 19.12% | 7.15T 11.59% | 7.40T 3.50% | 7.17T 3.10% | 7.44T 3.73% | 6.90T 7.26% | 9.04T 31.11% | 9.10T 0.61% | 7.56T 16.91% | 7.76T 2.63% | 7.46T 3.90% | 6.81T 8.65% | 6.54T 3.90% | 7.06T 7.90% | 7.23T 2.39% | 7.29T 0.77% | 6.11T 16.15% | 7.13T 16.67% | 7.11T 0.26% | 6.32T 11.09% | 6.84T 8.23% | 8.81T 28.77% | 7.63T 13.37% | 7.96T 4.26% | 9.30T 16.84% | 8.78T 5.56% | 8.88T 1.20% | 4.89T - | 6.33T 29.41% | 6.30T 0.57% | |||
other assets | -500 - | -1K 100% | 290 - | -1K - | -1K - | -10 - | -10 - | |||||||||||||||||||||||||||||||||||||
other current assets | 131.98B - | 86.91B 34.15% | 93.86B 8.00% | 109.10B 16.24% | 1.07T 879.99% | 97.71B 90.86% | 99.10B 1.42% | 120.16B 21.25% | 156.44B 30.20% | 58.63B 62.53% | 61.10B 4.22% | 57.14B 6.47% | 51.65B 9.62% | 46.88B 9.23% | 42.34B 9.69% | 71.82B 69.64% | 43.08B 40.03% | 40.03B 7.08% | 43.91B 9.71% | 38.85B 11.53% | 27.95B 28.05% | 58.12B 107.94% | 22.34B 61.56% | 39.00B 74.56% | -54.59B 239.96% | -68.30B 25.11% | -40.39B 40.86% | -33.19B 17.84% | -48.20B 45.23% | -64.86B 34.56% | -68.47B 5.57% | -59.99B 12.38% | -61.89B 3.18% | 16.71B 127.00% | 74.20B 343.95% | 118.18B 59.26% | 78.26B 33.78% | 104.35B 33.35% | 105.24B 0.85% | 2.10T - | 2.06T 1.95% | 1.84T 10.57% | ||
other current liabilities | 614.11M - | 822M 33.85% | 922.72M 12.25% | 747.21M 19.02% | 426.34B 56,957.12% | 114.64B 73.11% | 159.37B 39.02% | 115.67B 27.43% | 135.06B 16.77% | 32.95B 75.61% | 40.72B 23.61% | 36.74B 9.79% | 28.09B 23.54% | 39.08B 39.11% | 42.91B 9.82% | 44.78B 4.34% | 32.53B 27.35% | 44.12B 35.63% | 53.72B 21.77% | 51.04B 5.00% | 60.40B 18.35% | 57.73B 4.42% | 62.35B 8.00% | 57.90B 7.14% | 62.76B 8.39% | 62.75B 0.01% | 66.19B 5.47% | 56.85B 14.11% | 59.74B 5.09% | 89.13B 49.20% | 88.45B 0.76% | 128.76B 45.58% | 146.37B 13.67% | 8.63T 5,797.31% | 8.54T 1.01% | 9.60T 12.37% | 10.26T 6.91% | 9.25T 9.92% | 543.12B 94.13% | 5.56T - | 6.45T 15.98% | 5.05T 21.78% | ||
other liabilities | 10 - | 1K - | -1K - | 1K 200% | -10 - | 10 - | -10 - | 10 - | -10 - | 10 200% | -0.00 - | 1 - | ||||||||||||||||||||||||||||||||
other non current assets | 1.46T - | 1.52T 4.46% | 1.54T 1.25% | 1.45T 6.16% | 239.85B 83.40% | 213.35B 11.05% | 216.64B 1.54% | 794.45B 266.71% | 1.41T 77.35% | 1.37T 2.84% | 1.28T 6.79% | 1.17T 8.12% | 2.18T 85.71% | 2.53T 16.08% | 1.69T 33.11% | 1.67T 1.12% | 1.70T 1.68% | 1.65T 2.86% | 2.16T 30.56% | 1.59T 26.05% | 2.28T 42.83% | 2.04T 10.35% | 2.25T 10.26% | 1.83T 18.68% | 1.96T 7.17% | 2.11T 7.58% | 2.12T 0.53% | 1.88T 11.44% | 3.82T 103.56% | 3.29T 13.87% | 3.46T 5.23% | 5.00T 44.20% | 5.23T 4.76% | 3.19T 38.99% | 7.39T 131.28% | 7.17T 2.88% | 4.77T 33.48% | 3.80T 20.28% | 3.99T 5.03% | 1.35T - | 5.92T 339.14% | 5.84T 1.42% | ||
