COM:SEA
Sea Limited
- Stock
Last Close
116.33
22/11 21:00
Market Cap
42.57B
Beta: -
Volume Today
2.57M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 90.52M - | 88.46M 2.28% | 93.94M 6.20% | 101.55M 8.09% | 94.09M 7.34% | 124.60M 32.43% | 155.04M 24.43% | 183.78M 18.53% | 204.92M 11.50% | 283.22M 38.21% | 351.87M 24.24% | 436.15M 23.95% | 610.14M 39.89% | 777.22M 27.39% | 714.92M 8.02% | 882.03M 23.38% | 1.21B 37.43% | 1.57B 29.24% | 1.76B 12.58% | 2.28B 29.31% | 2.69B 17.91% | 3.22B 19.83% | 2.90B 10.01% | 2.94B 1.48% | 3.16B 7.25% | 3.45B 9.37% | 3.04B 11.89% | 3.10B 1.79% | 3.31B 6.93% | 3.64B 10.02% | 3.73B 2.31% | 3.80B 1.91% | 4.33B 13.99% | |
cost of revenue | 58.75M - | 63.18M 7.54% | 66.84M 5.79% | 75.71M 13.27% | 83.28M 10.00% | 101.06M 21.36% | 146.52M 44.98% | 175.20M 19.57% | 199.31M 13.76% | 291.18M 46.09% | 312.41M 7.29% | 338.71M 8.42% | 406.97M 20.15% | 512.37M 25.90% | 508.12M 0.83% | 681.21M 34.06% | 804.59M 18.11% | 1.03B 28.37% | 1.12B 8.27% | 1.35B 20.70% | 1.68B 24.49% | 1.91B 13.76% | 1.73B 9.51% | 1.85B 7.10% | 1.93B 4.09% | 1.75B 9.02% | 1.62B 7.40% | 1.64B 1.25% | 1.87B 13.62% | 2.11B 12.71% | 2.18B 3.29% | 2.22B 1.86% | 2.47B 11.31% | |
gross profit | 31.77M - | 25.28M 20.43% | 27.11M 7.21% | 25.84M 4.67% | 10.82M 58.13% | 23.55M 117.63% | 8.53M 63.79% | 8.58M 0.67% | 5.61M 34.63% | -7.96M 241.87% | 39.46M 595.74% | 97.44M 146.97% | 203.17M 108.50% | 264.85M 30.36% | 206.80M 21.92% | 200.83M 2.89% | 407.57M 102.95% | 533.71M 30.95% | 645.41M 20.93% | 930.89M 44.23% | 1.01B 8.36% | 1.31B 29.94% | 1.17B 10.73% | 1.09B 6.82% | 1.23B 12.61% | 1.70B 38.25% | 1.42B 16.53% | 1.45B 2.41% | 1.44B 0.66% | 1.54B 6.53% | 1.55B 0.97% | 1.58B 1.96% | 1.86B 17.73% | |
selling and marketing expenses | 51.53M - | 61.76M 19.86% | 63.90M 3.46% | 74.09M 15.95% | 131.57M 77.59% | 156.42M 18.88% | 152.15M 2.73% | 165.07M 8.50% | 180.30M 9.23% | 207.49M 15.08% | 177.98M 14.22% | 198.07M 11.29% | 251.75M 27.10% | 341.74M 35.75% | 308.32M 9.78% | 386.35M 25.31% | 470.99M 21.91% | 665.22M 41.24% | 678.92M 2.06% | 921.36M 35.71% | 1.01B 9.58% | 1.22B 20.83% | 1.01B 17.60% | 973.77M 3.12% | 816.66M 16.13% | 473.62M 42.01% | 400.14M 15.51% | 493.60M 23.36% | 918.05M 85.99% | 878.56M - | ||||
