COM:SECUNET
secunet AG
- Stock
Last Close
91.00
25/09 14:05
Market Cap
782.81M
Beta: -
Volume Today
1.34K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.62M - | 13.75M 39.22% | 15.04M 9.40% | 19.43M 29.20% | 34.00M 74.95% | 17.26M 49.24% | 18.00M 4.28% | 24.13M 34.07% | 31.72M 31.46% | 21.73M 31.49% | 24.03M 10.60% | 36.13M 50.34% | 36.13M 0% | 27.38M 24.21% | 30.04M 9.73% | 51.78M 72.34% | 51.78M 0% | 31.58M 39.01% | 35.97M 13.90% | 50.06M 39.18% | 50.06M 0% | 50.52M 0.91% | 60.59M 19.95% | 62.93M 3.86% | 125.87M 100% | 56.71M 54.95% | 80.77M 42.43% | 86.09M 6.59% | 172.17M 100% | 73.79M 57.14% | 147.58M 100.00% | 95.02M 35.62% | 190.04M 100.00% | 67.75M 64.35% | 135.49M 100.00% | 105.87M 21.86% | 211.73M 100% | 75.74M 64.23% | 151.48M 100% | 121.10M 20.06% | 242.20M 100% | 144.26M 40.44% | |
cost of revenue | 15.65M - | 11.92M 23.83% | 12.04M 1.03% | 14.84M 23.25% | 23.96M 61.42% | 14.39M 39.95% | 13.71M 4.68% | 18.94M 38.08% | 21.26M 12.30% | 16.54M 22.21% | 17.58M 6.27% | 26.53M 50.91% | 26.53M 0% | 20.57M 22.46% | 21.94M 6.65% | 36.29M 65.43% | 36.29M 0% | 22.99M 36.65% | 25.71M 11.85% | 34.80M 35.33% | 34.80M 0% | 39.10M 12.36% | 44.92M 14.88% | 46.60M 3.74% | 93.19M 100% | 42.24M 54.67% | 56.17M 32.97% | 60.14M 7.07% | 120.29M 100.00% | 52.94M 55.99% | 105.87M 100% | 65.07M 38.54% | 130.14M 100.00% | 50.09M 61.51% | 100.18M 100.00% | 78.44M 21.70% | 156.89M 100.00% | 63.74M 59.37% | 127.48M 100.00% | 89.42M 29.86% | 178.83M 100.00% | 115.63M 35.34% | |
gross profit | 6.97M - | 1.83M 73.78% | 3.00M 63.94% | 4.59M 53.12% | 10.04M 118.73% | 2.87M 71.41% | 4.28M 49.18% | 5.19M 21.23% | 10.45M 101.37% | 5.19M 50.38% | 6.45M 24.40% | 9.60M 48.77% | 9.60M 0% | 6.81M 29.04% | 8.11M 19.06% | 15.49M 91.05% | 15.49M 0% | 8.59M 44.53% | 10.26M 19.40% | 15.27M 48.82% | 15.27M 0% | 11.42M 25.21% | 15.68M 37.29% | 16.34M 4.21% | 32.67M 100% | 14.46M 55.73% | 24.60M 70.06% | 25.94M 5.48% | 51.89M 100.00% | 20.85M 59.81% | 41.71M 100.00% | 29.95M 28.20% | 59.90M 100% | 17.65M 70.52% | 35.31M 100% | 27.42M 22.34% | 54.85M 100.00% | 12.00M 78.12% | 24.00M 100.00% | 31.69M 32.03% | 63.37M 100.00% | 28.63M 54.82% | |
selling and marketing expenses | 2.15M - | 2.26M 4.68% | 2.06M 8.77% | 2.01M 2.26% | 2.77M 37.59% | 2.36M 14.80% | 2.37M 0.54% | 2.44M 2.84% | 2.83M 16.10% | 2.93M 3.44% | 3.14M 7.25% | 2.87M 8.64% | 2.87M 0% | 2.99M 4.31% | 2.80M 6.49% | 4.07M 45.46% | 4.07M 0% | 3.15M 22.62% | 3.30M 4.79% | 3.89M 17.97% | 3.89M 0% | 3.62M 7.00% | 4.06M 11.98% | 4.17M 2.80% | 4.17M 0% | 4.11M 1.29% | 5.37M 30.45% | 5.85M 9.04% | 5.85M 0% | 5.27M 10.02% | 5.27M 0% | 5.68M 7.94% | 5.68M 0% | 5.28M 7.20% | 5.28M 0% | 6.10M 15.55% | 6.10M 0% | 6.35M 4.25% | 6.35M 0% | 6.67M 4.98% | |||