other non current liabilities | 320.38B - | 361.25B 12.76% | 398.43B 10.29% | 413.47B 3.77% | 554.37B 34.08% | 6.50B 98.83% | 7.19B 10.47% | 990.55B 13,684.93% | 1.09T 9.64% | 917.43B 15.53% | 914.69B 0.30% | 1.02T 11.84% | 736.03B 28.05% | 764.96B 3.93% | 725.78B 5.12% | 678.76B 6.48% | 548.78B 19.15% | 577.27B 5.19% | 646.60B 12.01% | 641.00B 0.87% | 545.28B 14.93% | 561.63B 3.00% | 576.55B 2.66% | 636.23B 10.35% | 807.89B 26.98% | 1.03T 27.77% | 1.03T 0.03% | 948.41B 8.09% | 831.91B 12.28% | 834.92B 0.36% | 849.97B 1.80% | 876.20B 3.09% | 810.76B 7.47% | 751.64B 7.29% | 1.40T 85.66% | 1.76T 26.12% | 1.60T 8.87% | 1.70T 5.78% | 1.11T 34.65% | 1.64T - | 1.60T 2.55% | 1.67T 4.59% | ||
othertotal stockholders equity | 7.55T - | 7.38T 2.15% | 7.17T 2.88% | 6.52T 9.09% | 2.79T 57.25% | 2.20T 20.97% | 2.53T 14.66% | 10.88T 330.77% | 11.27T 3.59% | 10.88T 3.44% | 10.58T 2.75% | 11.44T 8.09% | 13.05T 14.09% | 15.19T 16.41% | 17.44T 14.80% | 18.04T 3.41% | 16.78T 6.96% | 16.76T 0.14% | 15.16T 9.53% | 15.39T 1.49% | 12.99T 15.60% | 14.66T 12.90% | 15.00T 2.32% | 14.90T 0.69% | 16.49T 10.64% | 13.30T 19.32% | 14.75T 10.93% | 16.29T 10.44% | 21.86T 34.17% | 22.09T 1.07% | 22.05T 0.22% | 20.26T 8.10% | 20.85T 2.90% | 18.66T 10.49% | 15.87T 14.97% | 15.08T 4.96% | 15.82T 4.87% | 17.75T 12.20% | 19.72T 11.14% | 8.74T - | 8.74T 0.00% | 9.40T 7.59% | ||
preferred stock | 23.24B - | 23.24B 0% | 23.24B 0% | 23.24B 0% | 162.74M - | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0.00% | 162.74M 0.00% | 162.74M 0.00% | 162.74M 0.00% | 162.74M 0% | 162.74M 0.00% | 162.74M 0% | 162.74M 0% | 162.74M 0% | 162.74M 0.00% | 162.74M 0% | 162.74M 0% | 162.74M 0.00% | 162.74M - | |||||||
property plant equipment net | 1.16T - | 1.17T 0.68% | 1.73T 48.31% | 1.73T 0.21% | 2.13T 22.95% | 2.13T 0.06% | 2.13T 0.19% | 5.21T 143.87% | 5.10T 2.07% | 5.15T 0.97% | 5.22T 1.48% | 5.28T 1.07% | 5.28T 0.03% | 4.78T 9.54% | 4.90T 2.66% | 4.96T 1.18% | 4.99T 0.48% | 4.96T 0.48% | 4.99T 0.60% | 5.00T 0.07% | 5.02T 0.59% | 5.32T 5.94% | 5.30T 0.46% | 5.22T 1.47% | 5.32T 1.98% | 5.26T 1.19% | 5.23T 0.66% | 5.18T 0.78% | 5.22T 0.60% | 5.25T 0.65% | 5.35T 1.92% | 5.44T 1.75% | 5.52T 1.46% | 5.67T 2.68% | 6.17T 8.73% | 6.82T 10.54% | 7.16T 4.97% | 7.35T 2.65% | 7.58T 3.25% | 7.85T - | 8.33T 6.07% | 8.39T 0.75% | ||
