0101
COM:SAMSUNGSHI
삼성중공업
- Stock
Last Close
11,810.00
22/11 06:30
Market Cap
8.40T
Beta: -
Volume Today
7.08M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.87T - | 5.04T 3.31% | 4.80T 4.68% | 4.54T 5.45% | 4.53T 0.22% | 4.27T 5.78% | 4.52T 6.00% | 4.64T 2.48% | 4.23T 8.81% | 4.01T 5.15% | 3.47T 13.35% | 3.25T 6.42% | 2.86T 11.89% | 2.75T 3.87% | 2.24T 18.56% | 1.79T 20.02% | 2.08T 16.13% | 606.67B 70.87% | 616.23B 1.58% | 517.26B 16.06% | 635.91B 22.94% | 661.51B 4.03% | 658.93B 0.39% | 629.89B 4.41% | 651.16B 3.38% | 626.25B 3.83% | 513.22B 18.05% | 502.62B 2.06% | 417.58B 16.92% | 425.26B 1.84% | 476.25B 11.99% | 449.09B 5.70% | 548.36B 22.10% | 590.77B 7.73% | 628.19B 6.33% | 625.12B 0.49% | 624.84B 0.04% | 647.78B 3.67% | 733.27B 13.20% | 832.78B - | 876.50B 5.25% | 723.10B 17.50% | ||
accumulated other comprehensive income loss | -103.30B - | 426.49B - | -103.30B 124.22% | 2.82T - | 3.01T 6.92% | 3.19T 5.76% | ||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 818.36B - | 654.13B 20.07% | 781.77B 19.51% | 1.07T 36.87% | 340.83B 68.15% | 152.15B 55.36% | 825.11B 442.29% | 906.74B 9.89% | 983.48B 8.46% | 1.09T 10.70% | 910.41B 16.38% | 733.74B 19.41% | 984.08B 34.12% | 518.01B 47.36% | 767.49B 48.16% | 451.34B 41.19% | 353.53B 21.67% | 657.29B 85.92% | 1.12T 70.14% | 1.11T 0.44% | 945.98B 15.04% | 1.24T 30.96% | 514.24B 58.49% | 913.81B 77.70% | 384.25B 57.95% | 503.59B 31.06% | 620.88B 23.29% | 914.58B 47.30% | 987.15B 7.94% | 1.10T 10.93% | 1.28T 16.86% | 1.17T 8.67% | 571.21B 51.12% | 674.80B 18.13% | 915.38B 35.65% | 827.18B 9.64% | 919.19B 11.12% | 287.07B 68.77% | 651.45B 126.93% | 583.81B - | 789.04B 35.15% | 325.54B 58.74% | ||
cash and short term investments | 1.19T - | 1.43T 19.95% | 1.47T 3.23% | 1.61T 9.19% | 949.92B 40.87% | 840.81B 11.49% | 1.77T 110.76% | 2.12T 19.69% | 2.18T 2.67% | 2.13T 2.09% | 1.88T 11.90% | 1.44T 23.54% | 1.86T 29.20% | 1.22T 34.11% | 1.45T 18.38% | 1.18T 18.64% | 1.20T 1.66% | 1.50T 24.96% | 1.72T 15.22% | 1.64T 5.10% | 1.44T 12.11% | 2.02T 40.34% | 1.35T 33.04% | 1.88T 39.47% | 928.76B 50.70% | 1.18T 27.48% | 1.38T 16.60% | 1.57T 13.68% | 1.58T 0.89% | 1.27T 19.81% | 1.88T 47.92% | 1.63T 13.19% | 1.24T 23.68% | 948.49B 23.77% | 1.34T 41.67% | 1.01T 24.85% | 1.10T 9.28% | 1.09T 0.92% | 1.04T 5.27% | 798.18B - | 881.27B 10.41% | 412.38B 53.21% | ||
common stock | 1.15T - | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.15T 0% | 1.95T 68.92% | 1.95T 0% | 1.95T 0% | 1.95T 0% | 1.95T 0% | 1.95T 0% | 3.15T 61.54% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 3.15T 0% | 630B 80% | 880B 39.68% | 880B 0% | 880B 0% | 880B 0% | 880B 0% | 880B 0% | 880B 0% | 880.11B - | 880.11B 0% | 880.11B 0% | ||
