SAA1
COM:SANOMA
Sanoma Corporation
- Stock
Last Close
13.78
01/01 00:00
Volume Today
27.71K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 554.20M - | 438.30M 20.91% | 533.10M 21.63% | 477.80M 10.37% | 452.50M 5.30% | 380.10M 16% | 468.80M 23.34% | 458.80M 2.13% | 409.30M 10.79% | 353.10M 13.73% | 449.80M 27.39% | 438.10M 2.60% | 398.10M 9.13% | 343.80M 13.64% | 441.40M 28.39% | 404.60M 8.34% | 243.50M 39.82% | 261.60M 7.43% | 362.90M 38.72% | 392.90M 8.27% | 298M 24.15% | 248.20M 16.71% | 353.40M 42.39% | 372.20M 5.32% | -60.60M 116.28% | 187.70M 409.74% | 246.20M 31.17% | 401.10M 62.92% | 226.60M 43.51% | 210.10M 7.28% | 302.80M 44.12% | 486.30M 60.60% | 252.40M 48.10% | 210.60M 16.56% | 313.20M 48.72% | |
cost of revenue | 185M - | 143M 22.70% | 167.10M 16.85% | 150.90M 9.69% | 148.30M 1.72% | 117.20M 20.97% | 137.30M 17.15% | 141.20M 2.84% | 131.60M 6.80% | 104.30M 20.74% | 137M 31.35% | 136.90M 0.07% | 123M 10.15% | 103.70M 15.69% | 134M 29.22% | 135.50M 1.12% | 80M 40.96% | 88.30M 10.38% | 119M 34.77% | 152.20M 27.90% | 106.90M 29.76% | 85.50M 20.02% | 117.50M 37.43% | 132.50M 12.77% | -52.80M 139.85% | 55.30M 204.73% | 65.70M 18.81% | 160.90M 144.90% | 74.70M 53.57% | 64.50M 13.65% | 79.50M 23.26% | 194.40M 144.53% | 78.90M 59.41% | 65M 17.62% | 91.20M 40.31% | |
gross profit | 369.20M - | 295.30M 20.02% | 366M 23.94% | 326.90M 10.68% | 304.20M 6.94% | 262.90M 13.58% | 331.50M 26.09% | 317.60M 4.19% | 277.70M 12.56% | 248.80M 10.41% | 312.80M 25.72% | 301.20M 3.71% | 275.10M 8.67% | 240.10M 12.72% | 307.40M 28.03% | 269.10M 12.46% | 163.50M 39.24% | 173.30M 5.99% | 243.90M 40.74% | 240.70M 1.31% | 191.10M 20.61% | 162.70M 14.86% | 235.90M 44.99% | 239.70M 1.61% | -7.80M 103.25% | 132.40M 1,797.44% | 180.50M 36.33% | 240.20M 33.07% | 151.90M 36.76% | 145.60M 4.15% | 223.30M 53.37% | 291.90M 30.72% | 173.50M 40.56% | 145.60M 16.08% | 222M 52.47% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||
other expenses | 380.80M - | 133.50M 64.94% | 329.30M 146.67% | 247.30M 24.90% | 576M 132.92% | 274.50M 52.34% | 323.50M 17.85% | 283.60M 12.33% | 397.20M 40.06% | 246.70M 37.89% | 172M 30.28% | 227.10M 32.03% | 295.50M 30.12% | 657M 122.34% | 231.20M 64.81% | 183.80M 20.50% | -261.30M 242.17% | 166M 163.53% | 174.20M 4.94% | 153.10M 12.11% | 201.10M 31.35% | 151.90M 24.47% | 164.40M 8.23% | 157.70M 4.08% | 61.90M 60.75% | 150M 142.33% | 138.30M 7.80% | -26.10M 118.87% | 344M 1,418.01% | 169.60M 50.70% | 171.90M 1.36% | 159M 7.50% | 201.60M 26.79% | 167.70M 16.82% | 183.70M 9.54% | |
