SAVO
COM:SAVOSOLAR
Meriaura Energy
- Stock
Last Close
0.75
31/05 15:19
Market Cap
728.65M
Beta: -
Volume Today
843.36K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.40B - | 2.16B 10.23% | 1.88B 12.69% | 1.77B 6.12% | 2.39B 35.44% | 3.60B 50.27% | 3.80B 5.81% | 3.75B 1.46% | 3.02B 19.49% | 2.57B 14.75% | |
cost of revenue | 255.04M - | 368.34M 44.42% | 380.34M 3.26% | 244.40M 35.74% | 431.79M 76.68% | 683.35M 58.26% | 817.72M 19.66% | 713.41M 12.76% | 739.81M 3.70% | 356.57M 51.80% | |
gross profit | 2.15B - | 1.79B 16.73% | 1.50B 15.97% | 1.52B 1.38% | 1.96B 28.82% | 2.91B 48.51% | 2.99B 2.56% | 3.04B 1.63% | 2.28B 24.94% | 2.22B 2.73% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 1.77B - | 1.43B 18.92% | 1.16B 19.24% | 1.26B 8.70% | 1.58B 25.39% | 2.44B 54.78% | 2.50B 2.67% | 2.69B 7.49% | 1.99B 25.90% | 1.95B 2.22% | |
research and development expenses | 20.66M - | 17.55M 15.03% | 17.16M 2.23% | 16.63M 3.09% | 22.68M 36.35% | ||||||
other expenses | |||||||||||
cost and expenses | 2.26B - | 2.06B 8.84% | 1.81B 12.17% | 1.76B 2.48% | 2.29B 29.71% | 3.48B 52.04% | 3.71B 6.77% | 3.71B 0.18% | 2.95B 20.28% | 2.47B 16.50% | |
operating expenses | 2.00B - | 1.69B 15.62% | 1.43B 15.54% | 1.52B 6.38% | 1.86B 22.15% | 2.79B 50.60% | 2.90B 3.62% | 2.99B 3.38% | 2.21B 26.00% | 2.11B 4.71% | |
interest expense | |||||||||||
ebitda | 164.98M - | 128.18M 22.30% | 100.90M 21.29% | 34.31M 65.99% | 91.42M 166.44% | 107.80M 17.92% | 23.56M 78.15% | 70.85M 200.79% | 59.19M 16.47% | 97.44M 64.64% | |
operating income | 141.02M - | 112.93M 19.92% | 87.75M 22.30% | 19.89M 77.33% | 74.39M 273.93% | 73.55M 1.13% | -5.61M 107.63% | 50.09M 993.02% | 42.11M 15.92% | 84.59M 100.87% | |
depreciation and amortization | 23.96M - | 15.25M 36.35% | 13.14M 13.83% | 14.42M 9.73% | 17.04M 18.15% | 34.25M 101.06% | 29.16M 14.86% | 20.77M 28.79% | 17.07M 17.79% | 12.85M 24.74% | |
total other income expenses net | -10.33M - | -23.00M 122.67% | -21.29M 7.44% | -22.42M 5.32% | 10.68M 147.63% | 916.49K 91.42% | 51.60M 5,530.04% | -57.42M 211.27% | -15.93M 72.25% | -5.35M 66.40% | |
income before tax | 130.69M - | 89.94M 31.18% | 66.47M 26.09% | -2.53M 103.80% | 85.06M 3,467.43% | 74.46M 12.46% | 45.99M 38.24% | -7.33M 115.94% | 26.18M 457.16% | 79.24M 202.69% | |
income tax expense | 34.15M - | 22.39M 34.43% | 15.20M 32.10% | 4.95M 67.47% | 17.16M 246.82% | 20.51M 19.52% | 40.38M 96.92% | 3.66M 90.92% | 18.21M 396.91% | 11.78M 35.32% | |
net income | 96.67M - | 67.66M 30.01% | 51.26M 24.24% | -7.47M 114.58% | 67.91M 1,008.70% | 53.96M 20.54% | 5.61M 89.61% | -10.99M 296.03% | 3.41M 131.06% | 62.11M 1,718.85% | |
weighted average shs out | 125.53M - | 126.24M 0.56% | 126.77M 0.42% | 118.33M 6.66% | 127.64M 7.86% | 203.78M 59.66% | 211.45M 3.76% | 208.97M 1.17% | 300.00M 43.56% | 209.38M 30.21% | |
weighted average shs out dil | 125.53M - | 127.05M 1.21% | 127.57M 0.41% | 127.37M 0.16% | 128.64M 1.00% | 203.78M 58.41% | 211.45M 3.76% | 209.54M 0.91% | 209.55M 0.00% | 209.41M 0.07% | |
eps | 0.77 - | 0.53 31.17% | 0.40 24.53% | -0.06 115.80% | 0.53 938.61% | 0.26 50.94% | 0.03 89.81% | -0.05 298.11% | 0.01 121.71% | 0.30 2,531.58% | |
epsdiluted | 0.77 - | 0.54 29.87% | 0.40 25.93% | -0.06 114.67% | 0.53 1,002.90% | 0.26 50.94% | 0.03 89.81% | -0.05 298.11% | 0.02 131.05% | 0.30 1,740.49% |
All numbers in (except ratios and percentages)