COM:SEABOARDCORP
Seaboard Corporation
- Stock
Last Close
2,672.73
22/11 21:00
Market Cap
2.98B
Beta: -
Volume Today
1.31K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Apr '15 | Jul '15 | Oct '15 | Dec '15 | Apr '16 | Jul '16 | Oct '16 | Dec '16 | Apr '17 | Jul '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Oct '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 77.62M - | 48.45M 37.58% | 94.44M 94.92% | 104.28M 10.42% | 118.83M 13.95% | 33.58M 71.74% | 31.66M 5.70% | 2.80M 91.15% | 103.96M 3,611.57% | 55M 47.10% | 80M 45.45% | 75M 6.25% | 104M 38.67% | 84M 19.23% | 59M 29.76% | 81M 37.29% | 22M 72.84% | 32M 45.45% | 7M 78.13% | 34M 385.71% | -90M 364.71% | 57M 163.33% | 58M 1.75% | -7M 112.07% | 175M 2,600% | -103M 158.86% | -26M 74.76% | 147M 665.38% | 265M 80.27% | 179M 32.45% | 176M 1.68% | 94M 46.59% | 122M 29.79% | 104M 14.75% | 108M 3.85% | 146M 35.19% | 224M 53.42% | -16M 107.14% | 52M 425% | 126M 142.31% | 65M 48.41% | 22M 66.15% | -149M - | ||
depreciation and amortization | 22.89M - | 22.96M 0.30% | 23.09M 0.57% | 23.27M 0.74% | 23.06M 0.87% | 23.71M 2.79% | 22.42M 5.42% | 22.62M 0.87% | 22.26M 1.58% | 23M 3.33% | 26M 13.04% | 25M 3.85% | 28M 12% | 27M 3.57% | 29M 7.41% | 32M 10.34% | 30M 6.25% | 32M 6.67% | 35M 9.38% | 34M 2.86% | 33M 2.94% | 34M 3.03% | 34M 0% | 35M 2.94% | 35M 0% | 36M 2.86% | 36M 0% | 37M 2.78% | 63M 70.27% | 42M 33.33% | 45M 7.14% | 44M 2.22% | 47M 6.82% | 50M 6.38% | 52M 4% | 61M 17.31% | 72M 18.03% | 71M 1.39% | 71M 0% | 72M 1.41% | 69M 4.17% | 69M 0% | 73M - | ||
deferred income tax | 14.53M - | 2.87M 80.24% | 10.49M 265.25% | 1.33M 87.34% | 11.21M 744.13% | -8.00M 171.38% | -11.54M 44.16% | -13.00M 12.66% | 22.54M 273.39% | 34M - | 13M 61.76% | 10M 23.08% | 7M 30% | 27M 285.71% | 107M 296.30% | 7M 93.46% | -4M 157.14% | -1M 75% | -8M 700% | 7M 187.50% | 1M 85.71% | -17M 1,800% | -57M 235.29% | -64M 12.28% | 17M 126.56% | -9M 152.94% | 11M 222.22% | 14M 27.27% | -40M 385.71% | -4M 90% | 18M 550% | -23M 227.78% | -57M 147.83% | -23M 59.65% | -9M 60.87% | -43M 377.78% | -17M 60.47% | -27M 58.82% | -67M 148.15% | -15M 77.61% | 194M - | ||||
stock based compensation | -8.25M - | -7.52M 8.88% | -10.35M 37.61% | -75.59M 630.35% | -3.58M 95.27% | -8.18M 128.92% | -837K 89.77% | 27.45M 3,379.45% | -14.43M 152.56% | -27M - | -16M 40.74% | -26M 62.50% | -13M 50% | -46M 253.85% | -61M 32.61% | 45M 173.77% | 5M 88.89% | -5M 200% | 174M 3,580.00% | 18M - | 234M - | -109M 146.58% | -46M 57.80% | -125M 171.74% | 10M - | -18M 280% | -2M - | 7M 450% | -44M 728.57% | ||||||||||||||||