general and administrative expenses | 27.93M - | 41.30M 47.86% | 25.21M 38.97% | 27.64M 9.66% | 33.26M 20.32% | 51.75M 55.59% | 44.49M 14.04% | 51.85M 16.55% | 57.28M 10.48% | 87.16M 52.15% | 75.63M 13.23% | 101.27M 33.90% | 99.27M 1.98% | 109.70M 10.52% | 126.93M 15.70% | 144.55M 13.88% | 196.73M 36.10% | 189.00M 3.93% | 248.86M 31.67% | 242.99M 2.36% | 294.85M 21.34% | 318.60M 8.05% | 396.13M 24.34% | 476.05M 20.17% | 551.70M 15.89% | 352.32M 36.14% | 333.38M 5.38% | 295.17M 11.46% | 273.57M 7.32% | 306.75M - | ||||
selling general and administrative expenses | 79.46M - | 103.07M 29.70% | 89.11M 13.55% | 101.73M 14.17% | 164.83M 62.03% | 208.17M 26.29% | 196.64M 5.54% | 216.92M 10.32% | 237.59M 9.53% | 294.65M 24.02% | 253.61M 13.93% | 299.34M 18.03% | 351.02M 17.26% | 451.44M 28.61% | 435.25M 3.59% | 530.90M 21.98% | 667.72M 25.77% | 854.23M 27.93% | 927.78M 8.61% | 1.16B 25.50% | 1.30B 12.03% | 1.54B 17.94% | 1.40B 8.91% | 1.45B 3.46% | 1.37B 5.62% | 825.94M 39.64% | 733.52M 11.19% | 788.77M 7.53% | 1.19B 51.07% | 1.37B 14.93% | 1.22B 10.95% | 1.24B 1.91% | 1.19B 4.63% | |
research and development expenses | 5.59M - | 5.79M 3.49% | 6.25M 8.05% | 6.74M 7.79% | 7.66M 13.68% | 8.67M 13.18% | 10.71M 23.54% | 12.88M 20.26% | 17.29M 34.24% | 26.64M 54.06% | 28.51M 7.01% | 35.06M 22.98% | 43.60M 24.36% | 49.47M 13.46% | 64.59M 30.56% | 75.35M 16.66% | 104.34M 38.49% | 109.51M 4.95% | 141.13M 28.88% | 172.56M 22.27% | 231.37M 34.08% | 286.64M 23.89% | 340.41M 18.76% | 370.93M 8.97% | 420.97M 13.49% | 244.19M 41.99% | 320.51M 31.25% | 283.30M 11.61% | 280.51M 0.98% | 281.76M 0.45% | 303.71M 7.79% | 297.70M 1.98% | 301.99M 1.44% | |
other expenses | -367K - | -415K 13.08% | -218K 47.47% | -163K 25.23% | -959K 488.34% | -51.95M 5,317.10% | -18.80M 63.82% | -1.71M 90.92% | -3.07M 79.96% | 61.19M 2,091.76% | -436.12M 812.77% | -2.44M 99.44% | 1.77M 172.79% | -6.78M 481.91% | -87K 98.72% | -32.61M 37,381.61% | -59.02M 81.00% | -72.70M 23.17% | -75.09M 3.29% | -72.01M 4.10% | -68.56M 4.79% | -72.29M 5.45% | -73.66M 1.88% | -71.10M 3.46% | -65.97M 7.22% | 106.65M 261.66% | 119.56M 12.10% | 45.88M - | 171.34M - | |||||
cost and expenses | 143.44M - | 171.62M 19.64% | 161.98M 5.62% | 184.01M 13.60% | 254.81M 38.47% | 315.75M 23.91% | 353.14M 11.84% | 403.30M 14.20% | 451.12M 11.86% | 608.18M 34.82% | 591.07M 2.81% | 670.67M 13.47% | 797.60M 18.93% | 1.01B 26.29% | 982.64M 2.45% | 1.25B 27.70% | 1.52B 20.94% | 1.92B 26.77% | 2.11B 9.78% | 2.61B 23.79% | 3.15B 20.38% | 3.66B 16.42% | 3.40B 7.28% | 3.60B 6.02% | 3.65B 1.38% | 2.93B 19.73% | 2.80B 4.54% | 2.81B 0.49% | 3.44B 22.27% | 3.76B 9.30% | 3.70B 1.56% | 3.76B 1.56% | 4.13B 9.82% | |
