COM:SECUNET
secunet AG
- Stock
Last Close
107.40
25/11 09:25
Market Cap
782.81M
Beta: -
Volume Today
3.17K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.62M - | 13.75M 39.22% | 15.04M 9.40% | 19.43M 29.20% | 34.00M 74.95% | 17.26M 49.24% | 18.00M 4.28% | 24.13M 34.07% | 31.72M 31.46% | 24.03M 24.23% | 30.04M 25.03% | 35.97M 19.72% | 60.59M 68.45% | 80.77M 33.30% | 73.79M 8.64% | 147.58M 100.00% | 95.02M 35.62% | 190.04M 100.00% | 67.75M 64.35% | 135.49M 100.00% | 105.87M 21.86% | 211.73M 100% | 75.74M 64.23% | 151.48M 100% | 121.10M 20.06% | 241.52M 99.43% | 72.13M 70.13% | 144.26M 100% | |
cost of revenue | 15.65M - | 11.92M 23.83% | 12.04M 1.03% | 14.84M 23.25% | 23.96M 61.42% | 14.39M 39.95% | 13.71M 4.68% | 18.94M 38.08% | 21.26M 12.30% | 17.58M 17.33% | 21.94M 24.79% | 25.71M 17.21% | 44.92M 74.69% | 56.17M 25.06% | 52.94M 5.76% | 105.87M 100% | 65.07M 38.54% | 130.14M 100.00% | 50.09M 61.51% | 100.18M 100.00% | 78.44M 21.70% | 156.89M 100.00% | 63.74M 59.37% | 127.48M 100.00% | 89.42M 29.86% | 57.81M - | 115.63M 100% | ||
gross profit | 6.97M - | 1.83M 73.78% | 3.00M 63.94% | 4.59M 53.12% | 10.04M 118.73% | 2.87M 71.41% | 4.28M 49.18% | 5.19M 21.23% | 10.45M 101.37% | 6.45M 38.27% | 8.11M 25.69% | 10.26M 26.53% | 15.68M 52.82% | 24.60M 56.90% | 20.85M 15.22% | 41.71M 100.00% | 29.95M 28.20% | 59.90M 100% | 17.65M 70.52% | 35.31M 100% | 27.42M 22.34% | 54.85M 100.00% | 12.00M 78.12% | 24.00M 100.00% | 31.69M 32.03% | 241.52M 662.23% | 14.32M 94.07% | 28.63M 100% | |
selling and marketing expenses | 2.15M - | 2.26M 4.68% | 2.06M 8.77% | 2.01M 2.26% | 2.77M 37.59% | 2.36M 14.80% | 2.37M 0.54% | 2.44M 2.84% | 2.83M 16.10% | 3.14M 10.94% | 2.80M 10.88% | 3.30M 17.95% | 4.06M 22.85% | 5.37M 32.37% | 5.27M 1.88% | 5.27M 0% | 5.68M 7.94% | 5.68M 0% | 5.28M 7.20% | 5.28M 0% | 6.10M 15.55% | 6.10M 0% | 6.35M 4.25% | 6.35M 0% | 6.67M 4.98% | 6.66M - | |||
general and administrative expenses | 1.11M - | 821.60K 25.94% | 888.84K 8.18% | 943.28K 6.13% | 1.06M 12.61% | 1.13M 6.59% | 1.05M 7.06% | 777.62K 26.11% | 1.26M 62.49% | 1.11M 12.08% | 1.23M 10.82% | 1.48M 20.17% | 1.87M 26.16% | 1.88M 0.63% | 2.21M 17.67% | 2.21M 0.00% | 1.96M 11.54% | 1.96M 0% | 2.71M 38.53% | 2.71M 0.00% | 2.46M 9.01% | 2.46M 0% | 2.70M 9.39% | 2.70M 0% | 2.61M 3.13% | 3.18M - | |||
selling general and administrative expenses | 3.26M - | 3.08M 5.73% | 2.95M 4.24% | 2.95M 0.27% | 3.83M 29.62% | 3.49M 8.86% | 3.42M 1.92% | 3.22M 6.06% | 4.09M 27.32% | 4.25M 3.84% | 4.03M 5.21% | 4.78M 18.63% | 5.92M 23.87% | 7.25M 22.36% | 7.48M 3.19% | 14.95M 100.00% | 7.65M 48.82% | 15.24M 99.16% | 7.98M 47.62% | 15.97M 100.00% | 8.66M 45.77% | 17.22M 98.89% | 9.05M 47.45% | 18.10M 100.00% | 9.40M 48.07% | 9.83M - | 19.67M 100.00% | ||