retained earnings | 2.63T - | 2.69T 2.14% | 2.79T 3.68% | 2.84T 1.88% | 2.48T 12.53% | 2.49T 0.45% | 2.47T 1.08% | 5.28T 113.93% | 5.21T 1.25% | 4.68T 10.25% | 4.83T 3.29% | 5.00T 3.50% | 5.23T 4.60% | 4.11T 21.34% | 4.23T 2.94% | 4.39T 3.74% | 5.76T 31.00% | 5.70T 0.97% | 6.06T 6.33% | 6.34T 4.64% | 6.94T 9.44% | 6.86T 1.18% | 7.08T 3.20% | 7.32T 3.49% | 7.59T 3.64% | 7.59T 0.03% | 7.78T 2.48% | 8.07T 3.73% | 8.33T 3.16% | 8.82T 5.94% | 9.08T 2.88% | 9.37T 3.22% | 9.55T 1.92% | 9.42T 1.38% | 9.93T 5.46% | 10.43T 4.99% | 10.85T 4.04% | 11.15T 2.77% | 11.73T 5.23% | 4.43T - | 13.05T 194.23% | 13.15T 0.77% | ||
short term debt | 2.08T - | 1.96T 5.99% | 2.27T 16.04% | 2.43T 7.10% | 374.82B 84.60% | 194.40B 48.14% | 314.56B 61.81% | 3.69T 1,071.68% | 3.80T 3.19% | 4.46T 17.17% | 3.99T 10.42% | 3.32T 16.83% | 3.47T 4.61% | 2.77T 20.17% | 2.99T 7.76% | 3.51T 17.57% | 3.44T 2.07% | 3.25T 5.65% | 3.64T 12.19% | 2.96T 18.63% | 3.26T 10.14% | 3.06T 6.26% | 2.93T 4.21% | 2.90T 1.18% | 2.86T 1.28% | 3.23T 12.81% | 3.36T 4.29% | 3.11T 7.45% | 2.24T 28.17% | 2.16T 3.47% | 1.60T 25.84% | 1.71T 6.56% | 1.64T 3.66% | 1.81T 10.34% | 4.32T 138.32% | 3.43T 20.74% | 3.79T 10.65% | 4.13T 9.06% | 3.43T 16.98% | 3.06T - | 3.38T 10.24% | 4.02T 19.09% | ||
short term investments | 509.04B - | 584.88B 14.90% | 595.15B 1.75% | 544.35B 8.54% | 70.62B 87.03% | 29.55B 58.16% | 38.60B 30.62% | 284.21B 636.36% | 188.51B 33.67% | 221.84B 17.68% | 320.03B 44.26% | 286.73B 10.41% | 1.21T 322.09% | 1.09T 9.94% | 273.24B 74.93% | 289.85B 6.08% | 315.30B 8.78% | 298.88B 5.21% | 786.24B 163.06% | 811.74B 3.24% | 1.48T 82.51% | 1.38T 6.88% | 1.28T 7.17% | 923.52B 27.89% | 661.95B 28.32% | 794.49B 20.02% | 805.93B 1.44% | 957.96B 18.86% | 2.44T 154.76% | 1.96T 19.68% | 2.20T 12.09% | 3.23T 47.24% | 3.30T 1.99% | 1.30T 60.66% | 5.18T 298.85% | 5.16T 0.27% | 2.63T 49.09% | 2.41T 8.40% | 1.86T 22.93% | 4.40T - | 2.91T 33.80% | 2.00T 31.37% | ||
tax assets | 23.56B - | 22.95B 2.60% | 20.45B 10.89% | 21.09B 3.12% | 18.83B 10.71% | 16.89B 10.28% | 16.99B 0.58% | 41.56B 144.59% | 43.10B 3.69% | 54.25B 25.89% | 58.38B 7.61% | 44.35B 24.03% | 52.82B 19.09% | 49.98B 5.38% | 57.02B 14.08% | 69.87B 22.55% | 75.38B 7.88% | 71.55B 5.08% | 78.06B 9.10% | 63.71B 18.38% | 97.80B 53.52% | 98.27B 0.47% | 119.18B 21.28% | 122.48B 2.77% | 117.92B 3.72% | 116.59B 1.13% | 117.20B 0.52% | 114.46B 2.33% | 111.80B 2.33% | 115.52B 3.33% | 118.20B 2.32% | 99.68B 15.67% | 69.89B 29.89% | 71.92B 2.90% | 60.78B 15.49% | 59.86B 1.51% | 44.22B 26.13% | 49.61B 12.20% | 62.51B 25.99% | 55.28B - | 58.78B 6.33% | 64.59B 9.88% | ||
