SRCR
COM:SCORPIOGOLD
Scorpio Gold Corp.
- Stock
Last Close
0.10
08/11 20:00
Market Cap
7.23M
Beta: -
Volume Today
20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.74M - | 13.25M 3.57% | 10.65M 19.65% | 14.75M 38.59% | 13.38M 9.33% | 12.34M 7.73% | 12.08M 2.11% | 9.33M 22.76% | 10.83M 16.02% | 9.43M 12.93% | 12.43M 31.88% | 13.33M 7.19% | 7.57M 43.21% | 9.88M 30.47% | 6.30M 36.21% | 6.04M 4.08% | 4.78M 20.94% | 3.03M 36.65% | 2.49M 17.65% | 2.21M 11.28% | 2.10M 5.25% | 1.49M 29.07% | 985K 33.71% | 1.24M 25.99% | 1.53M 23.69% | 1.04M 32.31% | 1.44M 38.69% | 1.43M 0.49% | 1.06M 26.29% | 1.09M 3.50% | 605K 44.70% | 698K 15.37% | 839K 20.20% | |||||||||||
cost of revenue | 10.89M - | 11.92M 9.49% | 9.60M 19.47% | 13.56M 41.30% | 13.89M 2.43% | 10.29M 25.94% | 9.66M 6.06% | 7.57M 21.71% | 9.38M 23.91% | 7.56M 19.34% | 9.37M 23.85% | 10.15M 8.37% | 6.04M 40.50% | 7.50M 24.12% | 5.16M 31.21% | 7.13M 38.26% | 4.63M 35.02% | 1.92M 58.67% | 1.60M 16.61% | 1.29M 18.91% | 1.98M 52.90% | 1.38M 30.56% | 1.25M 9.31% | 1.02M 18.12% | 1.26M 23.90% | 1.12M 11.15% | 1.01M 10.23% | 1.42M 41.13% | 1.18M 16.85% | 1.30M 9.46% | 761K 41.28% | 1.10M 45.20% | 2.00M 80.90% | 14.38K 99.28% | 28.31K - | 30.71K 8.46% | 12.79K 58.35% | 76.69K 499.52% | 73.58K 4.05% | 69.78K - | 70.38K 0.85% | |||
gross profit | 2.85M - | 1.33M 53.38% | 1.05M 21.20% | 1.19M 13.74% | -515K 143.20% | 2.06M 499.03% | 2.42M 17.66% | 1.77M 26.96% | 1.45M 17.78% | 1.86M 28.44% | 3.07M 64.45% | 3.18M 3.59% | 1.53M 51.87% | 2.38M 55.53% | 1.14M 51.98% | -1.09M 195.27% | 144K 113.24% | 1.11M 671.53% | 895K 19.44% | 916K 2.35% | 115K 87.45% | 111K 3.48% | -262K 336.04% | 220K 183.97% | 270K 22.73% | -85K 131.48% | 432K 608.24% | 10K 97.69% | -127K 1,370% | -202K 59.06% | -156K 22.77% | -407K 160.90% | -1.16M 185.01% | -14.38K 98.76% | -28.31K - | -30.71K 8.46% | -12.79K 58.35% | -76.69K 499.52% | -73.58K 4.05% | -69.78K - | -70.38K 0.85% | |||
selling and marketing expenses | 379.49 - | -143 - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 569K - | 538K 5.45% | 485K 9.85% | 400K 17.53% | 472K 18% | 1.10M 133.90% | 577K 47.74% | 504K 12.65% | 359K 28.77% | 263K 26.74% | 266K 1.14% | 329K 23.68% | 308K 6.38% | 391K 26.95% | 299K 23.53% | 273K 8.70% | 261K 4.40% | 266K 1.92% | 234K 12.03% | 150K 35.90% | 156K 4% | 197K 26.28% | 321K 62.94% | 179K 44.24% | 358K 100% | 197K 44.97% | 116K 41.12% | 629K 442.24% | 253K 59.78% | 233K 7.91% | 198K 15.02% | 160K 19.19% | 271K 69.38% | 56K 79.34% | 143K 155.36% | 128K 10.49% | 279.29K 118.20% | 81.13K 70.95% | 115.76K 42.69% | 44.42K 61.63% | 131.14 99.70% | 690.30K - | ||
