COM:SEACHANGE
SeaChange International
- Stock
Last Close
6.58
22/11 15:47
Market Cap
14.60M
Beta: -
Volume Today
14
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Oct '16 | Jan '17 | Apr '17 | Jul '17 | Oct '17 | Jan '18 | Apr '18 | Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -1.35M - | -9.47M 602.30% | -5.69M 39.93% | -6.20M 8.93% | -6.14M 0.89% | -9.82M 60.02% | -5.03M 48.83% | -10.56M 110.17% | -22.28M 110.88% | -8.91M 60.02% | -26.88M 201.83% | -8.08M 69.94% | -27.38M 238.73% | -5.37M 80.38% | -1.53M 71.53% | -220K 85.61% | 20.62M 9,471.82% | -5.47M 126.54% | -9.08M 65.97% | -3.83M 57.85% | -19.62M 412.78% | -10.85M 44.72% | -174K 98.40% | 2.15M 1,332.76% | -43K 102.00% | -6.51M 15,039.53% | -5.77M 11.43% | -5.12M 11.26% | -4.37M 14.68% | -4.07M 6.83% | 227K 105.58% | -2.10M 1,027.31% | -1.48M 29.50% | -3.00M 101.89% | -6.45M 115.32% | -3.68M 42.89% | 1.73M 146.88% | -714K 141.34% | |
depreciation and amortization | 2.21M - | 2.77M 25.24% | 2.01M 27.47% | 2.14M 6.51% | 1.91M 10.97% | 1.99M 4.40% | 2.05M 2.86% | 2.07M 1.17% | 2.05M 1.30% | 1.56M 23.75% | 1.67M 7.12% | 1.58M 5.63% | 1.45M 8.24% | 1.22M 15.83% | 1.19M 1.97% | 1.19M 0.75% | 1.10M 7.26% | 787K 28.39% | 765K 2.80% | 699K 8.63% | 673K 3.72% | 550K 18.28% | 543K 1.27% | 529K 2.58% | 394K 25.52% | 357K 9.39% | 368K 3.08% | 380K 3.26% | 562K 47.89% | 376K 33.10% | 356K 5.32% | 366K 2.81% | 331K 9.56% | 67K 79.76% | 66K 1.49% | 54K 18.18% | 67K 24.07% | 64K 4.48% | |
deferred income tax | -684K - | 119K - | -114K 195.80% | -372K 226.32% | 9.16M - | 20.48M 123.52% | 14.65M - | 318K 97.83% | 27K 91.51% | 388K 1,337.04% | -309K 179.64% | 23K 107.44% | -14.23M 61,986.96% | -758K - | 56K 107.39% | 698K 1,146.43% | 368K 47.28% | -571K 255.16% | 151K 126.44% | -304K 301.32% | -345K 13.49% | 186K 153.91% | 60K 67.74% | -246K 510.00% | 12K 104.88% | 83K 591.67% | -26K 131.33% | 8K 130.77% | -5K - | -3K 40% | 2.67M - | ||||||||
stock based compensation | 534K - | 596K 11.61% | 801K 34.40% | 1.18M 47.57% | 641K 45.77% | 711K 10.92% | 1.16M 62.59% | 1.14M 1.64% | 548K 51.80% | 112K 79.56% | 939K 738.39% | 765K 18.53% | 805K 5.23% | 877K 8.94% | 653K 25.54% | 697K 6.74% | 469K 32.71% | 879K 87.42% | 923K 5.01% | 769K 16.68% | 368K 52.15% | -434K 217.93% | 631K 245.39% | 357K 43.42% | 597K 67.23% | 357K 40.20% | 260K 27.17% | 437K 68.08% | 193K 55.84% | 208K 7.77% | 833K 300.48% | 274K 67.11% | 375K 36.86% | 284K 24.27% | 250K 11.97% | 177K 29.20% | 290K 63.84% | 361K 24.48% | |
change in working capital | 1.24M - | 804K 35.37% | -1.87M 333.08% | 894K 147.71% | 2.12M 137.58% | -212K 109.98% | -10.13M 4,677.36% | -2.61M 74.27% | 430K 116.50% | 1.63M 279.77% | 595K 63.56% | -7.30M 1,326.39% | 2.87M 139.37% | 1.89M 34.22% | -1.34M 170.69% | -344K 74.25% | 8.65M 2,614.53% | -115K 101.33% | -7.42M 6,353.91% | -1.77M 76.08% | -2.20M 23.94% | 6.33M 387.86% | -6.23M 198.37% | -8.19M 31.52% | -7.24M 11.59% | 1.86M 125.73% | 1.92M 2.79% | 631K 67.07% | 4.53M 617.43% | 1.65M 63.53% | -1.29M 178.26% | 102K 107.89% | 1.05M 931.37% | 1.46M 38.50% | -1.78M 222.17% | 535K 130.06% | -2.15M 502.43% | 758K 135.21% | |
