Samsung Foundry is a semiconductor foundry that manufactures chips for other companies.  It offers various semiconductor manufacturing services.

Samsung Foundry

Rebellions Inc is a South Korea-based AI Silicon startup that specializes in building genuine AI accelerators by bridging the gap between underlying silicon architectures and deep learning algorithms. The company aims to deliver domain-specific AI processors along with optimized software, enabling customers to access energy-efficient AI hardware and seamless software integration. Rebellions Inc was founded in 2020 and is headquartered in Seoul, South Korea.

Hyo-Eun Kim

Sunghyun Park

Rebellions Inc

Advanced Design Technology provides turbomachinery design software and tools for aerodynamic design, enhancing the design process of turbomachinery components.

Advanced Design Technology

Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. The company offers iPhone, a line of smartphones; Mac, a line of personal computers; iPad, a line of multi-purpose tablets; and wearables, home, and accessories comprising AirPods, Apple TV, Apple Watch, Beats products, and HomePod. It also provides AppleCare support and cloud services; and operates various platforms, including the App Store that allow customers to discover and download applications and digital content, such as books, music, video, games, and podcasts. In addition, the company offers various services, such as Apple Arcade, a game subscription service; Apple Fitness+, a personalized fitness service; Apple Music, which offers users a curated listening experience with on-demand radio stations; Apple News+, a subscription news and magazine service; Apple TV+, which offers exclusive original content; Apple Card, a co-branded credit card; and Apple Pay, a cashless payment service, as well as licenses its intellectual property. The company serves consumers, and small and mid-sized businesses; and the education, enterprise, and government markets. It distributes third-party applications for its products through the App Store. The company also sells its products through its retail and online stores, and direct sales force; and third-party cellular network carriers, wholesalers, retailers, and resellers. Apple Inc. was incorporated in 1977 and is headquartered in Cupertino, California.

Metric
Company Name	Samsung Foundry	Rebellions Inc	Advanced Design Technology	Apple Inc.
Symbol				AAPL
MSH ID	COM:SAMSUNGFOUNDRY	AI:REBELLIONS	COM:ADTECHNOLOGY	COM:APPLE
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Technology	Technology	Technology
Industry	Semiconductor Manufacturing	Artificial Intelligence (AI)	Software & Engineering Services	Consumer Electronics
Country	KR	KR	US	US
Stage		Series B
Employee Count		44		150K
Website	samsungfoundry.com	rebellions.ai	adtechnology.com	apple.com
LinkedIn		rebellions-ai		apple
Founders

Metric
Market Cap	599.22M	3.57T
Enterprise Value
Monthly Web Traffic	9.77K	863.88M
Web Traffic Growth	-0.02	0.17
Valuation
Raised Capital	140M

Metric
Revenue				391.04B
Revenue (LTM)
Revenue (NTM)
Gross Profit				180.68B
EBITDA				134.66B
Operating Income				123.22B
Net Income				93.74B
EPS				6.11
Diluted EPS				6.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.46
Operating Profit Margin				0.31
EBITDA Margin				0.34
Net Profit Margin				0.26
Return on Equity				1.56
Return on Assets				0.31
Return on Capital Employed				0.60

COM:SAMSUNGFOUNDRY

Samsung Foundry

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				28.89
P/B Ratio				39.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				9.44
EV Multiple				27.24

Metric
Days Sales Outstanding				21.95
Days Payables Outstanding				100.09
Days Inventory Outstanding				11.21
Operating Cycle				58.62
Cash Conversion Cycle				-30.11
Asset Turnover				1.16

Metric
Operating Cash Flow				118.25B
Free Cash Flow				118.25B
Cash Flow to Debt				1.12
Operating Cash Flow/Sales				0.30
Free Cash Flow Yield				0.04

Metric
Cash & Equivalents				29.94B
Accounts Receivable				-3.79B
Inventory				7.29B
Goodwill
Debt to Capitalization				0.60
Debt to Assets				0.27
Current Ratio				1.07
Quick Ratio				0.99

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.03
R&D to Revenue				0.08
SG&A to Revenue