cost and expenses | 565.80M - | 276.50M 51.13% | 496.40M 79.53% | 398.20M 19.78% | 724.30M 81.89% | 391.70M 45.92% | 460.80M 17.64% | 424.80M 7.81% | 528.80M 24.48% | 351M 33.62% | 309M 11.97% | 364M 17.80% | 418.50M 14.97% | 760.70M 81.77% | 365.20M 51.99% | 319.30M 12.57% | -181.30M 156.78% | 254.30M 240.26% | 293.20M 15.30% | 305.30M 4.13% | 308M 0.88% | 237.40M 22.92% | 281.90M 18.74% | 290.20M 2.94% | 9.10M 96.86% | 205.30M 2,156.04% | 204M 0.63% | 134.80M 33.92% | 418.70M 210.61% | 234.10M 44.09% | 251.40M 7.39% | 353.40M 40.57% | 280.50M 20.63% | 232.70M 17.04% | 274.90M 18.13% | |
operating expenses | 380.80M - | 133.50M 64.94% | 329.30M 146.67% | 247.30M 24.90% | 576M 132.92% | 274.50M 52.34% | 323.50M 17.85% | 283.60M 12.33% | 397.20M 40.06% | 246.70M 37.89% | 172M 30.28% | 227.10M 32.03% | 295.50M 30.12% | 657M 122.34% | 231.20M 64.81% | 183.80M 20.50% | -261.30M 242.17% | 166M 163.53% | 174.20M 4.94% | 153.10M 12.11% | 201.10M 31.35% | 151.90M 24.47% | 164.40M 8.23% | 157.70M 4.08% | 61.90M 60.75% | 150M 142.33% | 138.30M 7.80% | -26.10M 118.87% | 344M 1,418.01% | 169.60M 50.70% | 171.90M 1.36% | 159M 7.50% | 201.60M 26.79% | 167.70M 16.82% | 183.70M 9.54% | |
interest expense | -4.20M - | 15.80M 476.19% | 12.70M 19.62% | 17.50M 37.80% | -9.90M 156.57% | 20.80M 310.10% | 9.50M 54.33% | 11.80M 24.21% | 14.20M 20.34% | 17.10M 20.42% | 9.10M 46.78% | 7.10M 21.98% | 13.20M 85.92% | 11.30M 14.39% | 10M 11.50% | 5.40M 46% | -10M 285.19% | 4.50M 145% | 8M 77.78% | 5.40M 32.50% | -5.50M 201.85% | 6.20M 212.73% | 6.10M 1.61% | 8M 31.15% | -3.80M 147.50% | 4.80M 226.32% | 3.60M 25% | 3.80M 5.56% | -1.90M 150% | 4.80M 352.63% | 2.90M 39.58% | 4.60M 58.62% | -600K 113.04% | 4.40M 833.33% | 4M 9.09% | |
ebitda | 40.50M - | 234.80M 479.75% | 71M 69.76% | 148.90M 109.72% | -3.50M 102.35% | 80.60M 2,402.86% | 84.70M 5.09% | 88.80M 4.84% | 55.20M 37.84% | 83.90M 51.99% | 213.10M 153.99% | 134.90M 36.70% | 67.30M 50.11% | -202.10M 400.30% | 124M 161.36% | 122.20M 1.45% | 45.50M 62.77% | 36.80M 19.12% | 126.90M 244.84% | 115.90M 8.67% | 27M 76.70% | 50.30M 86.30% | 113.30M 125.25% | 116.60M 2.91% | 31.30M 73.16% | 40M 27.80% | 84.50M 111.25% | 310.70M 267.69% | 22.70M 92.69% | 27.40M 20.70% | 100.80M 267.88% | 183.30M 81.85% | 39M 78.72% | 27M 30.77% | 91.40M 238.52% | |
operating income | -11.60M - | 161.80M 1,494.83% | 36.70M 77.32% | 79.60M 116.89% | -271.80M 441.46% | -11.60M 95.73% | 8M 168.97% | 34M 325% | -119.50M 451.47% | 2.10M 101.76% | 140.80M 6,604.76% | 74.10M 47.37% | -20.40M 127.53% | -416.90M 1,943.63% | 76.20M 118.28% | 85.30M 11.94% | 424.80M 398.01% | 7.30M 98.28% | 69.70M 854.79% | 87.60M 25.68% | -10M 111.42% | 10.80M 208% | 71.50M 562.04% | 82M 14.69% | -69.70M 185% | -17.60M 74.75% | 42.20M 339.77% | 266.30M 531.04% | -192.10M 172.14% | -24M 87.51% | 51.40M 314.17% | 132.90M 158.56% | -18.60M 114.00% | -21M 12.90% | 42.40M 301.90% | |