tax payables | 20.20B - | 36.67B 81.58% | 40.48B 10.38% | 94.59B 133.66% | 123.14B 30.19% | 71.61B 41.85% | 13.46B 81.20% | 186.78B 1,287.56% | 150.11B 19.63% | 47.09B 68.63% | 128.33B 172.53% | 56.59B 55.90% | 51.53B 8.94% | 59.19B 14.87% | 35.25B 40.44% | 38.77B 9.98% | 51.74B 33.45% | 88.76B 71.55% | 184.59B 107.96% | 408.31B 121.19% | 475.59B 16.48% | 499.68B 5.07% | 121.78B 75.63% | 102.25B 16.03% | 59.96B 41.36% | 103.42B 72.47% | 251.65B 143.32% | 169.63B 32.59% | 148.74B 12.32% | 296.48B 99.33% | 292.07B 1.49% | 547.66B 87.51% | 574.53B 4.91% | 667.15B 16.12% | 298.46B 55.26% | 385.12B 29.04% | 384.94B 0.05% | 442.94B 15.07% | 415.85B 6.12% | 495.01B - | 487.15B 1.59% | 414.62B 14.89% | ||
total assets | 25.47T - | 25.74T 1.06% | 26.03T 1.16% | 25.00T 3.99% | 9.51T 61.95% | 8.39T 11.80% | 8.77T 4.56% | 39.27T 347.62% | 42.36T 7.88% | 40.93T 3.38% | 40.57T 0.87% | 40.36T 0.52% | 44.46T 10.16% | 44.02T 0.99% | 47.18T 7.18% | 47.87T 1.46% | 49.05T 2.46% | 48.41T 1.31% | 46.50T 3.95% | 46.11T 0.83% | 42.41T 8.03% | 44.81T 5.67% | 44.46T 0.79% | 43.35T 2.50% | 45.91T 5.90% | 42.41T 7.62% | 44.85T 5.76% | 46.68T 4.09% | 54.33T 16.38% | 55.61T 2.36% | 55.21T 0.73% | 53.86T 2.43% | 55.25T 2.57% | 53.17T 3.75% | 57.32T 7.80% | 58.15T 1.44% | 58.98T 1.43% | 61.86T 4.88% | 62.83T 1.57% | 62.48T 0.55% | 66.13T 5.83% | 69.33T 4.84% | 68.29T 1.50% | |
total current assets | 10.06T - | 10.56T 4.92% | 10.42T 1.29% | 10.34T 0.73% | 1.98T 80.86% | 1.56T 21.33% | 1.54T 1.26% | 13.43T 773.01% | 12.54T 6.60% | 11.65T 7.10% | 11.95T 2.61% | 10.60T 11.35% | 13.36T 26.04% | 11.74T 12.12% | 11.75T 0.05% | 11.76T 0.10% | 12.32T 4.79% | 11.86T 3.73% | 14.39T 21.29% | 14.31T 0.51% | 13.67T 4.47% | 13.39T 2.02% | 12.56T 6.26% | 11.74T 6.53% | 11.75T 0.15% | 12.64T 7.53% | 13.17T 4.19% | 12.85T 2.41% | 12.92T 0.56% | 13.88T 7.43% | 14.23T 2.49% | 14.76T 3.73% | 15.14T 2.60% | 15.58T 2.91% | 19.41T 24.55% | 20.95T 7.94% | 20.31T 3.05% | 20.35T 0.17% | 18.48T 9.17% | 19.07T 3.18% | 18.98T 0.48% | 19.60T 3.29% | 19.16T 2.27% | |
total current liabilities | 8.92T - | 8.99T 0.78% | 9.33T 3.82% | 9.11T 2.38% | 1.27T 86.11% | 859.01B 32.12% | 998.53B 16.24% | 13.16T 1,218.24% | 15.07T 14.52% | 15.30T 1.51% | 15.34T 0.28% | 13.73T 10.52% | 14.70T 7.10% | 13.32T 9.43% | 13.53T 1.59% | 13.75T 1.59% | 14.46T 5.19% | 14.22T 1.63% | 14.42T 1.38% | 13.68T 5.13% | 13.02T 4.85% | 12.85T 1.24% | 11.88T 7.58% | 10.82T 8.93% | 10.93T 1.02% | 11.49T 5.17% | 11.93T 3.79% | 11.19T 6.20% | 10.89T 2.69% | 11.29T 3.64% | 10.70T 5.22% | 11.23T 4.96% | 11.68T 3.99% | 12.97T 11.09% | 15.70T 21.06% | 16.12T 2.67% | 16.41T 1.82% | 16.38T 0.20% | 14.45T 11.80% | 15.14T 4.80% | 14.76T 2.52% | 15.71T 6.46% | 14.88T 5.30% | |