deferred revenue | 2.75T - | 2.74T 0.39% | 3.20T 16.92% | 2.80T 12.39% | 2.52T 10.08% | 2.36T 6.35% | 2.43T 3.02% | 3.03T 24.60% | 2.87T 5.26% | 2.39T 16.85% | 2.59T 8.26% | 1.86T 27.95% | 2.29T 22.88% | 1.39T 39.30% | 1.48T 6.86% | 1.42T 4.54% | 1.40T 1.50% | 1.58T 13.32% | 1.53T 3.31% | 1.51T 1.07% | 3.30T 117.93% | 3.46T 4.97% | 3.37T 2.81% | 3.93T 16.65% | 3.26T 16.90% | 3.42T 4.83% | 3.43T 0.36% | 3.26T 4.97% | 3.57T 9.33% | 3.19T 10.41% | 3.90T 21.99% | 4.19T 7.58% | 4.56T 8.76% | 6.84T - | 4.99T - | 5.28T 5.72% | 5.53T 4.74% | |||||||
deferred revenue non current | 864.86B - | 618.88B 28.44% | 1.13T 82.38% | 566.53B - | 550.68B - | 766.93B - | 528.39B 31.10% | 473.85B 10.32% | 348.27B 26.50% | 295.53B 15.14% | 265.49B - | 212.55B - | 592.72B - | 10.00B - | 813.88B - | 9.63B - | 610.71B 6,238.98% | 459.46B 24.77% | 358.57B 21.96% | 10.39B 97.10% | 385.54B 3,611.12% | -1.25T - | 9.40B 100.75% | 7.69B - | 388.78B - | 98.83B - | ||||||||||||||||||
deferrred tax liabilities non current | 14.72B - | 14.52B 1.36% | 14.39B 0.89% | 14.43B 0.24% | 14.68B 1.76% | 12.92B 12.03% | 12.90B 0.11% | 12.73B 1.36% | 87.39B 586.72% | 80.33B 8.07% | 121.74B 51.55% | 69.11B 43.23% | 126.07B 82.41% | 84.27B 33.15% | 76.76B 8.92% | 60.56B 21.11% | 46.56B 23.12% | 39.11B 16.01% | 39.69B 1.48% | 36.90B 7.02% | 49.37B 33.78% | 58.87B 19.26% | 50.48B 14.26% | 52.17B 3.36% | 12.92B 75.25% | 19.59B 51.69% | 19.41B 0.90% | 19.03B 1.99% | 16.92B 11.07% | 17.69B 4.54% | 40.95B 131.48% | 34.46B 15.84% | 27.18B 21.14% | 28.17B 3.63% | 29.96B 6.37% | 33.25B 10.99% | 21.86B 34.26% | 18.01B 17.63% | 17.70B 1.73% | 14.09B - | ||||
goodwill | 4.50B - | 4.50B - | 4.50B - | |||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 136.85B - | 131.94B 3.58% | 128.19B 2.85% | 129.30B 0.87% | 128.53B 0.59% | 123.16B 4.17% | 117.32B 4.75% | 111.53B 4.93% | 101.74B 8.78% | 123.52B 21.41% | 114.35B 7.42% | 107.24B 6.22% | 96.14B 10.35% | 87.30B 9.19% | 98.30B 12.59% | 94.99B 3.36% | 91.58B 3.59% | 86.21B 5.86% | 77.22B 10.43% | 67.02B 13.22% | 58.75B 12.33% | 57.16B 2.72% | 52.55B 8.06% | 50.80B 3.32% | 46.21B 9.03% | 42.96B 7.05% | 38.63B 10.06% | 34.64B 10.34% | 27.81B 19.72% | 26.63B 4.24% | 24.43B 8.26% | 24.54B 0.43% | 24.42B 0.46% | 24.82B 1.62% | 23.87B 3.80% | 23.89B 0.06% | 26.43B 10.62% | 26.80B 1.41% | 26.93B 0.47% | 26.97B - | 26.86B 0.40% | 26.93B 0.23% | ||
intangible assets | 132.35B - | 131.94B 0.30% | 128.19B 2.85% | 129.30B 0.87% | 124.03B 4.08% | 123.16B 0.69% | 117.32B 4.75% | 111.53B 4.93% | 97.24B 12.82% | 123.52B 27.03% | 114.35B 7.42% | 107.24B 6.22% | 96.14B 10.35% | 87.30B 9.19% | 98.30B 12.59% | 94.99B 3.36% | 91.58B 3.59% | 86.21B 5.86% | 77.22B 10.43% | 67.02B 13.22% | 58.75B 12.33% | 57.16B 2.72% | 52.55B 8.06% | 50.80B 3.32% | 46.21B 9.03% | 42.96B 7.05% | 38.63B 10.06% | 34.64B 10.34% | 27.81B 19.72% | 26.63B 4.24% | 24.43B 8.26% | 24.54B 0.43% | 24.42B 0.46% | 24.82B 1.62% | 23.87B 3.80% | 23.89B 0.06% | 26.43B 10.62% | 26.80B 1.41% | 26.93B 0.47% | |||||