accounts receivables | -914K - | 4.86M 631.18% | -1.29M 126.51% | 3.07M 338.69% | -3.07M 200.03% | 7.82M 354.54% | -8.97M 214.66% | 2.04M 122.77% | -2.62M 228.11% | 5.36M 305.01% | 8.66M 61.48% | -12.04M 238.98% | -1.95M 83.84% | 10.87M 658.82% | -6.51M 159.90% | -5.76M 11.55% | 6.53M 213.44% | 10.45M 59.94% | -334K 103.20% | -1.01M 203.89% | -8.59M 746.01% | 9.87M 214.94% | -1.39M 114.06% | -3.03M 118.01% | 434K 114.34% | 3.11M 616.82% | 3.22M 3.54% | 752K 76.65% | -664K 188.30% | -208K 68.67% | 787K 478.37% | 130K 83.48% | -3.54M 2,822.31% | 1.35M 138.17% | 542K 59.88% | -416K 176.75% | -3.46M 731.97% | 3.16M 191.19% | |
inventory | 625K - | 244K 60.96% | 991K 306.15% | 618K 37.64% | 1.33M 115.21% | -148K 111.13% | -584K 294.59% | -475K 18.66% | -1.41M 196.63% | -91K 93.54% | 110K 220.88% | 319K 190% | 468K 46.71% | 154K 67.09% | -97K 162.99% | -222K 128.87% | 199K 189.64% | -80K 140.20% | -85K 6.25% | 122K 243.53% | -217K 277.87% | 166K 176.50% | 560K 237.35% | -6K 101.07% | 204K 3,500% | -1.65M 910.78% | 1.48M 189.24% | 1.10M 25.14% | 4.74M 329.32% | 1.60M 66.19% | -212K 113.22% | 782K 468.87% | 2.23M 184.53% | -2.59M - | |||||
accounts payables | 769K - | 771K 0.26% | -1.84M 338.78% | -165K 91.04% | -384K 132.73% | 119K 130.99% | 1.76M 1,375.63% | -1.16M 165.89% | 156K 113.48% | -1.74M 1,212.82% | 129K 107.43% | -495K 483.72% | 428K 186.46% | -1.72M 501.17% | -877K 48.92% | -605K 31.01% | 700K 215.70% | -576K 182.29% | 947K 264.41% | 2.03M 114.36% | -182K 108.97% | -1.59M 774.18% | 2.94M 284.85% | -2.43M 182.59% | 1.24M 150.89% | 417K 66.26% | -1.71M 509.35% | 48K 102.81% | -991K 2,164.58% | 34K 103.43% | -561K 1,750% | 434K 177.36% | 1.31M 201.38% | -652K 149.85% | -216K 66.87% | 1.55M 818.06% | -2.04M 231.79% | 284K 113.89% | |
other working capital | 764K - | -5.07M 763.09% | 263K 105.19% | -2.63M 1,100.38% | 4.25M 261.57% | -8.01M 288.31% | -2.33M 70.88% | -3.02M 29.39% | 4.30M 242.54% | -1.90M 144.27% | -8.30M 336.36% | 4.92M 159.19% | 3.92M 20.20% | -7.42M 289.09% | 6.15M 182.92% | 6.24M 1.51% | 1.22M 80.49% | -9.91M 913.46% | -7.95M 19.76% | -2.91M 63.37% | 6.79M 333.04% | -2.11M 131.12% | -8.34M 295.03% | -2.73M 67.24% | -9.12M 233.63% | -10K 99.89% | -1.07M 10,640% | -1.27M 18.62% | 1.44M 212.87% | 221K 84.63% | -1.31M 690.95% | -1.24M 4.75% | 1.06M 185.05% | 758K 28.36% | -2.11M 377.84% | -600K 71.51% | 3.35M 658.67% | -91K 102.71% | |
other non cash items | 9K - | 11K 22.22% | 323K 2,836.36% | 8K 97.52% | 170K 2,025% | 591K 247.65% | 494K 16.41% | -444K 189.88% | -444K 0% | 40K 109.01% | 404K 910% | -82K 120.30% | 20.69M 25,334.15% | 81K 99.61% | -73K 190.12% | 68K 193.15% | -2.75M 4,139.71% | -7K 99.75% | 83K 1,285.71% | -132K 259.04% | 22.19M 16,908.33% | 1.35M 93.93% | 448K 66.74% | 30K 93.30% | 4.71M 15,586.67% | 14K 99.70% | 1.75M 12,421.43% | -166K 109.47% | -704K 324.10% | 1K 100.14% | -2.72M 272,100% | 222K 108.16% | 471K 112.16% | 445K 5.52% | 6.06M 1,262.02% | 3.40M 43.85% | 169K 95.03% | -2.56M 1,617.16% | |
