COM:SAVENCIA-FROMAGEDAIRY
Savencia Fromage & Dairy
- Stock
Last Close
49.70
21/11 16:35
Market Cap
690.13M
Beta: -
Volume Today
748
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.15B - | 1.15B 0% | 1.15B 0% | 1.15B 0% | 1.11B 3.58% | 1.11B 0% | 1.11B 0% | 1.11B 0% | 1.10B 0.53% | 1.10B 0% | 1.10B 0% | 1.21B 9.83% | 1.21B 0% | 1.21B 0% | 1.22B 0.20% | 1.22B 0% | 1.22B 0% | 1.25B 2.98% | 1.25B 0% | 1.25B 0% | 2.58B 106.07% | 2.41B 6.56% | 2.75B 14.09% | 2.68B 2.68% | 2.93B 9.63% | 3.02B 3.04% | 3.53B 16.69% | 3.38B 4.32% | 3.42B 1.17% | 3.38B 1.02% | |
cost of revenue | 786.58M - | 786.58M 0% | 786.58M 0% | 786.58M 0% | 714.54M 9.16% | 714.54M 0% | 714.54M 0% | 714.54M 0% | 690.98M 3.30% | 690.98M 0% | 690.98M 0% | 799.84M 15.75% | 799.84M 0% | 799.84M 0% | 797.58M 0.28% | 797.58M 0% | 797.58M 0% | 809.51M 1.50% | 809.51M 0% | 809.51M 0% | 2.22B 174.22% | 2.09B 5.69% | 2.35B 12.24% | 2.27B 3.30% | 2.53B 11.49% | 2.63B 3.82% | 3.09B 17.50% | 2.97B 3.74% | -287K 100.01% | 2.22B 773,945.30% | |
gross profit | 365.15M - | 365.15M 0% | 365.15M 0% | 365.15M 0% | 395.92M 8.43% | 395.92M 0% | 395.92M 0% | 395.92M 0% | 413.61M 4.47% | 413.61M 0% | 413.61M 0% | 413.37M 0.06% | 413.37M 0% | 413.37M 0% | 418.07M 1.14% | 418.07M 0% | 418.07M 0% | 442.32M 5.80% | 442.32M 0% | 442.32M 0% | 359.76M 18.66% | 316.86M 11.93% | 400.16M 26.29% | 404.09M 0.98% | 400.76M 0.82% | 393.28M 1.87% | 437.57M 11.26% | 400.94M 8.37% | 3.42B 751.84% | 1.16B 66.06% | |
selling and marketing expenses | 106.29M - | 106.29M 0% | 106.29M 0% | 106.29M 0% | 113.06M 6.37% | 113.06M 0% | 113.06M 0% | 113.06M 0% | 116.87M 3.37% | 116.87M 0% | 116.87M 0% | -103.72M - | -103.72M 0% | -103.72M 0% | |||||||||||||||||
general and administrative expenses | 18.03M - | 18.03M 0% | 18.03M 0% | 18.03M 0% | 21.36M 18.51% | 21.36M 0% | 21.36M 0% | 21.36M 0% | 15.29M 28.44% | 15.29M 0% | 15.29M 0% | 116.02M - | 116.02M 0% | 116.02M 0% | |||||||||||||||||
selling general and administrative expenses | 124.31M - | 124.31M 0% | 124.31M 0% | 124.31M 0% | 134.42M 8.13% | 134.42M 0% | 134.42M 0% | 134.42M 0% | 132.15M 1.69% | 132.15M 0% | 132.15M 0% | 130.68M 1.11% | 130.68M 0% | 130.68M 0% | 140.87M 7.79% | 140.87M 0% | 140.87M 0% | 12.30M 91.27% | 12.30M 0% | 12.30M 0% | 262.73M 2,035.52% | 224.42M 14.58% | 281.18M 25.29% | 264.00M 6.11% | 294.70M 11.63% | 267.39M 9.27% | 329.16M 23.10% | 288.99M 12.20% | 902.03M 212.13% | 643.81M 28.63% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -3.34B - | 412.60M 112.34% | |||||||||||||||||||||||||||||
cost and expenses | 1.13B - | 1.13B 0% | 1.13B 0% | 1.13B 0% | 1.08B 4.14% | 1.08B 0% | 1.08B 0% | 1.08B 0% | 1.06B 1.99% | 1.06B 0% | 1.06B 0% | 1.17B 10.91% | 1.17B 0% | 1.17B 0% | 1.19B 1.00% | 1.19B 0% | 1.19B 0% | 1.20B 1.52% | 1.20B 0% | 1.20B 0% | 2.48B 106.09% | 2.32B 6.63% | 2.63B 13.51% | 2.54B 3.60% | 2.83B 11.51% | 2.90B 2.45% | 3.42B 18.02% | 3.26B 4.56% | 1.01B 69.03% | 3.28B 224.27% | |