inventory | 841.64B - | 856.51B 1.77% | 861.03B 0.53% | 980.26B 13.85% | 1.17T 19.24% | 1.28T 9.37% | 1.29T 0.83% | 1.41T 9.58% | 1.45T 2.59% | 1.55T 6.64% | 1.37T 11.18% | 1.29T 5.97% | 1.23T 4.99% | 1.09T 10.75% | 1.46T 33.14% | 1.40T 4.12% | 1.22T 12.90% | 1.47T 20.94% | 1.35T 8.49% | 1.37T 1.87% | 1.48T 8.02% | 1.59T 7.18% | 1.73T 9.03% | 1.74T 0.77% | 2.34T 34.10% | 2.42T 3.43% | 1.87T 22.83% | 1.84T 1.24% | 1.82T 1.28% | 1.67T 8.54% | 1.69T 1.28% | 1.69T 0.07% | 1.49T 11.73% | 1.55T 4.14% | 1.55T 0.16% | 1.60T 3.54% | 1.57T 1.75% | 1.72T 9.45% | 1.76T 2.37% | 1.73T - | 1.16T 32.74% | 904.17B 22.25% | ||
long term debt | 1.26T - | 904.54B 28.10% | 905.68B 0.13% | 906.29B 0.07% | 959.50B 5.87% | 1.91T 98.65% | 2.59T 35.77% | 2.84T 9.64% | 2.61T 7.96% | 2.20T 15.69% | 2.21T 0.29% | 1.47T 33.56% | 1.47T 0.54% | 831.60B 43.61% | 314.54B 62.18% | 388.76B 23.60% | 616.27B 58.52% | 356.20B 42.20% | 414.75B 16.44% | 446.84B 7.74% | 630.95B 41.20% | 877.09B 39.01% | 707.15B 19.38% | 801.46B 13.34% | 731.28B 8.76% | 1.55T 111.87% | 1.44T 7.12% | 1.47T 2.40% | 1.33T 10.06% | 1.40T 5.78% | 1.53T 9.40% | 1.22T 20.44% | 408.86B 66.49% | 467.03B 14.23% | 623.49B 33.50% | 866.83B 39.03% | 1.16T 33.86% | 1.02T 12.38% | 1.13T 11.29% | 516.26B - | 469.39B 9.08% | 272.13B 42.02% | ||
long term investments | -164.86B - | -557.16B 237.96% | -488.11B 12.39% | -364.24B 25.38% | -454.11B 24.67% | -550.63B 21.26% | -823.17B 49.50% | -1.10T 34.03% | -1.10T 0.58% | -945.93B 13.76% | -911.00B 3.69% | -649.82B 28.67% | -820.57B 26.28% | -655.04B 20.17% | -634.10B 3.20% | -683.54B 7.80% | -500.56B 26.77% | -466.30B 6.84% | -217.53B 53.35% | -191.95B 11.76% | -152.70B 20.45% | -245.74B 60.93% | -213.04B 13.31% | -253.25B 18.87% | -15.66B 93.81% | 266.91B 1,803.98% | -207.78B 177.85% | -394.78B 90.00% | -358.58B 9.17% | 303.76B 184.71% | -108.74B 135.80% | 821.43B 855.43% | 396.17B 51.77% | 767.19B 93.65% | 1.20T 55.89% | 3.10T 159.50% | 495.24B 84.04% | -157.21B 131.74% | 260.82B 265.90% | 457.62B - | 689.95B 50.77% | 1.02T 48.50% | ||
net debt | 2.12T - | 3.21T 51.32% | 2.73T 14.95% | 2.15T 21.28% | 3.49T 62.40% | 3.04T 12.73% | 3.19T 4.78% | 4.13T 29.49% | 4.05T 1.88% | 4.97T 22.64% | 5.07T 2.14% | 5.06T 0.20% | 4.34T 14.22% | 4.18T 3.65% | 3.76T 10.11% | 3.24T 13.79% | 3.89T 20.03% | 3.68T 5.47% | 1.56T 57.68% | 1.48T 4.94% | 1.97T 33.01% | 1.79T 9.27% | 2.80T 56.86% | 2.90T 3.38% | 3.48T 20.22% | 4.31T 23.87% | 4.48T 3.76% | 4.16T 7.17% | 3.86T 6.99% | 3.57T 7.53% | 3.23T 9.50% | 2.97T 8.25% | 1.70T 42.67% | 1.49T 12.23% | 1.25T 16.01% | 2.23T 77.80% | 2.20T 1.30% | 2.63T 19.31% | 2.58T 1.60% | 3.10T - | 2.99T 3.60% | 3.51T 17.57% | ||
net receivables | 8.56T - | 8.84T 3.34% | 8.85T 0.06% | 7.80T 11.91% | 8.32T 6.69% | 7.33T 11.88% | 5.93T 19.04% | 7.03T 18.42% | 6.37T 9.33% | 6.63T 4.09% | 6.54T 1.45% | 6.31T 3.48% | 6.70T 6.18% | 5.87T 12.40% | 4.88T 16.85% | 3.94T 19.28% | 4.23T 7.31% | 933.59B 77.91% | 878.32B 5.92% | 1.10T 25.60% | 4.33T 292.78% | 3.87T 10.76% | 4.38T 13.16% | 4.50T 2.76% | 3.59T 20.14% | 4.34T 20.81% | 4.21T 2.98% | 3.81T 9.46% | 3.24T 14.99% | 2.81T 13.20% | 2.43T 13.63% | 2.61T 7.39% | 2.79T 7.10% | 3.20T 14.60% | 4.13T 29.12% | 6.82T 64.98% | 5.68T 16.66% | 5.69T 0.22% | 6.06T 6.41% | 4.33T - | 4.68T 8.08% | 5.10T 8.96% | ||