general and administrative expenses | 1.11M - | 821.60K 25.94% | 888.84K 8.18% | 943.28K 6.13% | 1.06M 12.61% | 1.13M 6.59% | 1.05M 7.06% | 777.62K 26.11% | 1.26M 62.49% | 1.07M 14.97% | 1.11M 3.40% | 1.08M 2.88% | 1.08M 0% | 1.33M 23.63% | 1.23M 7.71% | 1.20M 2.86% | 1.20M 0% | 1.43M 19.29% | 1.48M 3.71% | 1.46M 1.10% | 1.46M 0% | 1.70M 16.36% | 1.87M 9.63% | 1.55M 16.70% | 1.55M 0% | 1.63M 4.55% | 1.88M 15.54% | 2.00M 6.57% | 2.00M 0% | 2.21M 10.42% | 2.21M 0.00% | 1.96M 11.54% | 1.96M 0% | 2.71M 38.53% | 2.71M 0.00% | 2.46M 9.01% | 2.46M 0% | 2.70M 9.39% | 2.70M 0% | 2.61M 3.13% | |||
selling general and administrative expenses | 3.26M - | 3.08M 5.73% | 2.95M 4.24% | 2.95M 0.27% | 3.83M 29.62% | 3.49M 8.86% | 3.42M 1.92% | 3.22M 6.06% | 4.09M 27.32% | 4.00M 2.24% | 4.25M 6.22% | 4.01M 5.70% | 4.01M 0% | 4.33M 7.93% | 4.03M 6.86% | 5.32M 32.07% | 5.32M 0% | 4.58M 14.01% | 4.78M 4.46% | 5.45M 14.05% | 5.45M 0% | 5.32M 2.35% | 5.92M 11.22% | 5.78M 2.43% | 11.28M 95.17% | 5.74M 49.09% | 7.25M 26.23% | 7.95M 9.72% | 15.79M 98.58% | 7.48M 52.64% | 14.95M 100.00% | 7.65M 48.82% | 15.24M 99.16% | 7.98M 47.62% | 15.97M 100.00% | 8.66M 45.77% | 17.22M 98.89% | 9.05M 47.45% | 18.10M 100.00% | 9.40M 48.07% | 18.60M 97.81% | 19.67M 5.77% | |
research and development expenses | 9.56K - | 10.50K 9.84% | 58.05K 452.88% | 27.36K 52.86% | -8.32K 130.40% | 168.62 102.03% | -19.94K 11,925.74% | 8.45K 142.37% | -138.80 101.64% | 22.12K 16,038.04% | 39.90K 80.35% | 3.25K 91.86% | 3.25K 0% | 6.21K 91.38% | 440 92.92% | 1.05M 238,183.64% | 1.05M 0% | 182.16K 82.63% | 246.85K 35.51% | 326.43K 32.24% | 326.43K 0% | 203.89K 37.54% | 342.96K 68.21% | 75.34K 78.03% | 75.34K 0% | 600.84K 697.48% | 1.09M 82.16% | 363.05K 66.83% | 726.10K 100.00% | 1.25M 72.77% | 2.51M 100% | 2.50M 0.42% | 5.00M 100.00% | 2.23M 55.32% | 4.47M 100% | 2.69M 39.74% | 5.38M 100% | 2.29M 57.51% | 4.57M 100% | 2.88M 36.93% | 5.77M 100.00% | 7.54M 30.81% | |
other expenses | -28.28K - | -47.85K - | -60.28K - | 31.55K - | 44.00 - | ||||||||||||||||||||||||||||||||||||||