selling general and administrative expenses | 569K - | 538K 5.45% | 485K 9.85% | 400K 17.53% | 472K 18% | 1.10M 133.90% | 577K 47.74% | 504K 12.65% | 359K 28.77% | 263K 26.74% | 266K 1.14% | 329K 23.68% | 308K 6.38% | 391K 26.95% | 299K 23.53% | 273K 8.70% | 261K 4.40% | 266K 1.92% | 234K 12.03% | 150K 35.90% | 156K 4% | 197K 26.28% | 321K 62.94% | 179K 44.24% | 358K 100% | 197K 44.97% | 116K 41.12% | 629K 442.24% | 253K 59.78% | 233K 7.91% | 198K 15.02% | 160K 19.19% | 271K 69.38% | 56K 79.34% | 143K 155.36% | 128K 10.49% | 279.29K 118.20% | 81.13K 70.95% | 115.76K 42.69% | 44.42K 61.63% | 510.63 98.85% | 745.68K 145,932.82% | 690.16K 7.45% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -30K - | -30K 0% | 1.14M - | -368.79K 132.38% | -437.50K - | -486.80K 11.27% | -508.65K - | |||||||||||||||||||||||||||||||||||||
cost and expenses | 11.46M - | 12.46M 8.74% | 10.09M 19.05% | 13.96M 38.45% | 14.37M 2.88% | 11.39M 20.69% | 10.24M 10.10% | 8.20M 19.95% | 9.90M 20.72% | 8.01M 19.07% | 9.83M 22.66% | 10.63M 8.18% | 6.54M 38.52% | 8.07M 23.53% | 5.63M 30.24% | 7.58M 34.55% | 5.06M 33.19% | 2.31M 54.32% | 1.98M 14.44% | 1.59M 19.45% | 2.29M 43.73% | 1.72M 24.92% | 1.72M 0.17% | 1.39M 19.27% | 1.81M 29.91% | 1.53M 15.22% | 1.33M 12.86% | 2.18M 63.45% | 1.67M 23.65% | 1.74M 4.38% | 1.13M 34.79% | 1.47M 29.54% | 2.46M 67.80% | 637K 74.16% | 619K 2.83% | 833K 34.57% | 911.89K 9.47% | 621.31K 31.87% | 559.05K 10.02% | 546.39K 2.26% | 293.23 99.95% | 815.46K 277,996.37% | 1.27M 55.64% | |
operating expenses | 572K - | 540K 5.59% | 488K 9.63% | 402K 17.62% | 474K 17.91% | 1.11M 133.33% | 578K 47.74% | 633K 9.52% | 523K 17.38% | 448K 14.34% | 459K 2.46% | 479K 4.36% | 495K 3.34% | 576K 16.36% | 475K 17.53% | 448K 5.68% | 430K 4.02% | 398K 7.44% | 382K 4.02% | 299K 21.73% | 311K 4.01% | 345K 10.93% | 476K 37.97% | 370K 22.27% | 542K 46.49% | 408K 24.72% | 326K 20.10% | 758K 132.52% | 482K 36.41% | 443K 8.09% | 373K 15.80% | 364K 2.41% | 466K 28.02% | 637K 36.70% | 619K 2.83% | 833K 34.57% | 911.89K 9.47% | 608.52K 33.27% | 559.05K 8.13% | 546.39K 2.26% | 293.23 99.95% | 745.68K 254,199.70% | 1.20M 60.77% | |
interest expense | 200K - | 190K 5% | 107K 43.68% | 94K 12.15% | 79K 15.96% | 54K 31.65% | 2K 96.30% | 78K 3,800% | 153K 96.15% | 150K 1.96% | 151K 0.67% | 154K 1.99% | 154K 0% | 150K 2.60% | 152K 1.33% | 153K 0.66% | 152K 0.65% | 149K 1.97% | 151K 1.34% | 186K 23.18% | 115K 38.17% | 120K 4.35% | 169K 40.83% | 210K 24.26% | 214K 1.90% | 209K 2.34% | 213K 1.91% | 220K 3.29% | 166K 24.55% | 184K 10.84% | 187K 1.63% | 186K 0.53% | 189K 1.61% | 192K 1.59% | 91K 52.60% | 89K 2.20% | 165.41K 85.86% | 176.29K 6.58% | 184.13K 4.44% | 192.41K 4.50% | 136.60K - | 205.31K 50.30% | ||
ebitda | 5.79M - | 3.91M 32.55% | 3.29M 15.94% | 3.53M 7.43% | 1.50M 57.54% | 1.67M 11.47% | 2.84M 70.20% | 3.16M 11.25% | 2.62M 17.16% | 1.53M 41.78% | 2.77M 81.65% | 3.30M 18.94% | 1.57M 52.32% | 2.03M 29.33% | 915K 54.99% | -847K 192.57% | -325K 61.63% | 683K 310.15% | 485K 28.99% | 644K 32.78% | -217K 133.70% | -229K 5.53% | -694K 203.06% | -109K 84.29% | -248K 127.52% | -476K 91.94% | 110K 123.11% | -745K 777.27% | -523K 29.80% | -620K 18.55% | -505K 18.55% | -747K 47.92% | -1.54M 105.76% | -622K 59.53% | -599K 3.70% | 348K 158.10% | -1.21M 446.81% | -530.24K 56.07% | -461.36K 12.99% | -451.28K 2.19% | 43.58 100.01% | -745.68K 1,711,231.76% | -1.20M 60.77% | |