other assets | 10 - | 10 - | -10 - | -10 0% | -10 - | |||||||||||||||||||||||||||||||||||||||
other current assets | 129.01B - | 125.56B 2.67% | 130.91B 4.26% | 132.51B 1.22% | 145.37B 9.70% | 137.75B 5.24% | 82.00B 40.47% | 168.52B 105.51% | 112.28B 33.37% | 165.99B 47.84% | 149.47B 9.95% | 152.60B 2.10% | 170.75B 11.89% | 177.07B 3.70% | 167.27B 5.53% | 150.24B 10.18% | 139.87B 6.90% | 3.13T 2,137.80% | 3.26T 4.06% | 3.01T 7.63% | 153.32B 94.90% | 141.99B 7.39% | 150.76B 6.18% | 165.02B 9.46% | 70.34B 57.38% | 69.80B 0.77% | 47.96B 31.28% | 52.64B 9.76% | 54.40B 3.34% | 51.80B 4.80% | 54.27B 4.78% | 54.39B 0.23% | 68.54B 26.00% | 71.58B 4.44% | 104.30B 45.71% | 72.49B 30.50% | 52.32B 27.82% | 93.87B 79.40% | 91.87B 2.13% | 2.39T - | 3.08T 28.94% | 3.52T 14.18% | ||
other current liabilities | 141.73B - | 102.87B 27.42% | 96.36B 6.32% | 93.31B 3.16% | 90.60B 2.91% | 84.93B 6.26% | 68.39B 19.48% | 84.38B 23.38% | 48.58B 42.43% | 47.08B 3.08% | 45.25B 3.88% | 42.48B 6.14% | 39.39B 7.27% | 49.30B 25.16% | 39.37B 20.13% | 48.71B 23.71% | 36.36B 25.34% | 1.24T 3,304.43% | 1.84T 48.38% | 1.85T 0.49% | 48.98B 97.35% | 81.18B 65.76% | 89.27B 9.97% | 92.02B 3.08% | 40.37B 56.14% | 44.38B 9.94% | 23.60B 46.81% | 27.78B 17.71% | 24.19B 12.92% | 45.22B 86.93% | 41.52B 8.19% | 38.79B 6.58% | 86.75B 123.63% | 4.97T 5,623.42% | 5.69T 14.60% | 7.14T 25.41% | 6.63T 7.06% | 6.91T 4.23% | 60.21B 99.13% | 2.34T - | 2.47T 5.35% | 2.28T 7.51% | ||
other liabilities | -1K - | -1K - | -10 - | -10 0% | -10 - | -10 - | 1 - | 1 0% | ||||||||||||||||||||||||||||||||||||
other non current assets | 1.36T - | 1.51T 10.42% | 1.96T 30.27% | 1.41T 28.37% | 1.29T 8.53% | 1.26T 2.06% | 1.48T 17.35% | 2.26T 52.73% | 1.87T 17.01% | 1.45T 22.83% | 1.28T 11.13% | 888.10B 30.88% | 1.17T 31.75% | 898.17B 23.24% | 866.35B 3.54% | 909.26B 4.95% | 828.63B 8.87% | 809.03B 2.37% | 566.02B 30.04% | 508.87B 10.10% | 472.15B 7.22% | 621.56B 31.64% | 631.53B 1.60% | 719.18B 13.88% | 359.10B 50.07% | 283.77B 20.98% | 563.84B 98.70% | 607.69B 7.78% | 557.36B 8.28% | 13.18B 97.63% | 429.63B 3,158.58% | -92.68B 121.57% | 235.53B 354.15% | -144.45B 161.33% | -322.98B 123.59% | -1.40T 332.92% | 16.58B 101.19% | 648.68B 3,812.58% | 232.46B 64.16% | 133.66B - | 120.47B 9.87% | 111.36B 7.56% | ||
other non current liabilities | 1.10K - | -1K 190.91% | -1K 0% | 744.32B 74,431,561,200% | 330 100.00% | 542.73B 164,464,087,475.76% | -1K 100.00% | 1.09T 109,148,878,200% | 78.09M 99.99% | 25.66M 67.14% | 25.50M 0.64% | 1K 100.00% | 10 99% | 256.64B 2,566,393,199,900% | 1K 100.00% | 291.27B 29,127,255,900% | 680 100.00% | 549.24B 80,770,353,870.59% | -1K 100.00% | 566.92B 56,692,005,700% | 579.18B 2.16% | 707.59B 22.17% | -10 100.00% | 957.02B 9,570,175,764,800% | 508.26B 46.89% | -10 100.00% | -150 1,400% | -10 93.33% | 317.47B 3,174,664,493,100% | -10 100.00% | 400.88B 4,008,788,239,300% | 1.92T 379.30% | 537.64B 72.02% | 501.54B 6.71% | 1.05T 109.93% | 1.52T 44.24% | 513.83B 66.17% | 440.70B 14.23% | -10 100.00% | 194.72B - | 408.63B 109.85% | 627.37B 53.53% | ||