operating expenses | 124.31M - | 124.31M 0% | 124.31M 0% | 124.31M 0% | 134.42M 8.13% | 134.42M 0% | 134.42M 0% | 134.42M 0% | 132.15M 1.69% | 132.15M 0% | 132.15M 0% | 130.68M 1.11% | 130.68M 0% | 130.68M 0% | 140.87M 7.79% | 140.87M 0% | 140.87M 0% | 12.30M 91.27% | 12.30M 0% | 12.30M 0% | 262.73M 2,035.52% | 224.42M 14.58% | 281.18M 25.29% | 264.00M 6.11% | 294.70M 11.63% | 267.39M 9.27% | 329.16M 23.10% | 288.99M 12.20% | 902.03M 212.13% | 1.06B 17.11% | |
interest expense | 6.05M - | 6.05M 0% | 6.05M 0% | 6.05M 0% | 6.03M 0.42% | 6.03M 0% | 6.03M 0% | 6.03M 0% | 4.47M 25.84% | 4.47M 0% | 4.47M 0% | 3.71M 17.05% | 3.71M 0% | 3.71M 0% | 3.15M 15.17% | 3.15M 0% | 3.15M 0% | 4.05M 28.75% | 4.05M 0% | 4.05M 0% | 12.41M 206.42% | 17.99M 44.90% | 15.64M 13.04% | 14.68M 6.16% | 12.84M 12.56% | 21.45M 67.09% | 16.76M 21.84% | 26.83M 60.07% | 33.21M 23.77% | ||
ebitda | 50.41M - | 50.41M 0% | 50.41M 0% | 50.41M 0% | 59.93M 18.87% | 59.93M 0% | 59.93M 0% | 59.93M 0% | 73.83M 23.21% | 73.83M 0% | 73.83M 0% | 69.67M 5.64% | 69.67M 0% | 69.67M 0% | 57.15M 17.98% | 57.15M 0% | 57.15M 0% | 75.47M 32.06% | 75.47M 0% | 75.47M 0% | 182.43M 141.74% | 183.18M 0.41% | 212.40M 15.95% | 229.49M 8.05% | 212.06M 7.60% | 218.83M 3.19% | 214.98M 1.76% | 206.93M 3.75% | 2.51B 1,114.45% | 206.78M 91.77% | |
operating income | 22.27M - | 22.27M 0% | 22.27M 0% | 22.27M 0% | 30.09M 35.07% | 30.09M 0% | 30.09M 0% | 30.09M 0% | 42.52M 41.32% | 42.52M 0% | 42.52M 0% | 38.49M 9.47% | 38.49M 0% | 38.49M 0% | 23.96M 37.75% | 23.96M 0% | 23.96M 0% | 33.86M 41.30% | 33.86M 0% | 33.86M 0% | 97.03M 186.60% | 92.44M 4.73% | 118.99M 28.72% | 140.08M 17.73% | 106.06M 24.29% | 125.89M 18.70% | 108.41M 13.88% | 111.95M 3.26% | 2.40B 2,047.75% | 102.75M 95.73% | |
depreciation and amortization | 28.14M - | 28.14M 0% | 28.14M 0% | 28.14M 0% | 29.84M 6.05% | 29.84M 0% | 29.84M 0% | 29.84M 0% | 31.32M 4.94% | 31.32M 0% | 31.32M 0% | 31.18M 0.44% | 31.18M 0% | 31.18M 0% | 33.19M 6.44% | 33.19M 0% | 33.19M 0% | 41.61M 25.38% | 41.61M 0% | 41.61M 0% | 85.40M 105.24% | 90.74M 6.25% | 93.41M 2.95% | 89.41M 4.29% | 106.00M 18.56% | 92.94M 12.32% | 106.57M 14.66% | 94.98M 10.87% | 108.65M 14.40% | 104.03M 4.26% | |
total other income expenses net | -4.62M - | -4.62M 0% | -4.62M 0% | -4.62M 0% | -4.78M 3.45% | -4.78M 0% | -4.78M 0% | -4.78M 0% | -2.61M 45.43% | -2.61M 0% | -2.61M 0% | -2.84M 8.94% | -2.84M 0% | -2.84M 0% | -2.53M 11.05% | -2.53M 0% | -2.53M 0% | -3.70M 46.33% | -3.70M 0% | -3.70M 0% | -24.92M 573.81% | -40.81M 63.75% | -28.61M 29.89% | -32.44M 13.39% | -58.82M 81.32% | -9.72M 83.47% | -83.42M 758.06% | -28.13M 66.28% | -2.33B 8,197.70% | -13.88M 99.41% | |
