COM:SCOUT24
Scout24
- Stock
Last Close
84.45
21/11 16:35
Market Cap
5.32B
Beta: -
Volume Today
117.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 393.58M - | 442.11M 12.33% | 479.75M 8.51% | 531.75M 10.84% | 349.74M 34.23% | 353.82M 1.17% | 389.04M 9.95% | 447.54M 15.04% | 509.11M 13.76% | |
cost of revenue | 94.97M - | 1.66M 98.26% | 1.91M 15.16% | 2.22M 16.41% | 207K 90.68% | -3.92M 1,992.27% | -8.25M 110.70% | -6.76M 18.08% | 245.81M 3,735.68% | |
gross profit | 298.61M - | 440.45M 47.50% | 477.85M 8.49% | 529.53M 10.82% | 349.53M 33.99% | 357.74M 2.35% | 397.30M 11.06% | 454.30M 14.35% | 263.31M 42.04% | |
selling and marketing expenses | 135.12M - | 59.58M 55.91% | 61.34M 2.97% | 63.31M 3.20% | 31.13M - | 36.37M 16.85% | 50.69M 39.37% | 48.40M 4.53% | ||
general and administrative expenses | 68.20M - | 20.89M 69.38% | 22.74M 8.87% | 13.66M 39.93% | 42.15M 208.62% | 7.88M 81.32% | 7.71M 2.15% | 5.11M 33.66% | 6.07M 18.80% | |
selling general and administrative expenses | 203.32M - | 59.58M 70.70% | 61.34M 2.97% | 76.97M 25.47% | 42.15M 45.23% | 39.00M 7.47% | 44.08M 13.01% | 55.80M 26.60% | 5.22M 90.64% | |
research and development expenses | 7.21M - | 4.47M 37.95% | 16.82M - | |||||||
other expenses | 296K - | 240.25M 81,066.89% | 240.71M 0.19% | 263.16M 9.33% | 197.93M 24.79% | 172.64M 12.78% | 215.50M 24.82% | 210.22M 2.45% | ||
cost and expenses | 292.53M - | 301.49M 3.06% | 303.96M 0.82% | 342.35M 12.63% | 240.29M 29.81% | 207.73M 13.55% | 251.33M 20.99% | 259.26M 3.16% | 267.85M 3.31% | |
operating expenses | 197.56M - | 299.83M 51.77% | 302.06M 0.74% | 340.13M 12.60% | 240.08M 29.41% | 211.65M 11.85% | 259.58M 22.65% | 266.02M 2.48% | 22.04M 91.71% | |
interest expense | 47.69M - | 45.78M 4.01% | 13.74M 69.99% | 14.98M 9.06% | 14.26M 4.78% | 23.54M 65.02% | 12.81M 45.58% | 6.89M 46.21% | 4.99M 27.53% | |
ebitda | 190.86M - | 206.30M 8.09% | 234.41M 13.63% | 261.76M 11.67% | 162.92M 37.76% | 215.48M 32.26% | 209.64M 2.71% | 211.35M 0.82% | 277.60M 31.34% | |
operating income | 101.32M - | 140.84M 39.01% | 177.58M 26.08% | 191.17M 7.65% | 108.71M 43.14% | 163.97M 50.84% | 146.53M 10.64% | 169.05M 15.37% | 241.26M 42.72% | |
depreciation and amortization | 65.61M - | 65.46M 0.24% | 56.83M 13.18% | 70.59M 24.21% | 54.21M 23.20% | 51.51M 4.99% | 63.10M 22.52% | 42.30M 32.97% | 36.33M 14.11% | |
total other income expenses net | -22.44M - | -42.39M 88.89% | -12.04M 71.59% | 27.30M 326.74% | -14.50M 153.11% | -22.09M 52.40% | -13.81M 37.50% | 5.27M 138.16% | 2.74M 48.05% | |
income before tax | 78.88M - | 98.46M 24.82% | 165.54M 68.13% | 218.47M 31.97% | 94.21M 56.88% | 141.88M 50.60% | 132.72M 6.45% | 174.32M 31.34% | 244.00M 39.97% | |
income tax expense | 22.01M - | 31.56M 43.40% | 54.64M 73.14% | 54.05M 1.10% | 30.69M 43.21% | 39.45M 28.54% | 42.13M 6.78% | 50.79M 20.56% | 64.35M 26.70% | |
net income | 57.44M - | 67.15M 16.91% | 110.90M 65.14% | 164.43M 48.27% | 63.52M 61.37% | 102.43M 61.26% | 90.50M 11.65% | 123.53M 36.50% | 178.78M 44.72% | |
weighted average shs out | 101.98M - | 107.60M 5.51% | 107.60M 0.00% | 107.60M 0.00% | 107.09M 0.47% | 102.14M 4.62% | 88.06M 13.79% | 77.81M 11.64% | 73.69M 5.29% | |
weighted average shs out dil | 101.98M - | 107.70M 5.61% | 107.68M 0.02% | 107.72M 0.04% | 107.24M 0.45% | 102.16M 4.74% | 88.06M 13.80% | 77.81M 11.64% | 73.69M 5.29% | |
eps | 0.56 - | 0.62 10.71% | 1.03 66.13% | 1.53 48.54% | 0.59 61.44% | 1 69.49% | 1.03 3.00% | 1.59 54.37% | 2.43 52.83% | |
epsdiluted | 0.56 - | 0.62 10.71% | 1.03 66.13% | 1.53 48.54% | 0.59 61.44% | 1 69.49% | 1.03 3.00% | 1.59 54.37% | 2.43 52.83% |
All numbers in (except ratios and percentages)