othertotal stockholders equity | -149.83B - | -143.76B 4.05% | -169.86B 18.16% | -180.00B 5.97% | -489.93B 172.18% | -486.26B 0.75% | -485.78B 0.10% | -475.26B 2.17% | -511.11B 7.54% | 363.17B 171.06% | 223.54B 38.45% | 383.06B 71.36% | 794.16B 107.32% | 654.21B 17.62% | 745.85B 14.01% | 697.20B 6.52% | 640.56B 8.12% | 651.56B 1.72% | 819.75B 25.81% | 870.34B 6.17% | 890.84B 2.35% | 810.92B 8.97% | 802.45B 1.04% | 975.21B 21.53% | 695.82B 28.65% | 842.92B 21.14% | 797.44B 5.40% | 708.32B 11.18% | 646.85B 8.68% | 697.81B 7.88% | 716.58B 2.69% | 3.00T 318.97% | 4.69T 56.19% | 4.63T 1.34% | 4.86T 5.03% | 5.33T 9.66% | 4.67T 12.30% | 4.81T 2.99% | 4.78T 0.73% | 1.89T - | 1.97T 4.44% | 1.97T 0% | ||
preferred stock | 574.23M - | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 574.23M 0% | 114.84M 80% | 114.84M 0% | 114.84M 0% | 114.84M 0% | 114.84M 0% | 114.84M 0% | 114.84M 0% | 114.84M 0% | 125.97B - | ||||
property plant equipment net | 5.25T - | 5.27T 0.29% | 5.24T 0.51% | 5.27T 0.55% | 5.27T 0.04% | 5.32T 0.87% | 5.44T 2.29% | 5.57T 2.41% | 5.58T 0.20% | 6.71T 20.22% | 6.57T 2.16% | 6.47T 1.49% | 6.44T 0.41% | 6.37T 1.13% | 6.31T 0.90% | 6.26T 0.85% | 6.16T 1.53% | 6.11T 0.81% | 6.06T 0.82% | 5.92T 2.40% | 5.88T 0.60% | 6.00T 2.01% | 5.95T 0.84% | 5.89T 0.98% | 5.83T 1.12% | 5.82T 0.03% | 5.77T 0.85% | 5.73T 0.75% | 5.54T 3.25% | 5.52T 0.42% | 5.49T 0.62% | 5.44T 0.93% | 5.65T 3.98% | 5.64T 0.15% | 5.62T 0.48% | 5.62T 0.01% | 5.34T 5.01% | 5.36T 0.46% | 5.34T 0.47% | 5.38T - | 5.45T 1.20% | 5.46T 0.29% | ||
retained earnings | 4.84T - | 4.46T 7.87% | 4.67T 4.62% | 4.84T 3.70% | 4.87T 0.70% | 4.83T 0.81% | 3.68T 23.88% | 3.66T 0.60% | 3.59T 1.73% | 3.61T 0.46% | 3.44T 4.84% | 3.57T 3.84% | 3.52T 1.33% | 3.58T 1.68% | 3.61T 0.82% | 3.64T 0.77% | 3.20T 12.04% | 3.11T 2.77% | 2.96T 4.70% | 2.89T 2.61% | 2.70T 6.57% | 2.70T 0.20% | 2.39T 11.51% | 1.71T 28.58% | 1.40T 18.09% | 1.28T 8.58% | 576.36B 54.93% | 572.50B 0.67% | 30.09B 94.74% | -504.04B 1,775.36% | -949.83B 88.45% | -1.06T 11.24% | -1.36T 28.26% | -1.46T 7.60% | -1.50T 2.54% | -1.69T 13.31% | -1.96T 15.63% | -1.95T 0.58% | -1.92T 1.31% | -2.27T - | -2.16T 4.98% | -2.08T 3.55% | ||
short term debt | 1.68T - | 2.96T 76.04% | 2.60T 11.93% | 2.31T 11.24% | 2.87T 24.11% | 1.29T 55.07% | 1.42T 10.61% | 2.20T 54.17% | 2.42T 10.25% | 3.85T 59.12% | 3.78T 2.03% | 4.33T 14.69% | 3.85T 11.03% | 3.87T 0.48% | 4.21T 8.87% | 3.31T 21.57% | 3.63T 9.81% | 3.98T 9.67% | 2.26T 43.21% | 2.15T 5.04% | 2.28T 6.38% | 2.15T 5.94% | 2.61T 21.46% | 3.01T 15.33% | 3.14T 4.20% | 3.27T 4.23% | 3.66T 11.93% | 3.60T 1.69% | 3.53T 1.94% | 3.27T 7.36% | 2.98T 8.77% | 2.92T 2.16% | 1.86T 36.09% | 1.70T 8.73% | 1.55T 9.11% | 2.19T 41.66% | 1.96T 10.53% | 1.90T 3.24% | 2.10T 10.95% | 3.07T - | 3.19T 4.00% | 3.43T 7.52% | ||