change in working capital | 16.21M - | 80.85M 398.70% | -55.46M 168.60% | 32.41M 158.43% | -54.81M 269.12% | 85.21M 255.47% | 103.02M 20.91% | 65.92M 36.01% | -83.15M 226.14% | 66M 179.37% | 23M 65.15% | -56M 343.48% | 3M 105.36% | -99M 3,400% | 107M 208.08% | -71M 166.36% | -52M 26.76% | -107M 105.77% | 10M 109.35% | 26M 160% | -26M 200% | -112M 330.77% | 68M 160.71% | 1M 98.53% | 26M 2,500% | -214M 923.08% | 171M 179.91% | -100M 158.48% | 36M 136% | -336M 1,033.33% | -64M 80.95% | 7M 110.94% | -199M 2,942.86% | -73M 63.32% | -241M 230.14% | 27M 111.20% | 92M 240.74% | 104M 13.04% | 1M 99.04% | 214M 21,300% | 101M 52.80% | 150M - | |||
accounts receivables | -182M - | 57M - | -44M 177.19% | 93M 311.36% | 16M 82.80% | 91M 468.75% | -24M 126.37% | 59M - | |||||||||||||||||||||||||||||||||||||
inventory | 76.34M - | 27.52M 63.95% | -78.89M 386.63% | -23.61M 70.08% | -6.31M 73.27% | 17.66M 380.00% | 45.90M 159.86% | -33.60M 173.21% | -64.96M 93.32% | 48M 173.89% | 46M 4.17% | -108M 334.78% | 20M 118.52% | -78M 490.00% | 119M 252.56% | -108M 190.76% | 46M 142.59% | 2M 95.65% | -91M 4,650% | -17M 81.32% | 72M 523.53% | -170M 336.11% | 116M 168.24% | -42M 136.21% | -56M 33.33% | -102M 82.14% | 124M 221.57% | -72M 158.06% | -49M 31.94% | -177M 261.22% | -142M 19.77% | -24M 83.10% | -119M 395.83% | -45M 62.18% | -147M 226.67% | 32M 121.77% | 140M 337.50% | 85M 39.29% | -19M 122.35% | 92M 584.21% | 42M 54.35% | 131M 211.90% | 56M - | ||
accounts payables | 47M - | 27M 42.55% | 59M 118.52% | 10M 83.05% | 21M 110.00% | 67M 219.05% | 12M 82.09% | -66M 650% | 13M 119.70% | -58M 546.15% | -21M 63.79% | 16M 176.19% | 31M 93.75% | -65M 309.68% | 3M - | ||||||||||||||||||||||||||||||
other working capital | -60.13M - | 53.33M 188.69% | 23.42M 56.07% | 56.01M 139.13% | -48.50M 186.58% | 67.54M 239.27% | 57.12M 15.43% | 99.53M 74.24% | -18.19M 118.28% | 18M 198.96% | -23M 227.78% | 52M 326.09% | -17M 132.69% | -21M 23.53% | -12M 42.86% | 37M 408.33% | -98M 364.86% | -109M 11.22% | 101M 192.66% | 43M 57.43% | -98M 327.91% | 58M 159.18% | -48M 182.76% | 43M 189.58% | 82M 90.70% | -112M 236.59% | 47M 141.96% | -28M 159.57% | 38M 235.71% | -4M 110.53% | 19M 575% | 21M 10.53% | -101M 580.95% | -95M 5.94% | -106M 11.58% | 4M 103.77% | -17M 525% | -16M 5.88% | 25M 256.25% | 15M 40% | 52M 246.67% | 68M - | |||
other non cash items | -3.04M - | -3.64M 20% | -3.27M 10.30% | -5.34M 63.36% | -3.89M 27.17% | -3.20M 17.62% | -3.89M 21.52% | -3.80M 2.29% | -1.10M 70.94% | -27M 2,343.44% | 2M - | -4M 300% | -2M 50% | -6M 200% | -2M 66.67% | 1M 150% | -1M 200% | 3M 400% | 14M 366.67% | -11M 178.57% | -93M 745.45% | -15M 83.87% | 1M 106.67% | -78M 7,900% | 5M 106.41% | 17M 240% | 5M 70.59% | 7M 40% | -49M 800% | -35M 28.57% | 13M 137.14% | 26M 100% | 48M 84.62% | 149M 210.42% | 49M 67.11% | -80M 263.27% | -23M 71.25% | 6M 126.09% | -15M 350% | 5M 133.33% | -74M - | ||||