net cash provided by operating activities | 1.97M - | -5.28M 368.12% | -4.31M 18.48% | -2.08M 51.65% | -1.67M 19.84% | -6.74M 304.01% | -11.46M 69.89% | -1.24M 89.15% | 779K 162.67% | -5.56M 813.99% | -8.63M 55.09% | -12.80M 48.40% | -1.53M 88.03% | -917K 40.14% | -1.40M 52.67% | 1.41M 200.64% | 13.86M 883.32% | -3.93M 128.34% | -15.49M 294.42% | -4.21M 72.82% | 2.10M 149.93% | -2.69M 227.74% | -5.35M 99.37% | -4.98M 6.93% | -1.89M 61.98% | -4.26M 125.08% | -1.28M 69.90% | -3.77M 194.23% | -34K 99.10% | -1.82M 5,252.94% | -2.51M 38.08% | -1.17M 53.56% | 753K 164.52% | -743K 198.67% | -1.86M 150.20% | 482K 125.93% | 100K 79.25% | 579K 479% | |
investments in property plant and equipment | -481K - | -371K 22.87% | -315K 15.09% | -784K 148.89% | -403K 48.60% | -1.03M 155.83% | -513K 50.24% | -2.38M 362.96% | -667K 71.92% | -159K 76.16% | -244K 53.46% | -118K 51.64% | -162K 37.29% | -196K 20.99% | -78K 60.20% | -112K 43.59% | -140K 25% | -113K 19.29% | -171K 51.33% | -44K 74.27% | -36K 18.18% | -50K 38.89% | -103K 106% | -99K 3.88% | -29K 70.71% | -138K 375.86% | -64K 53.62% | -109K 70.31% | -17K 84.40% | -7K 58.82% | -70K 900% | -1K 98.57% | -568K 56,700% | -15K 97.36% | -5K 66.67% | -104K 1,980% | 54K 151.92% | ||
acquisitions net | 9K - | -2M 22,322.22% | 239K 111.95% | -4K 101.67% | -2.51M 62,550% | -11.69M 366.32% | -2.03M - | -410K 79.80% | -5.24M - | -3.84M - | 1.50M - | ||||||||||||||||||||||||||||
purchases of investments | -4.57M - | -1.54M 66.22% | -4.05M 162.35% | -1.57M 61.24% | -2.03M 29.57% | -2.03M 0% | 31K 101.52% | -1.00M 3,335.48% | -6.03M 501.00% | -502K 91.67% | 502K 200% | -2.25M 548.61% | 244K 110.83% | -4.50M - | -2.75M 39.01% | -3.83M - | -524K 86.32% | -4.16M 693.13% | -6.23M - | 5.41M 186.79% | -29K 100.54% | 62K 313.79% | -1.26M - | -667K 47.27% | |||||||||||||||
sales maturities of investments | 3.54M - | 538K 84.80% | 3.04M 464.50% | 2.06M 32.24% | 1.55M 24.78% | 4.03M 160.59% | -31K 100.77% | 953K 3,174.19% | 6.55M 587.41% | 252K - | 4.00M 1,486.11% | -244K 106.10% | 3.54M - | 999K 71.81% | 2.01M 101.10% | 752K 62.57% | 3.89M 417.02% | 3K 99.92% | 6.95M 231,433.33% | -5.35M 177.07% | 1.75M 132.69% | 3.23M 84.74% | 1.20M 62.85% | 1.27M 6.16% | 1.10M 13.73% | 779K 29.18% | 252K 67.65% | 500K - | |||||||||||
other investing activites | 937K - | -704K - | 3.48M 594.74% | 331K 90.50% | -106K 132.02% | 23K 121.70% | 85K 269.57% | 28K 67.06% | 221K 689.29% | 4.62M 1,988.69% | -212K 104.59% | 4.62M 2,276.89% | -60K - | 60K 200% | 175K 191.67% | 600K - | |||||||||||||||||||||||
