Samtel is a group with a multi-dimensional presence in various domains including Defence & Avionics, Railways, and Education. It is India’s largest integrated manufacturer of a wide range of displays for consumer electronics, medical, and professional applications. The group has also been involved in high-technology products for Defence and Railways.

Samtel

Apollo Micro Systems Limited specializes in the design, development, assembly, and testing of ruggedized custom-built electronic hardware and software solutions for mission-critical applications, focusing on aerospace, defense, space, transportation, and homeland security markets.

Apollo Micro Systems Limited

Bharat Dynamics Limited engages in the manufacture and sale of guided missiles and allied defense products in India. It provides surface to air missiles, anti-tank guided missiles, underwater weapons, launchers, counter measures dispensing systems, test equipment, torpedoes, and mechanized infantry weapons, as well as anti-submarine warfare suite. The company offers its products to Indian Armed forces and government of India. It also exports its products. Bharat Dynamics Limited was incorporated in 1970 and is headquartered in Hyderabad, India.

Bharat Dynamics Limited

Bharat Electronics Limited designs, manufactures, and supplies electronic equipment and systems for the defense and civilian markets in India. Its defense products include defense communication products, land-based radars, naval systems, electronic warfare systems, avionics, electro optics, tank and armored fighting vehicle electronic systems, weapon systems, C4I systems, shelters and masts, simulators, and batteries; microwave tubes and power modules, microwave super components, digital multichannel data recorders, and hybrid micro circuits; and microelectro mechanical systems, such as pressure transducers, and conductivity temperature and depth sensors. The company's non-defense products comprise e-governance systems, homeland security products, civilian radars, and telecom and broadcast systems; integrated traffic management systems, real time train information systems, and solar power solutions; and PD and strategic products, silicon radiation detectors, passive vacuum devices, EMI filters, and multichannel voice logging recorder systems. It offers electronic manufacturing services, including PCB assembly and testing, precision machining and fabrication, opto electronic components and assemblies, microwave integrated circuit assemblies, super components modules, cable assemblies and wiring harnesses, and antennae manufacturing services; designs and manufactures transformers, coils, chokes, and sub-assemblies; and software services. Further, the company offers cyber security products, such as data diodes and secure storage products; EV charging stations; and platform screen doors. It provides security architecture conceptualization and consulting, and information security audit services. The company also exports its products to the United States, France, China, Germany, Switzerland, ASEAN countries, Mauritius, the Republic of Armenia, Sri Lanka, Sweden, and Israel. Bharat Electronics Limited was incorporated in 1954 and is based in Bengaluru, India.

Metric
Company Name	Samtel	Apollo Micro Systems Limited	Bharat Dynamics Limited	Bharat Electronics Limited
Symbol			BDL	BEL
MSH ID	COM:SAMTELGROUP	COM:APOLLO-MICRO	IN:BDL-INDIA	IN:BEL-INDIA
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Capital Goods & Industrials	Technology	Industrials	Industrials
Industry	Manufacturing	Aerospace & Defense	Aerospace & Defense	Aerospace & Defense
Country	IN	IN	IN	IN
Stage
Employee Count			2.55K	11.46K
Website	samtelgroup.com	apollo-micro.com	bdl-india.in	bel-india.in
LinkedIn
Founders

Metric
Market Cap		7.21B	28.95B
Enterprise Value
Monthly Web Traffic	6.64K
Web Traffic Growth	-0.79
Valuation
Raised Capital

Metric
Revenue	279.72M	2.39B
Revenue (LTM)
Revenue (NTM)
Gross Profit	95.03M	798.00M
EBITDA	63.35M	595.79M
Operating Income	55.43M	543.46M
Net Income	72.34M	470.42M
EPS	0.10	0.06
Diluted EPS	0.10	0.06
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.57	0.43
Operating Profit Margin	0.24	0.25
EBITDA Margin	0.23	0.25
Net Profit Margin	0.26	0.20
Return on Equity	0.19	0.34
Return on Assets	0.06	0.11
Return on Capital Employed	0.08	0.30

SAMT

COM:SAMTELGROUP

Samtel

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	91.39	37.37
P/B Ratio		9.00
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	26.94	12.22
EV Multiple	83.60	48.10

Metric
Days Sales Outstanding		159.44
Days Payables Outstanding		111.00
Days Inventory Outstanding	677.98	225.20
Operating Cycle	726.38	359.00
Cash Conversion Cycle	453.34	246.92
Asset Turnover	0.23	0.53

Metric
Operating Cash Flow	70.48M	602.01M
Free Cash Flow	60.93M	524.97M
Cash Flow to Debt	34.60	14.03
Operating Cash Flow/Sales	0.06	0.05
Free Cash Flow Yield

Metric
Cash & Equivalents	499.22M	1.31B
Accounts Receivable	-14.85M	-140.52M
Inventory	234.05M	879.19M
Goodwill
Debt to Capitalization	0.00	0.00
Debt to Assets		0.00
Current Ratio		1.51
Quick Ratio	3.07	1.30

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue				0.00
SG&A to Revenue				0.03