cost and expenses | 18.92M - | 15.01M 20.69% | 15.05M 0.27% | 17.82M 18.45% | 27.78M 55.86% | 17.88M 35.64% | 17.12M 4.26% | 22.16M 29.46% | 25.37M 14.49% | 20.57M 18.94% | 21.84M 6.21% | 30.54M 39.83% | 30.54M 0% | 24.90M 18.46% | 25.92M 4.08% | 42.63M 64.47% | 42.63M 0% | 27.78M 34.82% | 30.68M 10.42% | 40.58M 32.26% | 40.58M 0% | 44.64M 10.02% | 51.21M 14.72% | 52.30M 2.13% | 104.47M 99.75% | 48.58M 53.49% | 64.51M 32.78% | 68.45M 6.10% | 136.80M 99.86% | 61.67M 54.92% | 123.34M 100.00% | 75.23M 39.00% | 150.38M 99.88% | 60.21M 59.96% | 120.61M 100.32% | 67.13M 44.34% | 179.49M 167.38% | 53.73M 70.06% | 150.16M 179.45% | 101.70M 32.27% | 203.19M 99.79% | 142.84M 29.70% | |
operating expenses | 3.27M - | 3.09M 5.68% | 3.01M 2.65% | 2.98M 0.79% | 3.82M 28.18% | 3.49M 8.65% | 3.40M 2.53% | 3.22M 5.26% | 4.11M 27.35% | 4.02M 2.02% | 4.26M 5.95% | 4.01M 5.89% | 4.01M 0% | 4.33M 8.02% | 3.98M 8.10% | 6.34M 59.17% | 6.34M 0% | 4.80M 24.34% | 4.97M 3.57% | 5.78M 16.37% | 5.78M 0% | 5.54M 4.09% | 6.30M 13.57% | 5.70M 9.43% | 11.28M 97.73% | 6.34M 43.77% | 8.34M 31.53% | 8.30M 0.43% | 16.51M 98.85% | 8.73M 47.13% | 17.46M 100.01% | 10.16M 41.79% | 20.24M 99.10% | 10.12M 49.99% | 20.43M 101.90% | 11.31M 44.62% | 22.60M 99.78% | 10.01M 55.72% | 22.67M 126.54% | 12.29M 45.81% | 24.36M 98.29% | 27.21M 11.70% | |
interest expense | 38.04K - | 33.94K 10.78% | 41.69K 22.83% | 33.72K 19.13% | 43.41K 28.75% | 34.25K 21.09% | 30.60K 10.65% | 29.84K 2.50% | 42.84K 43.55% | 39.56K - | 28.12K - | 34.02K - | 122.87K - | 45.71K - | 72.13K - | 213.22K 195.60% | 350.82K 64.54% | 167.59K 52.23% | 335.40K 100.14% | 561.22K - | 411.28K 26.72% | ||||||||||||||||||||||
ebitda | 3.99M - | -978.27K 124.54% | 319.01K 132.61% | 1.92M 503.33% | 6.55M 240.24% | -259.26K 103.96% | 1.26M 585.51% | 2.34M 85.82% | 6.68M 185.60% | 1.54M 76.92% | 2.17M 40.46% | 5.96M 175.22% | 5.96M 0% | 2.94M 50.62% | 4.17M 41.59% | 9.57M 129.72% | 9.57M 0% | 4.39M 54.19% | 5.28M 20.38% | 9.97M 88.84% | 9.97M 0% | 7.41M 25.71% | 9.40M 26.94% | 11.55M 22.86% | 25.06M 116.96% | 10.08M 59.79% | 16.26M 61.34% | 17.64M 8.51% | 39.53M 124.05% | 14.34M 63.72% | 28.68M 100.00% | 20.21M 29.55% | 45.16M 123.49% | 10.36M 77.05% | 20.72M 99.92% | 17.45M 15.76% | 41.27M 136.48% | 4.96M 87.98% | 9.87M 98.87% | 20.09M 103.56% | 47.92M 138.59% | 9.60M 79.98% | |
operating income | 3.70M - | -1.26M 134.07% | -8.78K 99.30% | 1.61M 18,411.69% | 6.25M 288.79% | -550.41K 108.81% | 959.45K 274.32% | 2.03M 111.51% | 6.34M 212.42% | 1.19M 81.17% | 2.17M 81.42% | 5.62M 159.30% | 5.62M 0% | 2.52M 55.21% | 4.17M 65.70% | 9.15M 119.66% | 9.15M 0% | 3.88M 57.61% | 5.28M 36.04% | 9.52M 80.23% | 9.52M 0% | 5.88M 38.26% | 9.40M 60.03% | 10.65M 13.27% | 21.40M 100.92% | 8.12M 62.04% | 16.26M 100.15% | 17.64M 8.50% | 35.38M 100.54% | 12.12M 65.73% | 24.25M 100.00% | 19.78M 18.41% | 39.66M 100.46% | 7.44M 81.23% | 14.88M 99.89% | 16.02M 7.66% | 32.24M 101.30% | 690.49K 97.86% | 1.32M 91.87% | 19.37M 1,361.80% | 39.01M 101.42% | 1.42M 96.36% | |