short term investments | 369.77B - | 771.06B 108.52% | 689.50B 10.58% | 536.52B 22.19% | 609.09B 13.53% | 688.65B 13.06% | 946.99B 37.51% | 1.21T 28.23% | 1.19T 1.66% | 1.04T 12.63% | 967.95B 7.23% | 702.39B 27.43% | 871.35B 24.05% | 704.45B 19.15% | 679.61B 3.53% | 725.99B 6.82% | 843.33B 16.16% | 838.35B 0.59% | 605.04B 27.83% | 522.06B 13.72% | 491.51B 5.85% | 778.57B 58.40% | 836.56B 7.45% | 970.13B 15.97% | 544.51B 43.87% | 680.44B 24.96% | 759.71B 11.65% | 654.88B 13.80% | 596.26B 8.95% | 174.70B 70.70% | 598.55B 242.61% | 461.65B 22.87% | 673.11B 45.80% | 273.69B 59.34% | 428.33B 56.50% | 182.59B 57.37% | 184.27B 0.92% | 806.26B 337.56% | 384.22B 52.35% | 214.37B - | 92.24B 56.97% | 86.84B 5.84% | ||
tax assets | 119.78B - | 239.42B 99.88% | 242.42B 1.25% | 308.35B 27.20% | 307.60B 0.24% | 260.83B 15.20% | 691.45B 165.09% | 691.15B 0.04% | 730.01B 5.62% | 454.55B 37.73% | 507.94B 11.75% | 473.30B 6.82% | 378.63B 20.00% | 368.38B 2.71% | 354.47B 3.78% | 347.74B 1.90% | 455.62B 31.02% | 498.64B 9.44% | 542.76B 8.85% | 576.73B 6.26% | 616.92B 6.97% | 616.92B 0.00% | 616.92B 0.00% | 607.98B 1.45% | 455.23B 25.12% | 382.90B 15.89% | 393.95B 2.88% | 411.80B 4.53% | 453.13B 10.04% | 409.87B 9.55% | 398.49B 2.78% | 340.59B 14.53% | 236.64B 30.52% | 225.36B 4.76% | 155.33B 31.07% | 12.41B 92.01% | 205.41B 1,554.91% | 168.37B 18.03% | 174.71B 3.76% | 346.43B - | 270.26B 21.99% | 219.85B 18.65% | ||
tax payables | 294.98B - | 264.89B 10.20% | 154.17B 41.80% | 92.04B 40.30% | 86.42B 6.11% | 51.03B 40.95% | 2.04B 95.99% | 52.04B 2,444.58% | 4.94B 90.51% | 8.13B 64.60% | 3.70B 54.45% | 3.80B 2.70% | 25.12B - | 3.26B 87.04% | 3.48B 6.82% | 3.27B 5.99% | 3.36B 2.66% | 8.73B 160.18% | 1.58B 81.91% | 1.74B 10.29% | 3.40B 94.85% | 3.12B 8.22% | 2.88B 7.59% | 1.67B 41.85% | 4.12B 146.08% | 4.04B 2.03% | 2.76B 31.75% | 3.12B 13.24% | 2.86B 8.25% | 2.82B 1.62% | 3.63B 28.99% | 4.07B 12.12% | 3.67B 9.80% | 75.58B 1,957.15% | 4.64B 93.86% | 5.17B 11.48% | 3.02B 41.60% | 3.44B 14.01% | 3.97B - | 6.48B 63.22% | 3.53B 45.51% | |||
total assets | 17.43T - | 17.84T 2.38% | 18.40T 3.13% | 17.27T 6.17% | 17.12T 0.83% | 16.00T 6.57% | 15.98T 0.10% | 18.26T 14.24% | 17.30T 5.24% | 18.26T 5.57% | 17.50T 4.19% | 16.48T 5.85% | 17.22T 4.50% | 15.43T 10.38% | 14.95T 3.13% | 13.59T 9.08% | 13.82T 1.68% | 14.07T 1.83% | 14.24T 1.18% | 14.00T 1.68% | 14.28T 2.04% | 14.66T 2.67% | 14.65T 0.12% | 15.31T 4.50% | 13.60T 11.15% | 14.81T 8.91% | 14.07T 5.03% | 13.67T 2.85% | 12.92T 5.45% | 12.07T 6.57% | 12.28T 1.70% | 12.51T 1.87% | 12.14T 2.95% | 12.29T 1.22% | 13.80T 12.29% | 16.86T 22.21% | 14.49T 14.05% | 14.65T 1.11% | 14.98T 2.25% | 16.60T 10.80% | 15.59T 6.06% | 16.36T 4.91% | 16.78T 2.56% | |