income before tax | 17.65M - | 17.65M 0% | 17.65M 0% | 17.65M 0% | 25.31M 43.34% | 25.31M 0% | 25.31M 0% | 25.31M 0% | 39.91M 57.71% | 39.91M 0% | 39.91M 0% | 35.65M 10.67% | 35.65M 0% | 35.65M 0% | 21.43M 39.88% | 21.43M 0% | 21.43M 0% | 30.16M 40.71% | 30.16M 0% | 30.16M 0% | 72.11M 139.12% | 51.63M 28.40% | 90.38M 75.04% | 107.64M 19.10% | 47.23M 56.12% | 116.17M 145.94% | 24.99M 78.49% | 83.82M 235.41% | 70.55M 15.83% | 88.88M 25.98% | |
income tax expense | 6.45M - | 6.45M 0% | 6.45M 0% | 6.45M 0% | 9.80M 51.90% | 9.80M 0% | 9.80M 0% | 9.80M 0% | 11.92M 21.66% | 11.92M 0% | 11.92M 0% | 11.54M 3.24% | 11.54M 0% | 11.54M 0% | 7.11M 38.40% | 7.11M 0% | 7.11M 0% | 11.40M 60.47% | 11.40M 0% | 11.40M 0% | 26.42M 131.65% | 24.14M 8.62% | 31.72M 31.38% | 39.43M 24.33% | 24.13M 38.80% | 35.84M 48.53% | 21.42M 40.23% | 27.46M 28.20% | 22.79M 17.04% | 24.88M 9.18% | |
net income | 11.20M - | 11.20M 0% | 11.20M 0% | 11.20M 0% | 15.51M 38.42% | 15.51M 0% | 15.51M 0% | 15.51M 0% | 27.99M 80.50% | 27.99M 0% | 27.99M 0% | 24.11M 13.84% | 24.11M 0% | 24.11M 0% | 14.33M 40.59% | 14.33M 0% | 14.33M 0% | 18.75M 30.91% | 18.75M 0% | 18.75M 0% | 46.49M 147.92% | 26.49M 43.03% | 52.33M 97.56% | 66.78M 27.61% | 16.16M 75.79% | 71.31M 341.15% | -3.26M 104.57% | 51.29M 1,672.23% | 45.19M 11.88% | 57.92M 28.15% | |
weighted average shs out | 14.03M - | 14.03M 0% | 14.03M 0% | 14.03M 0% | 14.03M 0.00% | 14.03M 0% | 14.03M 0% | 14.03M 0% | 13.97M 0.37% | 13.97M 0% | 13.97M 0% | 13.90M 0.56% | 13.90M 0% | 13.90M 0% | 13.93M 0.25% | 13.93M 0% | 13.93M 0% | 13.82M 0.79% | 13.82M 0% | 13.82M 0% | 13.79M 0.24% | 13.79M 0% | 13.77M 0.11% | 13.72M 0.42% | 13.69M 0.15% | 13.69M 0.05% | 13.47M 1.57% | 13.47M 0% | 13.46M 0.12% | 13.38M 0.60% | |
weighted average shs out dil | 14.42M - | 14.42M 0% | 14.42M 0% | 14.42M 0% | 14.38M 0.28% | 14.38M 0% | 14.38M 0% | 14.38M 0% | 14.31M 0.49% | 14.31M 0% | 14.31M 0% | 14.17M 0.99% | 14.17M 0% | 14.17M 0% | 14.20M 0.22% | 14.20M 0% | 14.20M 0% | 13.96M 1.71% | 13.96M 0% | 13.96M 0% | 13.94M 0.08% | 13.87M 0.55% | 13.89M 0.18% | 13.77M 0.89% | 13.70M 0.48% | 13.69M 0.06% | 13.47M 1.62% | 13.47M 0% | 13.46M 0.12% | 13.38M 0.60% | |
eps | 0.80 - | 0.80 0% | 0.80 0% | 0.80 0% | 1.11 38.75% | 1.11 0% | 1.11 0% | 1.11 0% | 2 80.18% | 2 0% | 2 0% | 1.74 13% | 1.74 0% | 1.74 0% | 1.03 40.80% | 1.03 0% | 1.03 0% | 1.36 32.04% | 1.36 0% | 1.36 0% | 3.33 144.85% | 1.91 42.64% | 3.77 97.38% | 4.85 28.65% | 1.18 75.67% | 5.21 341.53% | -0.24 104.61% | 3.81 1,687.50% | 3.36 11.81% | 4.33 28.87% | |
epsdiluted | 0.78 - | 0.78 0% | 0.78 0% | 0.78 0% | 1.08 38.46% | 1.08 0% | 1.08 0% | 1.08 0% | 1.96 81.48% | 1.96 0% | 1.96 0% | 1.70 13.27% | 1.70 0% | 1.70 0% | 1.01 40.59% | 1.01 0% | 1.01 0% | 1.34 32.67% | 1.34 0% | 1.34 0% | 3.33 148.51% | 1.91 42.64% | 3.77 97.38% | 4.85 28.65% | 1.18 75.67% | 5.21 341.53% | -0.24 104.61% | 3.81 1,687.50% | 3.36 11.81% | 4.33 28.87% |
All numbers in (except ratios and percentages)