total debt | 4.55T - | 4.71T 3.58% | 4.95T 5.09% | 5.07T 2.31% | 1.76T 65.28% | 1.57T 10.64% | 1.54T 2.32% | 7.85T 411.01% | 7.75T 1.33% | 8.03T 3.66% | 7.53T 6.21% | 6.74T 10.47% | 7.13T 5.75% | 6.00T 15.88% | 6.10T 1.77% | 6.25T 2.34% | 6.03T 3.41% | 5.51T 8.66% | 5.59T 1.40% | 4.84T 13.36% | 4.52T 6.73% | 4.67T 3.31% | 4.51T 3.40% | 4.14T 8.13% | 3.96T 4.32% | 4.25T 7.34% | 4.27T 0.32% | 4.23T 0.82% | 3.61T 14.61% | 3.57T 1.27% | 2.90T 18.73% | 3.37T 16.09% | 3.26T 3.01% | 3.43T 5.13% | 6.64T 93.44% | 6.50T 2.05% | 6.32T 2.84% | 6.70T 6.13% | 6.10T 8.94% | 5.16T - | 5.26T 2.00% | 5.36T 1.79% | ||
total investments | 11.99T - | 11.77T 1.87% | 11.61T 1.34% | 10.66T 8.21% | 4.94T 53.67% | 4.23T 14.28% | 4.64T 9.58% | 17.23T 271.46% | 21.62T 25.50% | 21.20T 1.92% | 20.71T 2.33% | 21.98T 6.13% | 23.20T 5.54% | 24.52T 5.70% | 27.58T 12.48% | 28.28T 2.54% | 28.97T 2.44% | 28.88T 0.31% | 24.38T 15.58% | 24.72T 1.40% | 21.76T 12.00% | 24.28T 11.61% | 24.47T 0.78% | 24.32T 0.63% | 26.53T 9.08% | 22.19T 16.34% | 24.16T 8.88% | 26.77T 10.79% | 33.92T 26.70% | 34.26T 1.00% | 33.47T 2.29% | 31.04T 7.28% | 31.83T 2.57% | 29.22T 8.22% | 22.80T 21.98% | 21.66T 4.96% | 22.66T 4.59% | 26.08T 15.10% | 27.96T 7.21% | 35.86T - | 36.50T 1.79% | 35.01T 4.08% | ||
total liabilities | 14.05T - | 14.41T 2.58% | 14.79T 2.62% | 14.33T 3.09% | 4.23T 70.51% | 3.68T 12.98% | 3.76T 2.37% | 21.84T 480.02% | 24.05T 10.13% | 23.61T 1.84% | 23.44T 0.70% | 22.25T 5.07% | 23.35T 4.94% | 21.95T 6.02% | 22.74T 3.62% | 22.70T 0.19% | 23.90T 5.28% | 23.39T 2.13% | 22.74T 2.79% | 21.89T 3.70% | 19.86T 9.30% | 20.70T 4.23% | 19.80T 4.35% | 18.52T 6.45% | 19.21T 3.74% | 18.82T 2.05% | 19.60T 4.15% | 19.58T 0.10% | 21.39T 9.21% | 21.91T 2.43% | 21.22T 3.13% | 21.28T 0.29% | 21.89T 2.86% | 22.50T 2.77% | 26.51T 17.80% | 27.53T 3.87% | 27.02T 1.87% | 27.59T 2.13% | 25.90T 6.15% | 25.54T 1.38% | 26.23T 2.70% | 27.46T 4.70% | 26.03T 5.20% | |