net cash provided by operating activities | 119.97M - | 143.97M 20.01% | 58.94M 59.06% | 80.35M 36.32% | 90.84M 13.05% | 123.10M 35.52% | 140.84M 14.41% | 101.99M 27.59% | 50.07M 50.91% | 117M 133.69% | 129M 10.26% | 53M 58.91% | 128M 141.51% | -6M 104.69% | 183M 3,150% | 21M 88.52% | 47M 123.81% | 8M 82.98% | 56M 600% | 102M 82.14% | 72M 29.41% | -107M 248.61% | 146M 236.45% | 31M 78.77% | 101M 225.81% | -106M 204.95% | 106M 200% | 34M 67.92% | 257M 655.88% | -150M 158.37% | 82M 154.67% | 164M 100% | -4M 102.44% | 106M 2,750% | 11M 89.62% | 260M 2,263.64% | 299M 15% | 93M 68.90% | 111M 19.35% | 377M 239.64% | 129M 65.78% | 19M 85.27% | 194M - | ||
investments in property plant and equipment | -38.71M - | -38.03M 1.75% | -30.18M 20.63% | -26.45M 12.36% | -26.51M 0.23% | -28.52M 7.55% | -39.49M 38.49% | -27.99M 29.13% | -43.01M 53.67% | -63M 46.48% | -33M 47.62% | -32M 3.03% | -30M 6.25% | -36M 20% | -42M 16.67% | -40M 4.76% | -55M 37.50% | -36M 34.55% | -22M 38.89% | -37M 68.18% | -67M 81.08% | -83M 23.88% | -73M 12.05% | -105M 43.84% | -88M 16.19% | -55M 37.50% | -53M 3.64% | -52M 1.89% | -99M 90.38% | -96M 3.03% | -127M 32.29% | -101M 20.47% | -136M 34.65% | -161M 18.38% | -112M 30.43% | -94M 16.07% | -107M 13.83% | -111M 3.74% | -108M 2.70% | -125M 15.74% | -162M 29.60% | -104M 35.80% | -136M - | ||
acquisitions net | -1.73M - | -41K 97.64% | -1.75M 4,156.10% | 52.20M 3,091.58% | -7.64M 114.64% | -17.98M 135.20% | -31.86M 77.21% | -27.85M 12.59% | -41.32M 48.40% | -172M 316.23% | -13M 92.44% | -84M 546.15% | -21M 75% | -39M 85.71% | -39M 0% | -63M 61.54% | 2M 103.17% | -287M 14,450% | -9M - | 6M 166.67% | -11M - | 24M 318.18% | -17M 170.83% | -5M 70.59% | -3M - | -27M 800% | 14M - | 9M 35.71% | -1M 111.11% | 13M 1,400% | 15M 15.38% | -58M 486.67% | 2M 103.45% | 14M 600% | 108M 671.43% | -11M 110.19% | 6M 154.55% | -3M 150% | -6M - | ||||||
purchases of investments | -131.98M - | -431.30M 226.80% | -138.30M 67.94% | -355.64M 157.16% | -174.04M 51.06% | -228.21M 31.12% | -107.46M 52.91% | -364.66M 239.33% | -647.66M 77.61% | -180M 72.21% | -132M 26.67% | -60M 54.55% | -350M 483.33% | -193M 44.86% | -160M 17.10% | -76M 52.50% | -350M 360.53% | -257M 26.57% | -87M 66.15% | -358M 311.49% | -449M 25.42% | -583M 29.84% | -159M 72.73% | -135M 15.09% | -187M 38.52% | -235M 25.67% | -114M 51.49% | -124M 8.77% | -313M 152.42% | -219M 30.03% | -1.28B 483.11% | -358M 71.97% | -275M 23.18% | -178M 35.27% | -118M 33.71% | -264M 123.73% | -124M 53.03% | -374M 201.61% | -263M 29.68% | -1.09B 312.93% | -812M 25.23% | -366M 54.93% | -324M - | ||