operating expenses | 84.69M - | 108.44M 28.04% | 95.14M 12.26% | 108.31M 13.84% | 171.53M 58.38% | 214.69M 25.16% | 206.62M 3.76% | 228.10M 10.40% | 251.81M 10.40% | 317.00M 25.89% | 278.66M 12.09% | 331.96M 19.13% | 390.63M 17.67% | 494.90M 26.69% | 474.52M 4.12% | 573.63M 20.89% | 713.04M 24.30% | 891.04M 24.96% | 993.82M 11.54% | 1.26B 27.28% | 1.47B 16.00% | 1.75B 19.46% | 1.67B 4.83% | 1.75B 4.89% | 1.72B 1.50% | 1.18B 31.72% | 1.17B 0.27% | 1.17B 0.56% | 1.57B 34.44% | 1.65B 5.24% | 1.52B 7.75% | 1.54B 1.13% | 1.66B 7.67% | |
interest expense | 5K - | 9K 80% | 2.25M 24,900% | 6.75M 199.87% | 8.46M 25.40% | 9.04M 6.88% | 8.58M 5.10% | 2.97M 65.36% | 9.86M 231.58% | 9.88M 0.24% | 10.07M 1.86% | 10.18M 1.15% | 10.79M 6.00% | 17.17M 59.06% | 24.61M 43.35% | 43.32M 76.03% | 45.43M 4.87% | 34.89M 23.20% | 26.94M 22.79% | 22.67M 15.86% | 37.05M 63.44% | 52.29M 41.15% | 11.62M 77.78% | 29.73M 155.94% | 8.35M 71.91% | 10.81M 29.42% | 10.39M 3.89% | 10.38M 0.05% | 10.20M - | 9.70M 4.93% | 9.66M 0.34% | |||
ebitda | -52.73M - | -82.88M 57.18% | -67.89M 18.09% | -82.47M 21.47% | -159.03M 92.84% | -242.33M 52.38% | -213.80M 11.77% | -219.52M 2.67% | -246.20M 12.16% | -260.82M 5.94% | -671.31M 157.39% | -234.52M 65.07% | -187.46M 20.07% | -227.42M 21.32% | -220.27M 3.15% | -372.81M 69.25% | -300.15M 19.49% | -353.05M 17.62% | -340.89M 3.44% | -326.56M 4.20% | -448.37M 37.30% | -431.15M 3.84% | -487.25M 13.01% | -482.14M 1.05% | -495.64M 2.80% | 574.86M 215.98% | 311.90M 45.74% | 367.34M 17.78% | -127.74M 134.77% | -13.66M 89.31% | 129.11M 1,045.36% | 138.20M 7.04% | 202.41M 46.47% | |
operating income | -52.91M - | -83.15M 57.15% | -68.03M 18.18% | -82.47M 21.21% | -160.72M 94.89% | -191.14M 18.93% | -198.09M 3.64% | -219.52M 10.81% | -246.20M 12.16% | -324.96M 31.99% | -239.21M 26.39% | -234.52M 1.96% | -187.46M 20.07% | -230.04M 22.72% | -267.72M 16.38% | -372.81M 39.25% | -305.47M 18.06% | -357.32M 16.97% | -348.41M 2.49% | -334.02M 4.13% | -458.56M 37.29% | -442.07M 3.59% | -498.03M 12.66% | -836.70M 68.00% | -495.64M 40.76% | 523.58M 205.64% | 125.22M 76.08% | 283.81M 126.64% | -127.74M 145.01% | -115.85M 9.31% | 27.06M 123.35% | 40.23M 48.69% | 202.41M 403.17% | |