depreciation and amortization | 86.30M - | 70.20M 18.66% | 67.20M 4.27% | 62.10M 7.59% | 128.10M 106.28% | 73.10M 42.94% | 77.10M 5.47% | 76.10M 1.30% | 163.10M 114.32% | 71.60M 56.10% | 74.20M 3.63% | 61.70M 16.85% | 92.20M 49.43% | 71M 22.99% | 41.10M 42.11% | 35.30M 14.11% | 47.70M 35.13% | 36.20M 24.11% | 33.20M 8.29% | 27M 18.67% | 35M 29.63% | 36.90M 5.43% | 40.10M 8.67% | 34.50M 13.97% | 154.70M 348.41% | 44.30M 71.36% | 39.20M 11.51% | 42.90M 9.44% | 51.40M 19.81% | 50.10M 2.53% | 49.70M 0.80% | 49.20M 1.01% | 57.60M 17.07% | 48M 16.67% | 49M 2.08% | |
total other income expenses net | -28.50M - | -13.10M 54.04% | -43.30M 230.53% | -9.30M 78.52% | 150.20M 1,715.05% | -1.70M 101.13% | -6.90M 305.88% | -31.10M 350.72% | -22.50M 27.65% | -7M 68.89% | -7.80M 11.43% | -5.50M 29.49% | -18M 227.27% | -5.50M 69.44% | -2.20M 60% | -3.30M 50% | -419.30M 12,606.06% | -2.20M 99.48% | -4.90M 122.73% | -3.60M 26.53% | 7.20M 300% | -3.70M 151.39% | -4.40M 18.92% | -6.40M 45.45% | 100K 101.56% | -800K 900% | -3.60M 350% | -2.10M 41.67% | 168.70M 8,133.33% | -3.60M 102.13% | -2.70M 25% | -3M 11.11% | 1.40M 146.67% | -4.20M 400% | -3.80M 9.52% | |
income before tax | -40.10M - | 148.70M 470.82% | -6.60M 104.44% | 70.30M 1,165.15% | -121.60M 272.97% | -13.30M 89.06% | 1.10M 108.27% | 2.90M 163.64% | -142M 4,996.55% | -4.90M 96.55% | 133M 2,814.29% | 68.60M 48.42% | -38.40M 155.98% | -422.40M 1,000% | 74M 117.52% | 82M 10.81% | 5.50M 93.29% | 5.10M 7.27% | 64.80M 1,170.59% | 84M 29.63% | -2.80M 103.33% | 7.10M 353.57% | 67.10M 845.07% | 75.60M 12.67% | -69.60M 192.06% | -18.40M 73.56% | 38.60M 309.78% | 264.20M 584.46% | -23.40M 108.86% | -27.60M 17.95% | 48.70M 276.45% | 129.90M 166.74% | -17.20M 113.24% | -25.20M 46.51% | 38.60M 253.17% | |
income tax expense | -2.10M - | 22.40M 1,166.67% | 11M 50.89% | 13.30M 20.91% | -17.50M 231.58% | -5M 71.43% | 16M 420% | 6M 62.50% | -10.70M 278.33% | -5.40M 49.53% | 35.60M 759.26% | 17.30M 51.40% | -6.30M 136.42% | 700K 111.11% | 23.20M 3,214.29% | 20.70M 10.78% | -5.20M 125.12% | 1.50M 128.85% | 18.40M 1,126.67% | 16.40M 10.87% | 2.20M 86.59% | -200K 109.09% | 17.10M 8,650% | 16.40M 4.09% | -16.10M 198.17% | -5.50M 65.84% | 9.40M 270.91% | 20.30M 115.96% | -1M 104.93% | -3.20M 220.00% | 11.60M 462.50% | 27.20M 134.48% | -3.30M 112.13% | -6.90M 109.09% | 7.70M 211.59% | |