research and development expenses | 10.50K - | 58.05K 452.88% | 27.36K 52.86% | 8.45K - | 39.90K - | 440 98.90% | 246.85K 56,002.05% | 342.96K 38.93% | 1.09M 219.14% | 1.25M 14.62% | 2.51M 100% | 2.50M 0.42% | 5.00M 100.00% | 2.23M 55.32% | 4.47M 100% | 2.69M 39.74% | 5.38M 100% | 2.29M 57.51% | 4.57M 100% | 2.88M 36.93% | 3.77M - | 7.54M 100.00% | |||||||
other expenses | -28.28K - | -47.85K 69.19% | -60.28K 25.97% | 31.55K 152.34% | 44.00 99.86% | ||||||||||||||||||||||||
cost and expenses | 18.92M - | 15.01M 20.69% | 15.05M 0.27% | 17.82M 18.45% | 27.78M 55.86% | 17.88M 35.64% | 17.12M 4.26% | 22.16M 29.46% | 25.37M 14.49% | 21.84M 13.91% | 25.92M 18.67% | 30.68M 18.36% | 51.21M 66.93% | 64.51M 25.97% | 61.67M 4.41% | 123.34M 100.00% | 75.23M 39.00% | 150.38M 99.88% | 60.21M 59.96% | 120.61M 100.32% | 67.13M 44.34% | 179.49M 167.38% | 53.73M 70.06% | 150.16M 179.45% | 101.70M 32.27% | 71.42M - | 142.84M 100.00% | ||
operating expenses | 3.27M - | 3.09M 5.68% | 3.01M 2.65% | 2.98M 0.79% | 3.82M 28.18% | 3.49M 8.65% | 3.40M 2.53% | 3.22M 5.26% | 4.11M 27.35% | 4.26M 3.81% | 3.98M 6.58% | 4.97M 24.72% | 6.30M 26.76% | 8.34M 32.47% | 8.73M 4.68% | 17.46M 100.01% | 10.16M 41.79% | 20.24M 99.10% | 10.12M 49.99% | 20.43M 101.90% | 11.31M 44.62% | 22.60M 99.78% | 10.01M 55.72% | 22.67M 126.54% | 12.29M 45.81% | 13.61M - | 27.21M 100% | ||
interest expense | 38.04K - | 33.94K 10.78% | 41.69K 22.83% | 33.72K 19.13% | 43.41K 28.75% | 34.25K 21.09% | 30.60K 10.65% | 29.84K 2.50% | 42.84K 43.55% | 39.56K 7.65% | 28.12K 28.92% | 34.02K 20.98% | 122.87K 261.19% | 45.71K 62.80% | 72.13K - | 213.22K 195.60% | 350.82K 64.54% | 167.59K 52.23% | 335.40K 100.14% | 411.28K - | |||||||||
ebitda | 3.99M - | 319.01K - | 1.92M 503.33% | 6.55M 240.24% | 1.26M - | 2.34M 85.82% | 6.68M 185.60% | 2.17M 67.58% | 4.17M 92.44% | 5.28M 26.68% | 9.40M 78.08% | 16.26M 72.91% | 14.34M 11.79% | 28.68M 100.00% | 20.21M 29.55% | 45.16M 123.49% | 10.36M 77.05% | 20.72M 99.92% | 17.45M 15.76% | 41.27M 136.48% | 4.96M 87.98% | 9.87M 98.87% | 20.09M 103.56% | 241.52M 1,102.39% | 4.80M 98.01% | 9.60M 100.04% | |||
operating income | 3.70M - | 1.61M - | 6.25M 288.79% | 959.45K - | 2.03M 111.51% | 6.34M 212.42% | 2.17M 65.84% | 4.17M 92.44% | 5.28M 26.68% | 9.40M 78.08% | 16.26M 72.91% | 12.12M 25.43% | 24.25M 100.00% | 19.78M 18.41% | 39.66M 100.46% | 7.44M 81.23% | 14.88M 99.89% | 16.02M 7.66% | 32.24M 101.30% | 690.49K 97.86% | 1.32M 91.87% | 19.37M 1,361.80% | 241.52M 1,147.10% | 710.31K 99.71% | 1.42M 100.00% | ||||
depreciation and amortization | 284.07K - | 270.34K 4.83% | 274.02K 1.36% | 279.84K 2.12% | 300.41K 7.35% | 291.15K 3.08% | 299.27K 2.79% | 309.59K 3.45% | 339.91K 9.79% | 2.22M - | 4.43M 100% | 422.07K 90.48% | 5.50M 1,202.84% | 2.92M 46.89% | 5.84M 100% | 1.44M 75.39% | 9.03M 528.45% | 4.27M 52.71% | 8.54M 100% | 720.10K 91.57% | 4.09M - | 8.17M 100.00% | |||||||