total current assets | 10.72T - | 11.25T 4.99% | 11.31T 0.55% | 10.51T 7.05% | 10.58T 0.63% | 9.59T 9.40% | 9.08T 5.31% | 10.73T 18.20% | 10.11T 5.76% | 10.48T 3.61% | 9.94T 5.15% | 9.19T 7.53% | 9.95T 8.30% | 8.36T 15.97% | 7.95T 4.92% | 6.66T 16.19% | 6.78T 1.75% | 7.03T 3.70% | 7.21T 2.48% | 7.12T 1.20% | 7.41T 4.02% | 7.61T 2.82% | 7.61T 0.07% | 8.29T 8.95% | 6.93T 16.41% | 8.01T 15.62% | 7.50T 6.33% | 7.28T 3.03% | 6.70T 7.96% | 5.80T 13.43% | 6.05T 4.29% | 5.98T 1.15% | 5.59T 6.43% | 5.77T 3.16% | 7.13T 23.53% | 9.50T 33.32% | 8.41T 11.47% | 8.60T 2.29% | 8.95T 4.02% | 10.62T 18.62% | 9.25T 12.92% | 9.80T 6.03% | 9.93T 1.31% | |
total current liabilities | 9.44T - | 10.83T 14.70% | 10.70T 1.22% | 9.75T 8.91% | 10.01T 2.68% | 8.00T 20.05% | 8.45T 5.59% | 9.95T 17.74% | 9.57T 3.80% | 10.30T 7.62% | 9.88T 4.06% | 9.49T 3.99% | 9.05T 4.65% | 8.06T 10.86% | 7.98T 1.02% | 6.57T 17.74% | 7.15T 8.84% | 7.41T 3.67% | 6.24T 15.71% | 6.02T 3.53% | 6.27T 4.04% | 6.35T 1.37% | 6.72T 5.81% | 7.66T 13.89% | 7.09T 7.41% | 7.36T 3.80% | 7.63T 3.65% | 7.39T 3.13% | 7.53T 1.98% | 6.93T 7.99% | 7.39T 6.68% | 7.60T 2.72% | 7.06T 7.08% | 7.26T 2.81% | 7.86T 8.37% | 9.95T 26.54% | 9.22T 7.38% | 9.46T 2.60% | 9.73T 2.95% | 11.44T 17.55% | 11.23T 1.85% | 11.81T 5.14% | 11.96T 1.28% | |
total debt | 2.94T - | 3.86T 31.43% | 3.51T 9.11% | 3.22T 8.32% | 3.83T 18.97% | 3.19T 16.52% | 4.01T 25.62% | 5.03T 25.46% | 5.03T 0.02% | 6.06T 20.31% | 5.98T 1.19% | 5.80T 3.12% | 5.33T 8.10% | 4.70T 11.73% | 4.53T 3.69% | 3.69T 18.43% | 4.25T 14.94% | 4.34T 2.14% | 2.68T 38.31% | 2.59T 3.06% | 2.91T 12.38% | 3.03T 3.79% | 3.32T 9.62% | 3.81T 14.91% | 3.87T 1.48% | 4.82T 24.58% | 5.10T 5.81% | 5.07T 0.53% | 4.85T 4.30% | 4.67T 3.77% | 4.51T 3.31% | 4.14T 8.37% | 2.27T 45.06% | 2.17T 4.60% | 2.17T 0.07% | 3.06T 40.90% | 3.12T 2.06% | 2.91T 6.64% | 3.23T 11.07% | 3.68T - | 3.78T 2.55% | 3.84T 1.62% | ||
total investments | 204.91B - | 213.90B 4.39% | 201.39B 5.85% | 172.28B 14.45% | 154.99B 10.04% | 138.02B 10.95% | 123.82B 10.29% | 111.06B 10.31% | 97.28B 12.41% | 97.41B 0.14% | 56.95B 41.54% | 52.57B 7.69% | 50.78B 3.41% | 49.41B 2.70% | 45.51B 7.89% | 42.46B 6.71% | 342.78B 707.31% | 372.05B 8.54% | 387.50B 4.15% | 330.10B 14.81% | 338.81B 2.64% | 532.84B 57.27% | 623.52B 17.02% | 716.88B 14.97% | 528.85B 26.23% | 947.35B 79.13% | 551.93B 41.74% | 260.10B 52.87% | 237.68B 8.62% | 478.46B 101.31% | 489.81B 2.37% | 1.28T 161.95% | 1.07T 16.66% | 1.04T 2.66% | 1.62T 56.05% | 3.29T 102.31% | 679.51B 79.32% | 649.05B 4.48% | 645.04B 0.62% | 671.99B - | 782.19B 16.40% | 1.11T 42.09% | ||
total liabilities | 11.58T - | 12.37T 6.81% | 12.75T 3.06% | 11.41T 10.49% | 11.55T 1.20% | 10.46T 9.40% | 11.60T 10.87% | 13.89T 19.73% | 13.04T 6.15% | 13.11T 0.56% | 12.68T 3.24% | 11.37T 10.35% | 10.94T 3.77% | 9.24T 15.59% | 8.64T 6.47% | 7.31T 15.42% | 8.02T 9.79% | 8.35T 4.13% | 7.29T 12.71% | 7.07T 2.97% | 7.54T 6.54% | 8.00T 6.10% | 8.29T 3.72% | 9.47T 14.14% | 8.35T 11.79% | 9.54T 14.21% | 9.54T 0.07% | 9.24T 3.20% | 9.20T 0.38% | 8.74T 5.08% | 9.37T 7.25% | 9.52T 1.57% | 8.04T 15.51% | 8.25T 2.64% | 9.57T 15.96% | 12.37T 29.25% | 10.92T 11.72% | 10.93T 0.11% | 11.27T 3.12% | 12.73T 12.90% | 12.06T 5.27% | 12.69T 5.24% | 12.86T 1.36% | |