sales maturities of investments | 86.30M - | 327.86M 279.91% | 206.18M 37.11% | 314.04M 52.31% | 46.28M 85.26% | 123.54M 166.92% | 58.09M 52.98% | 276.35M 375.74% | 97.03M 64.89% | 252M 159.72% | 180M 28.57% | 48M 73.33% | 264M 450% | 223M 15.53% | 83M 62.78% | 164M 97.59% | 195M 18.90% | 546M 180% | 90M 83.52% | 63M 30% | 545M 765.08% | 535M 1.83% | 246M 54.02% | 155M 36.99% | 222M 43.23% | 301M 35.59% | 183M 39.20% | 142M 22.40% | 212M 49.30% | 366M 72.64% | 1.22B 233.88% | 255M 79.13% | 385M 50.98% | 227M 41.04% | 190M 16.30% | 202M 6.32% | 113M 44.06% | 281M 148.67% | 273M 2.85% | 1.18B 330.77% | 1.02B 13.61% | 360M 64.57% | 317M - | ||
other investing activites | 7.48M - | 2M 73.27% | 182K 90.90% | 10.93M 5,904.95% | 5.70M 47.87% | -9.00M 258.03% | 30.26M 436.10% | 8.57M 71.66% | 17.17M 100.26% | 32M 86.37% | 15M 53.13% | 7M 53.33% | -2M 128.57% | 2M - | 158M - | 5M 96.84% | 2M 60% | 1M 50% | 2M 100% | 4M 100% | -2M 150% | -8M 300% | 12M 250% | 1M - | 1M 0% | -22M 2,300% | 18M 181.82% | -6M 133.33% | 19M 416.67% | 6M 68.42% | 2M 66.67% | 3M 50% | 8M 166.67% | 4M 50% | -1M 125% | -101M 10,000% | 6M 105.94% | 1M 83.33% | 34M - | ||||||
net cash used for investing activites | -78.64M - | -139.51M 77.41% | 36.14M 125.91% | -4.92M 113.61% | -156.22M 3,077.12% | -160.16M 2.53% | -90.46M 43.52% | -135.57M 49.87% | -617.80M 355.69% | -131M 78.80% | 17M 112.98% | -121M 811.76% | -139M 14.88% | -45M 67.63% | -156M 246.67% | -15M 90.38% | -50M 233.33% | -29M 42% | -17M 41.38% | -340M 1,900% | 37M 110.88% | -127M 443.24% | 1M 100.79% | -69M 7,000% | -58M 15.94% | 6M 110.34% | 17M 183.33% | -36M 311.76% | -249M 591.67% | 69M 127.71% | -174M 352.17% | -176M 1.15% | -21M 88.07% | -97M 361.90% | -22M 77.32% | -206M 836.36% | -112M 45.63% | -191M 70.54% | -91M 52.36% | -40M 56.04% | 49M 222.50% | -113M 330.61% | -115M - | ||
debt repayment | -23.85M - | -127K 99.47% | -5.78M 4,448.03% | -85.50M 1,380.26% | -4M - | -5M 25% | -4M 20% | -4M 0% | -4M 0% | -32M 700% | -11M 65.63% | -3M - | -2M 33.33% | -18M 800% | -15M - | -6M 60% | -25M 316.67% | -32M 28.00% | -314M 881.25% | -220M 29.94% | -132M 40% | -43M 67.42% | -175M 306.98% | -388M 121.71% | -527M 35.82% | -215M 59.20% | -190M 11.63% | -439M 131.05% | -364M 17.08% | -351M 3.57% | -282M 19.66% | -184M - | |||||||||||||
common stock issued | 1.09B - | 118M - | -74M 162.71% | -39M - | 100M 356.41% | 277M - | 600M - | ||||||||||||||||||||||||||||||||||||||
common stock repurchased | -6.23M - | -4.40M 29.30% | -49.38M 1,021.19% | -13M - | -1M 92.31% | -3M 200% | 17M 666.67% | -13M 176.47% | 13M - | -600M - | |||||||||||||||||||||||||||||||||||
dividends paid | -1.09B - | -9.73B - | -1M - | -2M - | -2M 0% | -2M 0% | -1M 50% | -2M 100% | -2M 0% | -2M 0% | -1M 50% | -3M 200% | -2M 33.33% | -2M 0% | -3M 50% | -3M 0% | -2M 33.33% | -2M 0% | -3M 50% | -3M 0% | -2M 33.33% | -2M 0% | -3M 50% | -3M 0% | -2M 33.33% | -2M 0% | -3M 50% | -3M 0% | -2M 33.33% | -2M 0% | -3M 50% | -2M - | |||||||||||||