depreciation and amortization | -8.49M - | 9.88M 216.37% | -871K 108.82% | -676K 22.39% | 34.35M 5,181.21% | -53.75M 256.47% | -9.69M 81.97% | -28.47M 193.73% | 40.06M 240.72% | 61.21M 52.80% | -433.88M 808.85% | -20.12M 95.36% | 19.53M 197.07% | 34.58M 77.08% | 38.25M 10.61% | 50.99M 33.30% | -22.67M 144.47% | 53.10M 334.18% | 3.69M 93.06% | -24.46M 763.47% | 23.62M 196.57% | -17.63M 174.64% | 10.78M 161.14% | 354.56M 3,188.75% | 51.28M - | 186.67M 264.01% | 83.53M 55.25% | 102.19M - | 102.05M 0.14% | 97.97M 4.00% | ||||
total other income expenses net | -4.05M - | 14.89M 467.51% | -373K 102.51% | -7.19M 1,828.42% | 32.57M 552.86% | -54M 265.78% | -12.76M 76.38% | -30.75M 141.08% | 30.90M 200.49% | 59.91M 93.87% | -436.73M 828.93% | -29.21M 93.31% | 9.79M 133.50% | -7.41M 175.74% | 26.55M 458.24% | 7.61M 71.33% | -34.20M 549.25% | -93.84M 174.42% | -3.83M 95.92% | -9.85M 156.98% | 14.04M 242.63% | -29.63M 310.99% | -6.06M 79.55% | -32.77M 440.68% | -9.17M 72.00% | -145.74M 1,488.84% | 22.52M 115.45% | 34.42M 52.83% | 45.88M 33.28% | 80.88M 76.31% | 28.58M 64.66% | 99.94M 249.64% | 49.54M 50.43% | |
income before tax | -56.79M - | -68.00M 19.75% | -70.51M 3.69% | -89.66M 27.15% | -134.91M 50.47% | -253.42M 87.84% | -216.34M 14.63% | -250.27M 15.68% | -215.30M 13.97% | -271.97M 26.32% | -681.99M 150.76% | -263.73M 61.33% | -177.68M 32.63% | -245.23M 38.02% | -256.48M 4.59% | -365.20M 42.39% | -379.77M 3.99% | -481.78M 26.86% | -371.67M 22.86% | -359.08M 3.39% | -471.37M 31.27% | -513.07M 8.85% | -504.09M 1.75% | -869.46M 72.48% | -504.82M 41.94% | 377.84M 174.85% | 147.75M 60.90% | 391.38M 164.90% | -81.86M 120.92% | -34.96M 57.29% | 55.64M 259.13% | 140.16M 151.92% | 251.95M 79.75% | |
income tax expense | 3.52M - | -1.05M 129.73% | 1.93M 284.53% | 2.23M 15.42% | -2.15M 196.28% | 8.73M 506.61% | -755K 108.65% | -170K 77.48% | 2.02M 1,288.24% | 2.99M 48.17% | 7.21M 140.73% | 15.28M 112.05% | 27.37M 79.15% | 36.01M 31.57% | 23.24M 35.47% | 27.82M 19.73% | 46.42M 66.84% | 44.17M 4.85% | 51.02M 15.53% | 75.19M 47.36% | 101.04M 34.38% | 105.61M 4.52% | 81.81M 22.54% | 64.77M 20.82% | 65.28M 0.78% | -43.46M 166.58% | 61.90M 242.42% | 62.21M 0.51% | 61.68M 0.86% | 77.43M 25.55% | 78.59M 1.49% | 60.46M 23.07% | 92.60M 53.16% | |