operating income | -417K - | 790K 289.45% | 560K 29.11% | 721K 28.75% | -27.25M 3,879.20% | 949K 103.48% | 1.84M 93.89% | -15.83M 960.22% | -4.00M 74.71% | 1.46M 136.37% | 1.56M 7.14% | 2.71M 73.78% | -4.04M 249.06% | 253K 106.26% | -34K 113.44% | -2.67M 7,738.24% | -1.01M 61.91% | 366K 136.06% | 459K 25.41% | 609K 32.68% | -209K 134.32% | 3.52M 1,781.82% | -738K 121.00% | -150K 79.67% | -3.59M 2,294% | -497K 86.16% | 102K 120.52% | -720K 805.88% | -711K 1.25% | -605K 14.91% | -529K 12.56% | -760K 43.67% | -4.00M 426.18% | -615K 84.62% | -602K 2.11% | -833K 38.37% | -1.22M 46.53% | -543.03K 55.51% | -472.86K 12.92% | -460.19K 2.68% | -30.95 99.99% | -815.46K 2,635,006.31% | -1.27M 55.64% | |
depreciation and amortization | 3.58M - | 3.13M 12.36% | 2.73M 12.92% | 2.75M 0.55% | 2.49M 9.25% | 735K 70.49% | 1.03M 39.59% | 2.07M 101.46% | 1.73M 16.16% | 151K 91.29% | 208K 37.75% | 639K 207.21% | 582K 8.92% | 273K 53.09% | 290K 6.23% | 732K 152.41% | 2K 99.73% | 6K 200% | 4K 33.33% | 4K 0% | 9K 125% | 5K 44.44% | 4K 20% | 4K 0% | 3K 25% | 2K 33.33% | 3K 50% | 3K 0% | 81K 2,600% | 22K 72.84% | 22K 0% | 23K 4.55% | 89K 286.96% | 14K 84.27% | 15K 7.14% | 13K 13.33% | 13.70K 5.39% | 12.79K 6.64% | 11.49K 10.16% | 8.92K 22.41% | 74.52 99.16% | 69.78K 93,532.92% | 70.38K 0.85% | |
total other income expenses net | -2.75M - | -5K 99.82% | 84K 1,780% | -182K 316.67% | -27.60M 15,065.93% | -47K 99.83% | -25K 46.81% | -16.95M 67,680% | -4.93M 70.89% | 38K 100.77% | -1.04M 2,847.37% | 13K 101.25% | -5.08M 39,161.54% | -1.55M 69.50% | -702K 54.68% | -1.13M 60.83% | -728K 35.52% | -371K 49.04% | -53K 85.71% | -9K 83.02% | -15K 66.67% | 3.75M 25,113.33% | 2K 99.95% | 37K 1,750% | -3.25M 8,897.30% | -8K 99.75% | -4K 50% | -248K 6,100% | 1.13M 553.63% | 714K 36.53% | 1.10M 54.06% | -135K 112.27% | -2.04M 1,414.07% | 290K 114.19% | 111K 61.72% | 1.28M 1,054.95% | -450.26K 135.12% | 33.37K 107.41% | -13.31K 139.90% | 70.85K 632.24% | -321.30 100.45% | -2.49M 774,435.72% | 2.83M 213.67% | |
income before tax | -728K - | 579K 179.53% | 533K 7.94% | 509K 4.50% | -28.67M 5,733.20% | 835K 102.91% | 1.79M 114.49% | -15.93M 989.22% | -4.20M 73.64% | 1.26M 130.09% | 1.37M 8.39% | 2.52M 83.86% | -4.24M 268.53% | 61K 101.44% | -229K 475.41% | -2.86M 1,149.34% | -1.21M 57.81% | 183K 115.16% | 277K 51.37% | 445K 60.65% | -356K 180% | 3.40M 1,054.49% | -865K 125.46% | -286K 66.94% | -3.72M 1,200.70% | -695K 81.32% | -110K 84.17% | -968K 780% | 355K 136.67% | -112K 131.55% | 386K 444.64% | -1.09M 382.64% | -3.86M 253.71% | -538K 86.06% | -594K 10.41% | 389K 165.49% | -1.47M 477.25% | -685.96K 53.26% | -670.29K 2.28% | -581.76K 13.21% | -352.25 99.94% | -3.30M 937,892.66% | 1.56M 147.20% | |