net income | -39.50M - | 126.40M 420% | -19.90M 115.74% | 56M 381.41% | -104.20M 286.07% | -8.30M 92.03% | -17.90M 115.66% | -5.10M 71.51% | -111.40M 2,084.31% | 600K 100.54% | 94.20M 15,600% | 48.80M 48.20% | -31.80M 165.16% | -285.10M 796.54% | 49.70M 117.43% | 60.80M 22.33% | 13M 78.62% | -5.40M 141.54% | 67.30M 1,346.30% | 67.10M 0.30% | -4.70M 107.00% | 7.40M 257.45% | 50M 575.68% | 57.70M 15.40% | -103.50M 279.38% | -3.60M 96.52% | 32.30M 997.22% | 243.70M 654.49% | -25.80M 110.59% | -24.30M 5.81% | 36.60M 250.62% | 102.30M 179.51% | -13.90M 113.59% | -18.30M 31.65% | 30.90M 268.85% | |
weighted average shs out | 162.81M - | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.45M 0.22% | 162.81M 0.22% | 162.33M 0.29% | 162.33M 0% | 162.33M 0% | 162.39M 0.03% | 162.50M 0.07% | 162.50M 0% | 162.50M 0% | 163.30M 0.50% | 163.40M 0.06% | 162.77M 0.39% | 162.77M 0% | 163.30M 0.33% | 163.02M 0.18% | 164.86M 1.13% | 164.86M 0% | 163.06M 1.09% | 163.04M 0.01% | 163.04M 0% | 163.04M 0% | 163.06M 0.01% | 163.25M 0.12% | 163.25M 0% | 163.25M 0% | 162.99M 0.16% | 163.18M 0.12% | |
weighted average shs out dil | 162.81M - | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.81M 0% | 162.45M 0.22% | 162.81M 0.22% | 162.33M 0.29% | 162.33M 0% | 162.33M 0% | 162.39M 0.03% | 162.50M 0.07% | 162.50M 0% | 162.50M 0% | 163.30M 0.50% | 163.40M 0.06% | 162.77M 0.39% | 162.77M 0% | 163.30M 0.33% | 163.02M 0.18% | 164.86M 1.13% | 164.86M 0% | 163.06M 1.09% | 163.04M 0.01% | 163.56M 0.32% | 163.04M 0.32% | 163.06M 0.01% | 163.25M 0.12% | 163.25M 0% | 163.25M 0% | 162.99M 0.16% | 163.18M 0.12% | |
eps | -0.24 - | 0.78 425% | -0.12 115.38% | 0.34 383.33% | -0.64 288.24% | -0.05 92.03% | -0.11 115.69% | -0.03 71.55% | -0.69 2,104.47% | 0.00 100.54% | 0.58 15,575.68% | 0.30 48.28% | -0.20 166.67% | -1.76 780% | 0.31 117.61% | 0.37 19.35% | 0.08 78.38% | -0.03 141.38% | 0.41 1,338.67% | 0.41 0% | -0.03 107.05% | 0.05 256.75% | 0.31 584.33% | 0.35 12.90% | -0.63 280% | -0.02 96.49% | 0.20 1,004.98% | 1.49 645% | -0.16 110.74% | -0.15 6.25% | 0.22 246.67% | 0.63 186.36% | -0.09 113.51% | -0.11 29.26% | 0.19 272.73% | |
epsdiluted | -0.24 - | 0.78 425% | -0.12 115.38% | 0.34 383.33% | -0.64 288.24% | -0.05 92.03% | -0.11 115.69% | -0.03 71.55% | -0.69 2,104.47% | 0.00 100.54% | 0.58 15,575.68% | 0.30 48.28% | -0.20 166.67% | -1.76 780% | 0.31 117.61% | 0.37 19.35% | 0.08 78.38% | -0.03 141.38% | 0.41 1,338.67% | 0.41 0% | -0.03 107.05% | 0.05 256.75% | 0.31 584.33% | 0.35 12.90% | -0.63 280% | -0.02 96.49% | 0.20 1,004.98% | 1.49 645% | -0.16 110.74% | -0.15 6.25% | 0.22 246.67% | 0.63 186.36% | -0.09 113.51% | -0.11 29.26% | 0.19 272.73% |
All numbers in (except ratios and percentages)