depreciation and amortization | 284.07K - | 270.34K 4.83% | 274.02K 1.36% | 279.84K 2.12% | 300.41K 7.35% | 291.15K 3.08% | 299.27K 2.79% | 309.59K 3.45% | 339.91K 9.79% | 348.13K 2.42% | 344.86K - | 344.86K 0% | 428.34K 24.21% | 419.35K - | 419.35K 0% | 504.92K 20.41% | 454.27K - | 454.27K 0% | 1.53M 237.13% | 902.05K - | 3.67M 306.36% | 1.95M 46.69% | 1.32K - | 4.15M 313,290.41% | 2.22M 46.57% | 4.43M 100% | 422.07K 90.48% | 5.50M 1,202.84% | 2.92M 46.89% | 5.84M 100% | 1.44M 75.39% | 9.03M 528.45% | 4.27M 52.71% | 8.54M 100% | 720.10K 91.57% | 8.92M 1,138.28% | 8.17M 8.32% | ||||||
total other income expenses net | -33.30K - | -22.90K 31.21% | 12.08K 152.76% | 4.05K 66.49% | -43.41K 1,171.98% | -34.25K 21.09% | -30.60K 10.65% | -29.84K 2.50% | -42.84K 43.55% | -40.85K 4.63% | -39.56K 3.16% | 55.07K 239.19% | 55.07K 0% | 5.70K 89.66% | -28.12K 593.66% | 89.84K 419.49% | 89.84K 0% | -81.57K 190.80% | -34.02K 58.30% | 3.68K 110.83% | 3.68K 0% | -53.81K 1,560.96% | -122.87K 128.36% | -44.37K 63.89% | -186.81K 321.03% | -79.30K 57.55% | -45.71K 42.36% | -19.01K 58.41% | -133.70K 603.35% | -67.75K 49.32% | -135.04K 99.31% | -44.81K 66.82% | -181.39K 304.80% | 19.85K 110.94% | 48.20K 142.79% | -121.23K 351.55% | -451.23K 272.20% | 1.13M 350.96% | 2.32M 104.96% | -144.54K 106.23% | -564.45K 290.51% | 65.06K 111.53% | |
income before tax | 3.66M - | -1.28M 135.00% | 3.31K 100.26% | 1.61M 48,604.87% | 6.20M 285.11% | -584.67K 109.42% | 928.85K 258.87% | 2.00M 115.27% | 6.30M 214.94% | 1.15M 81.69% | 2.13M 84.42% | 5.67M 166.71% | 5.67M 0% | 2.52M 55.54% | 4.14M 64.21% | 9.24M 123.32% | 9.24M 0% | 3.80M 58.90% | 5.25M 38.06% | 9.52M 81.47% | 9.52M 0% | 5.82M 38.85% | 9.28M 59.40% | 10.61M 14.29% | 21.21M 100% | 8.04M 62.08% | 16.21M 101.56% | 17.62M 8.69% | 35.24M 100% | 12.06M 65.79% | 24.11M 100.00% | 19.74M 18.14% | 39.48M 100.00% | 7.46M 81.10% | 14.92M 100% | 15.89M 6.50% | 31.79M 100.00% | 1.82M 94.27% | 3.65M 100.00% | 19.22M 427.23% | 38.44M 100.00% | 1.49M 96.14% | |