net cash used for investing activites | -564K - | -3.38M 498.58% | -1.09M 67.80% | -299K 72.49% | -3.39M 1,035.12% | -10.72M 215.73% | -1.22M 88.64% | -972K 20.13% | -223K 77.06% | -767K 243.95% | -4.71M 514.08% | 1.71M 136.35% | -134K 107.83% | 25K 118.66% | 37K 48% | 475K 1,183.78% | 5.47M 1,052.42% | -1.93M 135.33% | -3K 99.84% | -252K 8,300% | 142K 156.35% | -3.17M 2,334.51% | -48K 98.49% | 1.62M 3,479.17% | 5.36M 230.52% | 1.06M 80.17% | 1.21M 13.92% | 991K 18.17% | 762K 23.11% | 245K 67.85% | -70K 128.57% | -1K 98.57% | -568K 56,700% | -15K 97.36% | -5K 66.67% | -104K 1,980% | -1.21M 1,064.42% | -167K 86.21% | |
debt repayment | |||||||||||||||||||||||||||||||||||||||
common stock issued | 33K - | 31K - | -4K 112.90% | 26K 750% | 27K - | 1K 96.30% | 38K 3,700% | 35K 7.89% | 8K 77.14% | 2K 75% | 9K 350% | 57K - | 548K 861.40% | 137K 75% | 17.46M - | ||||||||||||||||||||||||
common stock repurchased | -3.50M - | -2M 42.92% | |||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||
other financing activites | 21K - | 20K - | 68K 240% | 106K 55.88% | -3K 102.83% | -1K 66.67% | -9K - | -27K 200% | -16K 40.74% | -89K 456.25% | -10K 88.76% | -24K 140% | -9K 62.50% | -142K - | 2.33M - | 137K - | 24K - | 7K - | |||||||||||||||||||||
net cash used provided by financing activities | 21K - | -3.50M 16,785.71% | -2M 42.92% | 20K - | 68K 240% | 106K 55.88% | 30K 71.70% | -1K 103.33% | 31K 3,200% | -4K 112.90% | 17K 525% | -27K 258.82% | 11K 140.74% | -88K 900% | 28K 131.82% | 11K 60.71% | -1K 109.09% | 2K 300% | 9K 350% | -142K 1,677.78% | 57K 140.14% | 548K 861.40% | 137K 75% | 2.33M 1,602.92% | 17.60M - | 24K - | 7K - | ||||||||||||
effect of forex changes on cash | 200K - | -315K 257.50% | 691K 319.37% | 398K 42.40% | 510K 28.14% | 411K 19.41% | 242K 41.12% | -383K 258.26% | 41K 110.70% | -922K 2,348.78% | 491K 153.25% | -124K 125.25% | 2.48M 2,103.23% | -584K 123.51% | -158K 72.95% | -136K 13.92% | -2.74M 1,916.91% | 1.03M 137.48% | 1.56M 52.24% | 1.62M 3.51% | -4.03M 348.52% | 229K 105.69% | 48K 79.04% | -12K 125% | -605K 4,941.67% | 153K 125.29% | -993K 749.02% | 253K 125.48% | 232K 8.30% | -199K 185.78% | -43K 78.39% | -225K 423.26% | -243K 8% | -328K 34.98% | -287K 12.50% | -223K 22.30% | 56K 125.11% | -26K 146.43% | |
net change in cash | 1.63M - | -12.48M 866.87% | -6.70M 46.29% | -1.98M 70.41% | -4.55M 129.60% | -17.05M 274.43% | -12.41M 27.20% | -2.53M 79.61% | 703K 127.79% | -7.22M 1,127.17% | -12.85M 77.90% | -11.18M 12.95% | 818K 107.32% | -1.46M 278.36% | -1.55M 6.10% | 1.87M 220.67% | 16.50M 783.19% | -4.80M 129.12% | -13.92M 189.61% | -2.84M 79.57% | -1.78M 37.39% | -5.62M 215.73% | -5.50M 2.22% | -3.31M 39.67% | 3.41M 202.87% | -2.91M 185.34% | 1.27M 143.57% | -2.53M 299.61% | 960K 137.93% | 15.82M 1,548.44% | -2.63M 116.59% | -1.39M 46.95% | -34K 97.56% | -1.09M 3,094.12% | -2.14M 97.42% | 155K 107.23% | -1.05M 780.65% | 386K 136.59% | |