total liabilities and stockholders equity | 17.43T - | 17.84T 2.38% | 18.40T 3.13% | 17.27T 6.17% | 17.12T 0.83% | 16.00T 6.57% | 15.98T 0.10% | 18.26T 14.24% | 17.30T 5.24% | 18.26T 5.57% | 17.50T 4.19% | 16.48T 5.85% | 17.22T 4.50% | 15.43T 10.38% | 14.95T 3.13% | 13.59T 9.08% | 13.82T 1.68% | 14.07T 1.83% | 14.24T 1.18% | 14.00T 1.68% | 14.28T 2.04% | 14.66T 2.67% | 14.65T 0.12% | 15.31T 4.50% | 13.60T 11.15% | 14.81T 8.91% | 14.07T 5.03% | 13.67T 2.85% | 12.92T 5.45% | 12.07T 6.57% | 12.28T 1.70% | 12.51T 1.87% | 12.14T 2.95% | 12.29T 1.22% | 13.80T 12.29% | 16.86T 22.21% | 14.49T 14.05% | 14.65T 1.11% | 14.98T 2.25% | 16.60T 10.80% | 15.59T 6.06% | 16.36T 4.91% | 16.78T 2.56% | |
total non current assets | 6.71T - | 6.59T 1.79% | 7.09T 7.55% | 6.75T 4.76% | 6.54T 3.10% | 6.41T 1.98% | 6.90T 7.68% | 7.53T 9.04% | 7.19T 4.48% | 7.79T 8.32% | 7.56T 2.91% | 7.29T 3.64% | 7.27T 0.29% | 7.07T 2.73% | 7.00T 1.01% | 6.93T 1.00% | 7.04T 1.60% | 7.04T 0.04% | 7.03T 0.13% | 6.88T 2.18% | 6.88T 0.01% | 7.05T 2.52% | 7.04T 0.17% | 7.02T 0.31% | 6.67T 4.93% | 6.80T 1.94% | 6.56T 3.49% | 6.39T 2.63% | 6.22T 2.60% | 6.27T 0.81% | 6.23T 0.70% | 6.53T 4.80% | 6.55T 0.23% | 6.52T 0.43% | 6.67T 2.33% | 7.36T 10.35% | 6.08T 17.38% | 6.05T 0.53% | 6.03T 0.28% | 5.98T 0.81% | 6.35T 6.12% | 6.56T 3.27% | 6.85T 4.44% | |
total non current liabilities | 2.14T - | 1.54T 28.06% | 2.05T 33.21% | 1.67T 18.73% | 1.54T 7.47% | 2.46T 59.77% | 3.15T 28.02% | 3.94T 25.08% | 3.47T 12.07% | 2.81T 18.91% | 2.80T 0.24% | 1.88T 32.79% | 1.90T 0.64% | 1.17T 38.17% | 656.78B 43.99% | 740.59B 12.76% | 875.38B 18.20% | 944.55B 7.90% | 1.05T 10.86% | 1.05T 0.33% | 1.27T 20.83% | 1.64T 29.47% | 1.57T 4.38% | 1.81T 15.22% | 1.26T 30.30% | 2.18T 72.70% | 1.92T 12.01% | 1.85T 3.48% | 1.67T 9.78% | 1.81T 8.08% | 1.98T 9.44% | 1.92T 2.73% | 983.08B 48.84% | 996.73B 1.39% | 1.71T 71.19% | 2.42T 41.75% | 1.70T 29.56% | 1.48T 13.40% | 1.54T 4.24% | 1.28T 16.54% | 823.89B 35.81% | 878.02B 6.57% | 899.50B 2.45% | |
total stockholders equity | 5.85T - | 5.47T 6.41% | 5.65T 3.29% | 5.81T 2.88% | 5.54T 4.75% | 5.50T 0.65% | 4.35T 20.97% | 4.34T 0.26% | 4.24T 2.29% | 5.13T 21.03% | 4.81T 6.13% | 5.11T 6.05% | 6.26T 22.71% | 6.18T 1.29% | 6.30T 1.96% | 6.28T 0.33% | 5.79T 7.87% | 5.71T 1.34% | 6.93T 21.40% | 6.91T 0.38% | 6.74T 2.45% | 6.66T 1.11% | 6.34T 4.80% | 5.83T 8.05% | 5.25T 10.09% | 5.27T 0.52% | 4.52T 14.19% | 4.43T 2.06% | 3.72T 15.96% | 3.34T 10.20% | 2.92T 12.77% | 3.00T 2.91% | 4.11T 36.93% | 4.05T 1.52% | 4.24T 4.83% | 4.51T 6.37% | 3.59T 20.38% | 3.75T 4.21% | 3.74T 0.25% | 3.90T 4.47% | 3.44T 11.89% | 3.71T 7.74% | 3.96T 6.75% |
All numbers in (except ratios and percentages)