net income | -64.93M - | -72.24M 11.26% | -73.09M 1.17% | -92.12M 26.04% | -132.68M 44.03% | -262.66M 97.96% | -215.61M 17.91% | -250.79M 16.31% | -218.02M 13.07% | -276.62M 26.88% | -690.36M 149.57% | -280.10M 59.43% | -206.10M 26.42% | -283.79M 37.70% | -281.51M 0.80% | -393.54M 39.79% | -419.99M 6.72% | -523.59M 24.67% | -422.69M 19.27% | -433.44M 2.54% | -573.02M 32.20% | -617.61M 7.78% | -585.90M 5.13% | -934.23M 59.45% | -570.10M 38.98% | 426.80M 174.86% | 88.08M 79.36% | 321.61M 265.15% | -143.98M 144.77% | -110.51M 23.25% | -23.61M 78.63% | 81.66M 445.83% | 153.32M 87.77% | |
weighted average shs out | 261.32M - | 261.32M 0% | 261.32M 0% | 317.77M 21.60% | 317.77M 0% | 293.32M 7.69% | 335.15M 14.26% | 335.15M 0% | 342.60M 2.22% | 340.40M 0.64% | 370.72M 8.91% | 463.24M 24.96% | 463.24M 0% | 460.33M 0.63% | 462.19M 0.41% | 487.74M 5.53% | 493.96M 1.28% | 494.81M 0.17% | 514.78M 4.04% | 534.67M 3.86% | 552.15M 3.27% | 553.64M 0.27% | 556.22M 0.47% | 561.74M 0.99% | 564.76M 0.54% | 560.33M 0.78% | 563.56M 0.58% | 564.26M 0.12% | 553.76M 1.86% | 569.53M 2.85% | 570.94M 0.25% | 574.34M 0.60% | 589.71M 2.68% | |
weighted average shs out dil | 261.32M - | 261.32M 0% | 261.32M 0% | 317.77M 21.60% | 317.77M 0% | 293.32M 7.69% | 335.15M 14.26% | 335.15M 0% | 342.60M 2.22% | 340.40M 0.64% | 370.72M 8.91% | 463.24M 24.96% | 463.24M 0% | 460.33M 0.63% | 462.19M 0.41% | 487.74M 5.53% | 493.96M 1.28% | 494.81M 0.17% | 514.78M 4.04% | 534.67M 3.86% | 552.15M 3.27% | 553.64M 0.27% | 556.22M 0.47% | 561.74M 0.99% | 564.76M 0.54% | 611.94M 8.35% | 598.69M 2.16% | 598.72M 0.00% | 553.76M 7.51% | 569.53M 2.85% | 570.94M 0.25% | 574.34M 0.60% | 638.85M 11.23% | |
eps | -0.25 - | -0.28 12.00% | -0.28 0% | -0.29 3.57% | -0.42 44.83% | -0.90 114.29% | -0.64 28.89% | -0.75 17.19% | -0.64 14.67% | -0.81 26.56% | -1.86 129.63% | -0.60 67.74% | -0.44 26.67% | -0.62 40.91% | -0.61 1.61% | -0.81 32.79% | -0.85 4.94% | -1.06 24.71% | -0.82 22.64% | -0.81 1.22% | -1.04 28.40% | -1.12 7.69% | -1.05 6.25% | -1.66 58.10% | -1.01 39.16% | 0.76 175.25% | 0.16 78.95% | 0.57 256.25% | -0.26 145.61% | -0.19 26.92% | -0.04 78.21% | 0.14 438.16% | 0.26 85.71% | |
epsdiluted | -0.25 - | -0.28 12.00% | -0.28 0% | -0.29 3.57% | -0.42 44.83% | -0.90 114.29% | -0.64 28.89% | -0.75 17.19% | -0.64 14.67% | -0.81 26.56% | -1.86 129.63% | -0.60 67.74% | -0.44 26.67% | -0.62 40.91% | -0.61 1.61% | -0.81 32.79% | -0.85 4.94% | -1.06 24.71% | -0.82 22.64% | -0.81 1.22% | -1.04 28.40% | -1.12 7.69% | -1.05 6.25% | -1.66 58.10% | -1.01 39.16% | 0.72 171.29% | 0.15 79.17% | 0.54 260% | -0.26 148.15% | -0.19 26.92% | -0.04 78.21% | 0.14 438.16% | 0.24 71.43% |
All numbers in (except ratios and percentages)