total other income expenses net | 12.08K - | -67.75K - | -135.04K 99.31% | -44.81K 66.82% | -181.39K 304.80% | 19.85K 110.94% | 48.20K 142.79% | -121.23K 351.55% | -451.23K 272.20% | 1.13M 350.96% | 2.32M 104.96% | -144.54K 106.23% | 32.53K - | 65.06K 99.99% | |||||||||||||||
income before tax | 3.66M - | 1.61M - | 6.20M 285.11% | 928.85K - | 2.00M 115.27% | 6.30M 214.94% | 2.13M 66.24% | 4.14M 94.70% | 5.25M 26.72% | 9.28M 76.90% | 16.21M 74.71% | 12.06M 25.64% | 24.11M 100.00% | 19.74M 18.14% | 39.48M 100.00% | 7.46M 81.10% | 14.92M 100% | 15.89M 6.50% | 31.79M 100.00% | 1.82M 94.27% | 3.65M 100.00% | 19.22M 427.23% | 742.84K - | 1.49M 100.00% | |||||
income tax expense | 1.18M - | 547.58K - | 2.02M 268.51% | 205.91K - | 664.27K 222.61% | 2.00M 200.40% | 737.62K 63.03% | 1.35M 83.22% | 1.67M 23.87% | 3.13M 86.70% | 5.34M 70.85% | 4.07M 23.76% | 8.14M 100.00% | 6.23M 23.43% | 12.47M 100.00% | 2.41M 80.64% | 4.83M 100.00% | 5.30M 9.78% | 10.60M 100% | 598.83K 94.35% | 1.20M 100.00% | 5.95M 396.41% | 236.99K - | 473.97K 100.00% | |||||
net income | 2.48M - | -883.19K 135.55% | 1.24K 100.14% | 1.06M 85,917.32% | 4.19M 293.66% | -260.99K 106.23% | 722.94K 377.00% | 1.34M 84.69% | 4.30M 222.18% | 1.39M 67.72% | 2.79M 100.80% | 3.57M 28.10% | 6.25M 74.96% | 10.96M 75.39% | 8.02M 26.84% | 16.04M 100.00% | 13.53M 15.64% | 27.06M 100.00% | 5.08M 81.23% | 10.16M 100.00% | 10.58M 4.14% | 21.15M 100.00% | 1.26M 94.05% | 2.52M 100.00% | 13.32M 429.50% | 506.39K - | 1.01M 100.00% | ||
weighted average shs out | 6.47M - | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M 0.00% | 6.47M - | 6.47M 0.00% | ||
weighted average shs out dil | 6.47M - | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M 0% | 6.47M - | 6.47M 0% | ||
eps | 0.38 - | -0.14 136.84% | 0.00 100.14% | 0.16 79,900% | 0.65 306.25% | -0.04 106.20% | 0.11 372.95% | 0.21 90.91% | 0.66 214.29% | 0.21 68.18% | 0.43 104.76% | 0.55 27.91% | 0.97 76.36% | 1.69 74.23% | 1.24 26.63% | 2.48 100% | 2.09 15.73% | 4.18 100% | 0.78 81.34% | 1.57 101.28% | 1.63 3.82% | 3.27 100.61% | 0.19 94.19% | 0.39 105.26% | 2.06 428.21% | 0 100% | 0.08 Infinity% | 0.16 104.34% | |
epsdiluted | 0.38 - | -0.14 136.84% | 0.00 100.14% | 0.16 79,900% | 0.65 306.25% | -0.04 106.20% | 0.11 372.95% | 0.21 90.91% | 0.66 214.29% | 0.21 68.18% | 0.43 104.76% | 0.55 27.91% | 0.97 76.36% | 1.69 74.23% | 1.24 26.63% | 2.48 100% | 2.09 15.73% | 4.18 100% | 0.78 81.34% | 1.57 101.28% | 1.63 3.82% | 3.27 100.61% | 0.19 94.19% | 0.39 105.26% | 2.06 428.21% | 0 100% | 0.08 Infinity% | 0.16 104.34% |
All numbers in EUR (except ratios and percentages)