cash at beginning of period | 114.11M - | 115.73M 1.43% | 103.26M 10.78% | 96.56M 6.49% | 94.57M 2.05% | 90.02M 4.81% | 72.97M 18.94% | 60.56M 17.01% | 58.03M 4.18% | 58.73M 1.21% | 51.51M 12.29% | 38.67M 24.94% | 27.48M 28.92% | 28.30M 2.98% | 26.84M 5.16% | 25.30M 5.77% | 27.16M 7.38% | 43.66M 60.74% | 38.86M 11.01% | 24.94M 35.81% | 22.10M 11.40% | 20.32M 8.06% | 14.70M 27.66% | 9.20M 37.39% | 5.89M 36.02% | 9.30M 57.92% | 6.39M 31.30% | 7.66M 19.85% | 5.12M 33.06% | 6.08M 18.74% | 21.91M 260.11% | 19.28M 11.99% | 17.89M 7.22% | 17.86M 0.19% | 16.77M 6.08% | 14.63M 12.78% | 14.78M 1.06% | 13.73M 7.14% | |
cash at end of period | 115.73M - | 103.26M 10.78% | 96.56M 6.49% | 94.57M 2.05% | 90.02M 4.81% | 72.97M 18.94% | 60.56M 17.01% | 58.03M 4.18% | 58.73M 1.21% | 51.51M 12.29% | 38.67M 24.94% | 27.48M 28.92% | 28.30M 2.98% | 26.84M 5.16% | 25.30M 5.77% | 27.16M 7.38% | 43.66M 60.74% | 38.86M 11.01% | 24.94M 35.81% | 22.10M 11.40% | 20.32M 8.06% | 14.70M 27.66% | 9.20M 37.39% | 5.89M 36.02% | 9.30M 57.92% | 6.39M 31.30% | 7.66M 19.85% | 5.12M 33.06% | 6.08M 18.74% | 21.91M 260.11% | 19.28M 11.99% | 17.89M 7.22% | 17.86M 0.19% | 16.77M 6.08% | 14.63M 12.78% | 14.78M 1.06% | 13.73M 7.14% | 14.11M 2.81% | |
operating cash flow | 1.97M - | -5.28M 368.12% | -4.31M 18.48% | -2.08M 51.65% | -1.67M 19.84% | -6.74M 304.01% | -11.46M 69.89% | -1.24M 89.15% | 779K 162.67% | -5.56M 813.99% | -8.63M 55.09% | -12.80M 48.40% | -1.53M 88.03% | -917K 40.14% | -1.40M 52.67% | 1.41M 200.64% | 13.86M 883.32% | -3.93M 128.34% | -15.49M 294.42% | -4.21M 72.82% | 2.10M 149.93% | -2.69M 227.74% | -5.35M 99.37% | -4.98M 6.93% | -1.89M 61.98% | -4.26M 125.08% | -1.28M 69.90% | -3.77M 194.23% | -34K 99.10% | -1.82M 5,252.94% | -2.51M 38.08% | -1.17M 53.56% | 753K 164.52% | -743K 198.67% | -1.86M 150.20% | 482K 125.93% | 100K 79.25% | 579K 479% | |
capital expenditure | -481K - | -371K 22.87% | -315K 15.09% | -784K 148.89% | -403K 48.60% | -1.03M 155.83% | -513K 50.24% | -2.38M 362.96% | -667K 71.92% | -159K 76.16% | -244K 53.46% | -118K 51.64% | -162K 37.29% | -196K 20.99% | -78K 60.20% | -112K 43.59% | -140K 25% | -113K 19.29% | -171K 51.33% | -44K 74.27% | -36K 18.18% | -50K 38.89% | -103K 106% | -99K 3.88% | -29K 70.71% | -138K 375.86% | -64K 53.62% | -109K 70.31% | -17K 84.40% | -7K 58.82% | -70K 900% | -1K 98.57% | -568K 56,700% | -15K 97.36% | -5K 66.67% | -104K 1,980% | 54K 151.92% | ||
free cash flow | 1.49M - | -5.65M 479.65% | -4.62M 18.26% | -2.87M 37.98% | -2.07M 27.70% | -7.77M 275.19% | -11.97M 53.96% | -3.62M 69.77% | 112K 103.10% | -5.72M 5,208.04% | -8.87M 55.04% | -12.92M 45.65% | -1.69M 86.89% | -1.11M 34.30% | -1.48M 32.79% | 1.30M 187.75% | 13.71M 957.44% | -4.04M 129.46% | -15.66M 287.62% | -4.25M 72.84% | 2.07M 148.57% | -2.73M 232.38% | -5.46M 99.49% | -5.08M 6.87% | -1.92M 62.15% | -4.40M 128.86% | -1.35M 69.39% | -3.88M 188.34% | -51K 98.69% | -1.83M 3,482.35% | -2.58M 41.38% | -1.17M 54.78% | 185K 115.84% | -758K 509.73% | -1.86M 145.91% | 378K 120.28% | 154K 59.26% | 579K 275.97% |
All numbers in (except ratios and percentages)