other financing activites | 13.75M - | -15.92M 215.79% | -8.04M 49.52% | -7.90M 1.69% | 47.87M 705.76% | 9.78B 20,339.14% | -18.07M 100.18% | 2.21M 112.23% | 572.26M 25,782.32% | 19M 96.68% | -49M 357.89% | 30M 161.22% | -22M 173.33% | 26M 218.18% | 2M 92.31% | -10M 600% | 64M 740% | 39M 39.06% | -47M 220.51% | 242M 614.89% | 9M 96.28% | -1M 111.11% | -1M 0% | 54M 5,500% | -1M 101.85% | -1M 0% | -118M 11,700% | 49M 141.53% | -2M 104.08% | 294M 14,800% | 255M 13.27% | 26M 89.80% | 218M 738.46% | 400M 83.49% | 540M 35% | 137M 74.63% | 137M 0% | 426M 210.95% | 331M 22.30% | 48M 85.50% | 60M 25% | 121M 101.67% | 175M - | ||
net cash used provided by financing activities | -16.32M - | -20.45M 25.30% | -63.19M 208.94% | -93.40M 47.81% | 47.87M 151.25% | 48.60M 1.54% | -18.07M 137.18% | 2.21M 112.23% | 572.26M 25,782.32% | 18M 96.85% | -49M 372.22% | 30M 161.22% | -26M 186.67% | 19M 173.08% | -4M 121.05% | -16M 300% | 59M 468.75% | 5M 91.53% | -60M 1,300% | 240M 500% | 5M 97.92% | 99M 1,880% | -96M 196.97% | 49M 151.04% | -41M 183.67% | 77M 287.80% | -145M 288.31% | 15M 110.34% | -29M 293.33% | 71M 344.83% | 121M 70.42% | -19M 115.70% | 40M 310.53% | 9M 77.50% | 11M 22.22% | -80M 827.27% | -56M 30% | -16M 71.43% | -35M 118.75% | -305M 771.43% | -225M 26.23% | 119M 152.89% | -56M - | ||
effect of forex changes on cash | -1.70M - | -186K 89.08% | 2.88M 1,650.54% | 345K 88.04% | -2.06M 696.52% | -85K 95.87% | -129K 51.76% | 490K 479.84% | -3.28M 768.57% | -1M 69.47% | 1M 200% | 1M - | -2M 300% | 4M 300% | 1M 75% | -1M 200% | -3M - | 2M 166.67% | 2M - | -1M 150% | 5M - | -1M 120% | -2M 100% | 1M 150% | -2M 300% | 1M 150% | 1M 0% | 1M 0% | -2M 300% | -1M 50% | -1M 0% | 3M - | -3M 200% | 4M - | |||||||||||
net change in cash | 23.30M - | -16.18M 169.43% | 34.78M 314.96% | -17.62M 150.67% | -19.57M 11.08% | 11.46M 158.53% | 32.18M 180.85% | -30.89M 195.98% | 792K 102.56% | 3M 278.79% | 98M 3,166.67% | -38M 138.78% | -36M 5.26% | -34M 5.56% | 27M 179.41% | -9M 133.33% | 55M 711.11% | -16M 129.09% | -21M 31.25% | -1M 95.24% | 116M 11,700% | -135M 216.38% | 51M 137.78% | 11M 78.43% | 4M 63.64% | -24M 700% | -22M 8.33% | 13M 159.09% | -16M 223.08% | -11M 31.25% | 27M 345.45% | -30M 211.11% | 13M 143.33% | 19M 46.15% | 1M 94.74% | -25M 2,600% | 129M 616% | -115M 189.15% | -16M 86.09% | 32M 300% | -44M 237.50% | 22M 150% | 27M - | ||
cash at beginning of period | 31.75M - | 55.05M 73.39% | 38.88M 29.39% | 73.65M 89.45% | 56.03M 23.92% | 36.46M 34.93% | 47.92M 31.42% | 80.09M 67.15% | 49.21M 38.56% | 50M 1.61% | 53M 6% | 151M 184.91% | 113M 25.17% | 77M 31.86% | 43M 44.16% | 70M 62.79% | 61M 12.86% | 116M 90.16% | 100M 13.79% | 79M 21% | 78M 1.27% | 194M 148.72% | 59M 69.59% | 110M 86.44% | 121M 10% | 125M 3.31% | 101M 19.20% | 79M 21.78% | 92M 16.46% | 76M 17.39% | 65M 14.47% | 92M 41.54% | 62M 32.61% | 75M 20.97% | 94M 25.33% | 95M 1.06% | 70M 26.32% | 199M 184.29% | 84M 57.79% | 68M 19.05% | 100M 47.06% | 56M 44% | 79M - | ||