income tax expense | 1.25M - | 201K 83.91% | -75K 137.31% | 234K 412% | 2K 99.15% | 80K 3,900% | 44K 45% | -103K 334.09% | 467K 553.40% | 184K 60.60% | 170K 7.61% | 186K 9.41% | 28K 84.95% | 21K 25% | 56K 166.67% | -87K 255.36% | -2K 97.70% | 39K 2,050% | 31K 20.51% | 30K 3.23% | 26K 13.33% | -27K 203.85% | -4K 85.19% | -5K 25% | 2K 140% | 209K 10,350% | 213K 1.91% | -28K 113.15% | 166K 692.86% | 184K 10.84% | 187K 1.63% | 186K 0.53% | 189K 1.61% | 192K 1.59% | 91K 52.60% | 1.23M 1,249.45% | -203.37K 116.56% | 159.09K 178.23% | 184.13K 15.74% | 192.41K 4.50% | 4 - | -1 125% | ||
net income | -2.46M - | 46K 101.87% | 303K 558.70% | -11K 103.63% | -20.48M 186,045.45% | 131K 100.64% | 1.01M 670.23% | -13.79M 1,466.70% | -3.96M 71.32% | 569K 114.39% | 622K 9.31% | 1.44M 130.71% | -3.02M 310.17% | -126K 95.82% | -333K 164.29% | -2.08M 523.12% | -1.15M 44.67% | -56K 95.12% | 21K 137.50% | 163K 676.19% | -394K 341.72% | 3.41M 965.99% | -861K 125.23% | -281K 67.36% | -3.72M 1,224.56% | -695K 81.33% | -110K 84.17% | -968K 780% | 355K 136.67% | -112K 131.55% | 386K 444.64% | -1.09M 382.64% | -3.86M 253.71% | -538K 86.06% | -594K 10.41% | 388.94K 165.48% | -1.47M 477.31% | -668.76K 54.43% | -670.29K 0.23% | -581.76K 13.21% | -352.25 99.94% | -3.30M 937,892.66% | 1.56M 147.21% | |
weighted average shs out | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 67.15M 7.48% | 74.10M 10.35% | 110.06M - | 112.10M 1.85% | 121.10M 8.03% | 117.14M - | 185.42M 58.29% | 210.94M 13.76% | 23.44M 88.89% | 210.94M 800.00% | 23.44M 88.89% | 23.44M 0% | 19.31K 99.92% | 53.80M 278,444.64% | 89.97M 67.23% | ||||||||||
weighted average shs out dil | 62.59M - | 62.48M 0.17% | 62.47M 0.01% | 62.53M - | 62.47M 0.09% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 62.47M 0% | 62.47M 0% | 62.47M - | 67.15M 7.48% | 74.10M 10.35% | 110.06M - | 112.10M 1.85% | 121.10M 8.03% | 117.14M - | 185.42M 58.29% | 210.94M 13.76% | 23.44M 88.89% | 210.94M 800.00% | 23.44M 88.89% | 23.44M 0% | 24.10K 99.90% | 53.80M 223,100.89% | 89.97M 67.23% | ||||||||||
eps | 0.00 - | 0.00 600% | -0.00 104.08% | 0.00 - | 0.02 852.38% | -0.22 1,200% | 0.02 - | 0.02 0% | 0.02 0% | -0.00 - | -0.01 165% | -0.03 526.42% | -0.00 - | 0.00 133.33% | 0.00 766.67% | 0.05 - | -0.01 127.60% | -0.00 67.39% | -0.01 - | -0.00 85.59% | -0.01 718.75% | -0.00 - | 0.00 440.00% | -0.01 364.71% | -0.00 - | -0.00 30.43% | 0.00 156.25% | -0.06 3,577.78% | -0.00 94.89% | -0.03 793.75% | -0.02 13.29% | -0.02 26.61% | -0.06 237.36% | 0.02 128.18% | ||||||||||
epsdiluted | 0.00 - | 0.00 585.71% | -0.00 104.17% | 0.00 - | 0.02 852.38% | -0.22 1,200% | 0.02 - | 0.02 0% | 0.02 0% | -0.00 - | -0.01 165% | -0.03 526.42% | -0.00 - | 0.00 133.33% | 0.00 766.67% | 0.05 - | -0.01 127.60% | -0.00 67.39% | -0.01 - | -0.00 85.59% | -0.01 718.75% | -0.00 - | 0.00 440.00% | -0.01 364.71% | -0.00 - | -0.00 30.43% | 0.00 156.25% | -0.06 3,577.78% | -0.00 94.89% | -0.03 793.75% | -0.02 13.29% | -0.01 41.13% | -0.06 320.55% | 0.02 128.18% |
All numbers in (except ratios and percentages)