total liabilities and stockholders equity | 25.47T - | 25.74T 1.06% | 26.03T 1.16% | 25.00T 3.99% | 9.51T 61.95% | 8.39T 11.80% | 8.77T 4.56% | 39.27T 347.62% | 42.36T 7.88% | 40.93T 3.38% | 40.57T 0.87% | 40.36T 0.52% | 44.46T 10.16% | 44.02T 0.99% | 47.18T 7.18% | 47.87T 1.46% | 49.05T 2.46% | 48.41T 1.31% | 46.50T 3.95% | 46.11T 0.83% | 42.41T 8.03% | 44.81T 5.67% | 44.46T 0.79% | 43.35T 2.50% | 45.91T 5.90% | 42.41T 7.62% | 44.85T 5.76% | 46.68T 4.09% | 54.33T 16.38% | 55.61T 2.36% | 55.21T 0.73% | 53.86T 2.43% | 55.25T 2.57% | 53.17T 3.75% | 57.32T 7.80% | 58.15T 1.44% | 58.98T 1.43% | 61.86T 4.88% | 62.83T 1.57% | 62.48T 0.55% | 66.13T 5.83% | 69.33T 4.84% | 68.29T 1.50% | |
total non current assets | 15.40T - | 15.18T 1.46% | 15.61T 2.86% | 14.65T 6.16% | 7.53T 48.60% | 6.83T 9.29% | 7.23T 5.89% | 25.84T 257.18% | 29.82T 15.41% | 29.28T 1.82% | 28.62T 2.25% | 29.76T 4.00% | 31.10T 4.50% | 32.28T 3.79% | 35.43T 9.77% | 36.11T 1.91% | 36.73T 1.71% | 36.55T 0.49% | 32.11T 12.14% | 31.80T 0.97% | 28.74T 9.63% | 31.42T 9.34% | 31.90T 1.54% | 31.61T 0.91% | 34.15T 8.04% | 29.77T 12.84% | 31.68T 6.43% | 33.83T 6.79% | 41.41T 22.39% | 41.73T 0.78% | 40.98T 1.81% | 39.10T 4.57% | 40.10T 2.55% | 37.59T 6.26% | 37.91T 0.86% | 37.20T 1.88% | 38.67T 3.95% | 41.52T 7.36% | 44.35T 6.83% | 43.42T 2.11% | 47.15T 8.60% | 49.73T 5.47% | 49.13T 1.19% | |
total non current liabilities | 5.13T - | 5.42T 5.72% | 5.45T 0.62% | 5.22T 4.32% | 2.96T 43.27% | 2.82T 4.80% | 2.77T 1.86% | 8.67T 213.53% | 8.97T 3.47% | 8.30T 7.46% | 8.10T 2.50% | 8.52T 5.26% | 8.65T 1.48% | 8.63T 0.21% | 9.21T 6.75% | 8.95T 2.80% | 9.44T 5.43% | 9.16T 2.91% | 8.32T 9.26% | 8.21T 1.22% | 6.84T 16.73% | 7.84T 14.64% | 7.92T 0.94% | 7.70T 2.72% | 8.28T 7.57% | 7.33T 11.56% | 7.67T 4.71% | 8.39T 9.39% | 10.50T 25.08% | 10.62T 1.18% | 10.52T 0.90% | 10.06T 4.45% | 10.22T 1.60% | 9.53T 6.73% | 10.80T 13.37% | 11.41T 5.62% | 10.60T 7.08% | 11.21T 5.74% | 11.45T 2.10% | 10.40T 9.17% | 11.47T 10.31% | 11.75T 2.42% | 11.16T 5.05% | |
total stockholders equity | 10.98T - | 10.88T 0.97% | 10.76T 1.05% | 10.16T 5.57% | 5.28T 48.01% | 4.71T 10.85% | 5.01T 6.29% | 16.18T 223.15% | 16.50T 2.01% | 15.58T 5.59% | 15.43T 0.93% | 16.46T 6.64% | 18.30T 11.19% | 19.33T 5.61% | 21.70T 12.26% | 22.45T 3.47% | 22.56T 0.47% | 22.48T 0.35% | 21.24T 5.50% | 21.75T 2.39% | 19.95T 8.28% | 21.54T 7.99% | 22.10T 2.60% | 22.24T 0.65% | 24.10T 8.33% | 20.91T 13.21% | 22.55T 7.85% | 24.38T 8.11% | 30.20T 23.84% | 30.94T 2.44% | 31.14T 0.66% | 29.65T 4.79% | 30.41T 2.55% | 28.10T 7.60% | 25.82T 8.11% | 25.53T 1.13% | 26.68T 4.52% | 28.91T 8.36% | 31.47T 8.85% | 31.46T 0.04% | 34.24T 8.84% | 36.12T 5.49% | 36.35T 0.64% |
All numbers in (except ratios and percentages)