cash at end of period | 55.05M - | 38.88M 29.39% | 73.65M 89.45% | 56.03M 23.92% | 36.46M 34.93% | 47.92M 31.42% | 80.09M 67.15% | 49.21M 38.56% | 50M 1.61% | 53M 6% | 151M 184.91% | 113M 25.17% | 77M 31.86% | 43M 44.16% | 70M 62.79% | 61M 12.86% | 116M 90.16% | 100M 13.79% | 79M 21% | 78M 1.27% | 194M 148.72% | 59M 69.59% | 110M 86.44% | 121M 10% | 125M 3.31% | 101M 19.20% | 79M 21.78% | 92M 16.46% | 76M 17.39% | 65M 14.47% | 92M 41.54% | 62M 32.61% | 75M 20.97% | 94M 25.33% | 95M 1.06% | 70M 26.32% | 199M 184.29% | 84M 57.79% | 68M 19.05% | 100M 47.06% | 56M 44% | 78M 39.29% | 106M - | ||
operating cash flow | 119.97M - | 143.97M 20.01% | 58.94M 59.06% | 80.35M 36.32% | 90.84M 13.05% | 123.10M 35.52% | 140.84M 14.41% | 101.99M 27.59% | 50.07M 50.91% | 117M 133.69% | 129M 10.26% | 53M 58.91% | 128M 141.51% | -6M 104.69% | 183M 3,150% | 21M 88.52% | 47M 123.81% | 8M 82.98% | 56M 600% | 102M 82.14% | 72M 29.41% | -107M 248.61% | 146M 236.45% | 31M 78.77% | 101M 225.81% | -106M 204.95% | 106M 200% | 34M 67.92% | 257M 655.88% | -150M 158.37% | 82M 154.67% | 164M 100% | -4M 102.44% | 106M 2,750% | 11M 89.62% | 260M 2,263.64% | 299M 15% | 93M 68.90% | 111M 19.35% | 377M 239.64% | 129M 65.78% | 19M 85.27% | 194M - | ||
capital expenditure | -38.71M - | -38.03M 1.75% | -30.18M 20.63% | -26.45M 12.36% | -26.51M 0.23% | -28.52M 7.55% | -39.49M 38.49% | -27.99M 29.13% | -43.01M 53.67% | -63M 46.48% | -33M 47.62% | -32M 3.03% | -30M 6.25% | -36M 20% | -42M 16.67% | -40M 4.76% | -55M 37.50% | -36M 34.55% | -22M 38.89% | -37M 68.18% | -67M 81.08% | -83M 23.88% | -73M 12.05% | -105M 43.84% | -88M 16.19% | -55M 37.50% | -53M 3.64% | -52M 1.89% | -99M 90.38% | -96M 3.03% | -127M 32.29% | -101M 20.47% | -136M 34.65% | -161M 18.38% | -112M 30.43% | -94M 16.07% | -107M 13.83% | -111M 3.74% | -108M 2.70% | -125M 15.74% | -162M 29.60% | -104M 35.80% | -136M - | ||
free cash flow | 81.26M - | 105.94M 30.38% | 28.76M 72.85% | 53.90M 87.42% | 64.32M 19.34% | 94.59M 47.05% | 101.35M 7.15% | 74.00M 26.98% | 7.06M 90.46% | 54M 664.98% | 96M 77.78% | 21M 78.13% | 98M 366.67% | -42M 142.86% | 141M 435.71% | -19M 113.48% | -8M 57.89% | -28M 250% | 34M 221.43% | 65M 91.18% | 5M 92.31% | -190M 3,900% | 73M 138.42% | -74M 201.37% | 13M 117.57% | -161M 1,338.46% | 53M 132.92% | -18M 133.96% | 158M 977.78% | -246M 255.70% | -45M 81.71% | 63M 240% | -140M 322.22% | -55M 60.71% | -101M 83.64% | 166M 264.36% | 192M 15.66% | -18M 109.38% | 3M 116.67% | 252M 8,300% | -33M 113.10% | -85M 157.58% | 58M - |
All numbers in (except ratios and percentages)