income tax expense | 1.18M - | -399.36K 133.85% | 2.07K 100.52% | 547.58K 26,333.36% | 2.02M 268.51% | -323.68K 116.04% | 205.91K 163.61% | 664.27K 222.61% | 2.00M 200.40% | 399.60K 79.97% | 737.62K 84.59% | 1.81M 145.97% | 1.81M 0% | 834.91K 53.98% | 1.35M 61.87% | 3.00M 121.81% | 3.00M 0% | 1.22M 59.25% | 1.67M 37.04% | 3.19M 90.33% | 3.19M 0% | 1.96M 38.56% | 3.13M 59.65% | 3.38M 8.16% | 6.76M 100.00% | 2.57M 61.94% | 5.34M 107.51% | 5.60M 4.87% | 11.20M 100.00% | 4.07M 63.65% | 8.14M 100.00% | 6.23M 23.43% | 12.47M 100.00% | 2.41M 80.64% | 4.83M 100.00% | 5.30M 9.78% | 10.60M 100% | 598.83K 94.35% | 1.20M 100.00% | 5.95M 396.41% | 11.89M 100.00% | 473.97K 96.01% | |
net income | 2.48M - | -883.19K 135.55% | 1.24K 100.14% | 1.06M 85,917.32% | 4.19M 293.66% | -260.99K 106.23% | 722.94K 377.00% | 1.34M 84.69% | 4.30M 222.18% | 753.32K 82.49% | 1.39M 84.32% | 3.86M 177.73% | 3.86M 0% | 1.69M 56.28% | 2.79M 65.37% | 6.25M 124.05% | 6.25M 0% | 2.58M 58.73% | 3.57M 38.55% | 6.38M 78.72% | 6.38M 0% | 3.96M 38.00% | 6.25M 57.88% | 7.18M 14.85% | 14.35M 100.00% | 5.54M 61.40% | 10.96M 97.80% | 12.01M 9.62% | 24.03M 100.00% | 8.02M 66.63% | 16.04M 100.00% | 13.53M 15.64% | 27.06M 100.00% | 5.08M 81.23% | 10.16M 100.00% | 10.58M 4.14% | 21.15M 100.00% | 1.26M 94.05% | 2.52M 100.00% | 13.32M 429.50% | 26.63M 100.00% | 1.01M 96.20% | |
weighted average shs out | 6.47M - | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | 6.47M 0.00% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | |
weighted average shs out dil | 6.47M - | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | |
eps | 0.38 - | -0.14 136.84% | 0.00 100.14% | 0.16 79,900% | 0.65 306.25% | -0.04 106.20% | 0.11 372.95% | 0.21 90.91% | 0.66 214.29% | 0.12 81.82% | 0.21 75% | 0.60 185.71% | 0.60 0% | 0.26 56.67% | 0.43 65.38% | 0.97 125.58% | 0.97 0% | 0.40 58.76% | 0.55 37.50% | 0.99 80.00% | 0.99 0% | 0.61 38.38% | 0.97 59.02% | 1.11 14.43% | 2.22 100% | 0.86 61.26% | 1.69 96.51% | 1.86 10.06% | 3.71 99.46% | 1.24 66.58% | 2.48 100% | 2.09 15.73% | 4.18 100% | 0.78 81.34% | 1.57 101.28% | 1.63 3.82% | 3.27 100.61% | 0.19 94.19% | 0.39 105.26% | 2.06 428.21% | 4.12 100% | 0.16 96.12% | |
epsdiluted | 0.38 - | -0.14 136.84% | 0.00 100.14% | 0.16 79,900% | 0.65 306.25% | -0.04 106.20% | 0.11 372.95% | 0.21 90.91% | 0.66 214.29% | 0.12 81.82% | 0.21 75% | 0.60 185.71% | 0.60 0% | 0.26 56.67% | 0.43 65.38% | 0.97 125.58% | 0.97 0% | 0.40 58.76% | 0.55 37.50% | 0.99 80.00% | 0.99 0% | 0.61 38.38% | 0.97 59.02% | 1.11 14.43% | 2.22 100% | 0.86 61.26% | 1.69 96.51% | 1.86 10.06% | 3.71 99.46% | 1.24 66.58% | 2.48 100% | 2.09 15.73% | 4.18 100% | 0.78 81.34% | 1.57 101.28% | 1.63 3.82% | 3.27 100.61% | 0.19 94.19% | 0.39 105.26% | 2.06 428.21% | 4.12 100% | 0.16 96.12% |
All numbers in (except ratios and percentages)