av/secunet-security-ag-o-n--big.svg

COM:SECUNET

secunet AG

  • Stock

Last Close

104.00

08/11 16:36

Market Cap

782.81M

Beta: -

Volume Today

1.44K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
3.56M
-
6.54M
83.47%
8.64M
32.19%
13.65M
57.94%
23.53M
72.43%
26.64M
13.21%
32.86M
23.33%
51.33M
56.23%
63.59M
23.88%
46.71M
26.54%
depreciation and amortization
1.09M
-
1.12M
2.71%
1.24M
10.25%
1.50M
21.14%
1.83M
21.90%
2.20M
20.41%
6.73M
205.20%
8.06M
19.76%
9.93M
23.27%
14.87M
49.72%
deferred income tax
-545.10K
-
-10.50K
98.07%
stock based compensation
545.10K
-
10.50K
98.07%
change in working capital
3.73M
-
3.95M
6.02%
-4.29M
208.60%
8.76M
304.20%
-600.38K
106.85%
-13.71M
2,182.97%
3.89M
128.37%
5.85M
50.39%
4.68M
19.93%
-40.97M
974.93%
accounts receivables
-11.60M
-
-13.72M
18.34%
-4.97M
63.77%
-68.07M
1,269.01%
inventory
accounts payables
other working capital
15.48M
-
19.57M
26.39%
9.65M
50.67%
27.10M
180.70%
other non cash items
-1.74M
-
-1.39M
19.78%
-1.15M
17.19%
-3.41M
195.34%
-4.41M
29.35%
-7.47M
69.37%
-12.22M
63.61%
-8.86M
27.52%
-24.44M
175.85%
-24.58M
0.59%
net cash provided by operating activities
6.64M
-
10.22M
53.75%
4.44M
56.57%
20.50M
361.99%
20.35M
0.72%
7.67M
62.33%
31.25M
307.63%
56.38M
80.41%
53.76M
4.63%
-3.96M
107.37%
investments in property plant and equipment
-1.26M
-
-1.13M
10.07%
-1.82M
60.91%
-3.09M
70.37%
-3.36M
8.51%
-6.58M
96.10%
-8.26M
25.50%
-9.21M
11.42%
-6.78M
26.35%
-5.54M
18.25%
acquisitions net
5.54K
-
-361.66K
6,631.35%
9.21M
2,645.73%
-9.86M
207.06%
-48.86M
395.69%
purchases of investments
-172.20K
-
-156.11K
9.34%
-488.03K
212.61%
-3.07M
529.07%
-833.55K
72.85%
-214.40K
74.28%
-61.63K
71.26%
-61.63K
0.00%
-61.62K
0.01%
-240.20K
289.81%
sales maturities of investments
6.58M
-
95.50K
98.55%
103.41K
8.28%
104.70K
1.25%
104.70K
0%
other investing activites
12.17K
-
12.65K
3.97%
8.20K
-
76.80K
836.97%
-6.57M
8,653.51%
56.80K
100.86%
-5.52M
9,812.89%
885.57K
116.05%
38.46K
95.66%
net cash used for investing activites
-1.42M
-
-1.27M
10.11%
-2.30M
81.13%
-6.16M
167.16%
-4.11M
33.17%
-6.78M
64.75%
-8.53M
25.90%
-5.47M
35.85%
-15.71M
186.93%
-54.50M
246.93%
debt repayment
-368.10K
-
common stock issued
common stock repurchased
dividends paid
-970.43K
-
-1.75M
80%
-2.20M
25.93%
-3.75M
70.59%
-7.76M
106.90%
-13.20M
70%
-10.09M
23.53%
-16.43M
62.82%
-34.81M
111.81%
other financing activites
24.54K
-
116.26K
373.69%
202.42K
74.10%
116.79K
42.30%
223.85K
91.67%
38.41K
82.84%
-1.11M
2,987.80%
-3.66M
230.00%
-3.79M
3.68%
-4.36M
14.84%
net cash used provided by financing activities
24.54K
-
-854.16K
3,580.12%
-1.54M
80.80%
-2.08M
34.87%
-3.53M
69.41%
-7.72M
118.93%
-14.31M
85.20%
-13.75M
3.87%
-20.23M
47.08%
-39.53M
95.44%
effect of forex changes on cash
-13.89K
-
-251.19
98.19%
10.72K
4,368.88%
573.46
94.65%
1.47K
155.87%
-1.13K
177.29%
1.04K
191.76%
8.11K
679.35%
0.19
100.00%
-0.17
189.47%
net change in cash
5.24M
-
8.09M
54.38%
598.94K
92.60%
12.26M
1,946.86%
12.71M
3.67%
-6.84M
153.81%
8.41M
222.96%
37.16M
341.89%
17.83M
52.02%
-98.00M
649.69%
cash at beginning of period
24.02M
-
29.27M
21.81%
37.35M
27.64%
37.95M
1.60%
50.21M
32.30%
62.92M
25.31%
56.08M
10.87%
64.49M
14.99%
101.65M
57.61%
119.48M
17.54%
21.48M
82.02%
cash at end of period
29.27M
-
37.35M
27.64%
37.95M
1.60%
50.21M
32.30%
62.92M
25.31%
56.08M
10.87%
64.49M
14.99%
101.65M
57.61%
119.48M
17.54%
21.48M
82.02%
21.48M
0%
operating cash flow
6.64M
-
10.22M
53.75%
4.44M
56.57%
20.50M
361.99%
20.35M
0.72%
7.67M
62.33%
31.25M
307.63%
56.38M
80.41%
53.76M
4.63%
-3.96M
107.37%
capital expenditure
-1.26M
-
-1.13M
10.07%
-1.82M
60.91%
-3.09M
70.37%
-3.36M
8.51%
-6.58M
96.10%
-8.26M
25.50%
-9.21M
11.42%
-6.78M
26.35%
-5.54M
18.25%
free cash flow
5.39M
-
9.09M
68.62%
2.62M
71.16%
17.40M
564.11%
16.99M
2.36%
1.08M
93.63%
22.99M
2,024.90%
47.17M
105.21%
46.98M
0.39%
-9.51M
120.24%

All numbers in (except ratios and percentages)